XML 95 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Comprehensive Income
12 Months Ended
Dec. 31, 2012
USD ($)
Dec. 31, 2012
CNY
Dec. 31, 2011
CNY
Dec. 31, 2010
CNY
Revenues:        
Hotel reservations $ 97,641,867 608,318,596 447,876,567 346,448,868
Air ticketing 19,863,931 123,754,276 125,094,628 123,092,052
Other 10,455,070 65,136,131 52,027,719 42,477,663
Total revenues 127,960,868 797,209,003 624,998,914 512,018,583
Business tax, VAT and surcharges 8,501,427 52,964,739 38,821,932 30,101,947
Net revenues 119,459,441 744,244,264 586,176,982 481,916,636
Cost of services 32,796,140 204,323,233 [1] 154,864,206 [2] 136,889,793 [3]
Gross profit 86,663,301 539,921,031 431,312,776 345,026,843
Operating expenses:        
Service development 20,459,971 127,467,665 [1] 97,096,821 [2] 80,045,838 [3]
Sales and marketing 66,185,674 412,343,366 230,945,011 167,322,622
General and administrative 10,107,041 62,967,875 53,239,111 49,944,996
Amortization of intangible assets (note 7) 169,531 1,056,197 547,200 642,453
Charges related to property and equipment and intangible assets (note 7) 359,154 2,237,567 152,412   
Income/(loss) from operations (10,618,070) (66,151,639) 49,332,221 47,070,934
Other income (expenses):        
Interest income 8,869,869 55,260,173 25,648,357 6,791,885
Foreign exchange losses (315,728) (1,967,016) (19,502,653) (25,933,051)
Other 508,530 3,168,195 (4,830,506) (409,195)
Total other income (expenses), net 9,062,671 56,461,352 1,315,198 (19,550,361)
Income/(loss) before income tax expense/(benefit) (1,555,399) (9,690,287) 50,647,419 27,520,573
Income tax expense/(benefit) (note 9) (2,570,789) (16,016,274) 10,745,748 6,892,165
Impairment on equity method investment (note 6) (772,418) (4,812,242)      
Share of net loss in non-consolidated affiliates (note 6) 167,327 1,042,467 631,352   
Net income 75,645 471,278 39,270,319 20,628,408
Other comprehensive income            
Total comprehensive income $ 75,645 471,278 39,270,319 20,628,408
Weighted average shares used in net income per share computation        
Basic (note 13) 68,833,132 68,833,132 60,455,723 48,377,733
Diluted (note 13) 69,442,580 69,442,580 62,298,141 51,655,256
Basic net income per share (note 13) $ 0.001 0.01 0.65 0.43
Diluted net income per share (note 13) $ 0.001 0.01 0.63 0.40
[1] Depreciation expense of RMB16,640,301 and RMB3,200,608 is included in Cost of services and Service development expenses for the Hotel and Air segments. No depreciation expense is included in the Other and Corporate segments.
[2] Depreciation expense of RMB10,216,747 and RMB3,052,706 is included in Cost of services and Service development expenses for the Hotel and Air segments. No depreciation expense is included in the Other and Corporate segments.
[3] Depreciation expense of RMB7,392,731 and RMB3,353,680 is included in Cost of services and Service development expenses for the Hotel and Air segments. No depreciation expense is included in the Other and Corporate segments.