XML 36 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Balance Sheets
Dec. 31, 2015
USD ($)
Dec. 31, 2015
CNY (¥)
Dec. 31, 2014
CNY (¥)
Current assets:      
Cash and cash equivalents $ 109,799,683 ¥ 711,260,388 ¥ 504,889,868
Restricted cash 22,612,590 146,479,837 123,936,600
Short-term investments 37,745,396 244,507,124 1,306,634,495
Accounts receivable, net (note 5) 36,364,493 235,561,910 295,631,828
Amounts due from related parties (note 17) 33,396,242 216,334,179 52,021,096
Prepaid expenses 4,894,134 31,703,223 55,416,607
Deferred tax assets, current (note 10)     304,374
Advances to suppliers 18,125,424 117,412,873 75,285,334
Other current assets 13,970,074 90,495,346 104,922,698
Total current assets 276,908,036 1,793,754,880 2,519,042,900
Property and equipment, net (note 6) 15,252,123 98,800,204 112,355,637
Investment in non-consolidated affiliates (note 7) 15,222,562 98,608,709 96,941,685
Goodwill (note 8) 28,442,066 184,242,013 181,322,013
Intangible assets, net (note 8) 3,844,571 24,904,359 84,748,607
Deferred tax assets, non-current (note 10)     515,620
Other non-current assets 7,432,891 48,148,781 51,124,855
Total non-current assets 70,194,213 454,704,066 527,008,417
Total assets 347,102,249 2,248,458,946 3,046,051,317
Current liabilities:      
Accounts payable (including accounts payable of the consolidated VIEs without recourse to eLong, Inc. of RMB272,984,785 and RMB272,484,627 (US$42,064,377) as of December 31, 2014 and 2015, respectively) 96,223,427 623,316,115 442,489,234
Income taxes payable (including income taxes payable of the consolidated VIEs without recourse to eLong, Inc. of RMB12,911 and RMB3,181,138 (US$491,083) as of December 31, 2014 and 2015, respectively) 491,083 3,181,138 12,911
Amounts due to related parties (including amounts due to related parties of the consolidated VIEs without recourse to eLong, Inc. of RMB2,205,507 and RMB15,307,259 (US$2,363,034) as of December 31, 2014 and 2015, respectively) (note 17) 5,635,883 36,508,118 127,910,270
Deferred revenue (including deferred revenue of the consolidated VIEs without recourse to eLong, Inc. of Nil as of December 31, 2014 and 2015, respectively) 10,751,577 69,646,568 47,543,483
Advances and deposits from customers (including advances and deposits from customers of the consolidated VIEs without recourse to eLong, Inc. of RMB59,502,845 and RMB42,106,147 (US$6,500,069) as of December 31, 2014 and 2015, respectively) 16,593,699 107,490,662 121,933,804
eCoupon program virtual cash liability (including eCoupon program virtual cash liability of the consolidated VIEs without recourse to eLong, Inc. of Nil as of December 31, 2014 and 2015, respectively) 22,802,847 147,712,279 135,648,275
Accrued expenses and other current liabilities (including accrued expenses and other current liabilities of the consolidated VIEs without recourse to eLong, Inc. of RMB96,421,605 and RMB20,309,664 (US$3,135,272) as of December 31, 2014 and 2015, respectively) (note 9) 35,131,561 227,575,227 292,310,439
Total current liabilities 187,630,077 1,215,430,107 1,167,848,416
Deferred tax liabilities, non-current (including deferred tax liabilities, non-current of the consolidated VIEs without recourse to eLong, Inc. of RMB21,186,882 and RMB14,059,644(US$2,170,435) as of December 31, 2014 and 2015, respectively) (note 10) 2,170,435 14,059,644 21,186,882
Other liabilities (including other liabilities of the consolidated VIEs without recourse to eLong, Inc. of RMB44,200 and RMB1,111,073 (US$171,520) as of December 31, 2014 and 2015, respectively) 455,459 2,950,372 44,200
Total non-current liabilities 2,625,894 17,010,016 21,231,082
Total liabilities $ 190,255,971 ¥ 1,232,440,123 ¥ 1,189,079,498
Commitments and contingencies (note 11)
Shareholders' equity      
Additional paid-in capital $ 405,795,551 ¥ 2,628,662,421 ¥ 2,397,867,582
Statutory reserves (note 18) 1,516,838 9,825,772 3,665,186
Accumulated deficit (255,609,349) (1,655,786,242) (626,809,931)
Total eLong, Inc. shareholders' equity 152,599,462 988,508,796 1,780,322,242
Noncontrolling interest (note 14) 4,246,816 27,510,027 76,649,577
Total shareholders' equity 156,846,278 1,016,018,823 1,856,971,819
Total liabilities and shareholders' equity 347,102,249 2,248,458,946 3,046,051,317
Ordinary shares [Member]      
Shareholders' equity      
Ordinary shares 481,011 3,115,895 2,908,455
High-vote ordinary shares [Member]      
Shareholders' equity      
Ordinary shares $ 415,411 ¥ 2,690,950 ¥ 2,690,950