XML 36 R14.htm IDEA: XBRL DOCUMENT v3.25.1
Leases
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Leases Leases
The Company leases office, warehouse and manufacturing space and certain equipment under non-cancelable operating lease agreements that generally require us to pay maintenance, insurance, taxes and other expenses in addition to annual rental fees. Our leases have remaining lease terms of one year to eighteen years, some of which include options to extend the leases for up to five years, and some of which include options to terminate the leases within one year.

The components of lease expense are as follows:
Twelve Months Ended December 31,
20242023
Operating lease cost$10,289 $9,225 
Finance lease cost:
     Amortization of right-of-use assets92 150 
     Interest on lease liabilities14 
Finance lease cost$101 $164 
Short-term lease cost 1
4,423 6,168 
Total lease expense$14,813 $15,557 
1.Includes variable lease costs, which are not significant.

Supplemental cash flow information related to leases is as follows:
Twelve Months Ended December 31, 2024Twelve Months Ended December 31, 2023
Cash paid for amounts included in the measurement of lease liabilities:
     Operating cash flows from operating leases$8,797 $8,843 
     Financing cash flows from finance leases$107 $154 
Supplemental balance sheet information related to leases is as follows:
Balance Sheet LocationDecember 31, 2024December 31, 2023
Operating Leases
Right-of-use assets, netOperating lease right-of-use asset, net$29,931 $31,165 
Current liabilitiesCurrent operating lease liabilities8,033 7,502 
Non-current liabilitiesLong-term operating lease liabilities22,795 24,417 
     Total operating lease liabilities$30,828 $31,919 
Finance Leases
     Right-of-use assets, netOther assets$97 $205 
Current liabilitiesAccrued liabilities and other57 108 
Non-current liabilitiesOther long-term liabilities37 107 
     Total finance lease liabilities$94 $215 
Weighted Average Remaining Lease Term
     Operating leases6.7 years7.1 years
     Finance leases1.7 years3.0 years
Weighted Average Discount Rate
     Operating leases12.7 %11.3 %
     Finance leases8.6 %6.6 %

As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payments. We utilize an incremental borrowing rate, which is reflective of the specific term of the leases and economic environment of each geographic region, and apply a portfolio approach for certain machinery and equipment that have consistent terms in a specific geographic region.

Anticipated future lease costs, which are based in part on certain assumptions to approximate minimum annual rental commitments under non-cancelable leases, are as follows:
Year Ending December 31,OperatingFinancingTotal
2025$11,184 $63 $11,247 
20268,582 30 8,612 
20275,461 5,469 
20283,972 3,973 
20293,051 — 3,051 
 Thereafter14,904 — 14,904 
Total lease payments$47,154 $102 $47,256 
Less: Imputed interest(16,326)(8)(16,334)
Present value of lease liabilities$30,828 $94 $30,922 
As of December 31, 2024, the Company had an additional lease that had not commenced which will create approximately $7 million of additional right-of-use assets in the first quarter of 2025.
Leases Leases
The Company leases office, warehouse and manufacturing space and certain equipment under non-cancelable operating lease agreements that generally require us to pay maintenance, insurance, taxes and other expenses in addition to annual rental fees. Our leases have remaining lease terms of one year to eighteen years, some of which include options to extend the leases for up to five years, and some of which include options to terminate the leases within one year.

The components of lease expense are as follows:
Twelve Months Ended December 31,
20242023
Operating lease cost$10,289 $9,225 
Finance lease cost:
     Amortization of right-of-use assets92 150 
     Interest on lease liabilities14 
Finance lease cost$101 $164 
Short-term lease cost 1
4,423 6,168 
Total lease expense$14,813 $15,557 
1.Includes variable lease costs, which are not significant.

Supplemental cash flow information related to leases is as follows:
Twelve Months Ended December 31, 2024Twelve Months Ended December 31, 2023
Cash paid for amounts included in the measurement of lease liabilities:
     Operating cash flows from operating leases$8,797 $8,843 
     Financing cash flows from finance leases$107 $154 
Supplemental balance sheet information related to leases is as follows:
Balance Sheet LocationDecember 31, 2024December 31, 2023
Operating Leases
Right-of-use assets, netOperating lease right-of-use asset, net$29,931 $31,165 
Current liabilitiesCurrent operating lease liabilities8,033 7,502 
Non-current liabilitiesLong-term operating lease liabilities22,795 24,417 
     Total operating lease liabilities$30,828 $31,919 
Finance Leases
     Right-of-use assets, netOther assets$97 $205 
Current liabilitiesAccrued liabilities and other57 108 
Non-current liabilitiesOther long-term liabilities37 107 
     Total finance lease liabilities$94 $215 
Weighted Average Remaining Lease Term
     Operating leases6.7 years7.1 years
     Finance leases1.7 years3.0 years
Weighted Average Discount Rate
     Operating leases12.7 %11.3 %
     Finance leases8.6 %6.6 %

As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payments. We utilize an incremental borrowing rate, which is reflective of the specific term of the leases and economic environment of each geographic region, and apply a portfolio approach for certain machinery and equipment that have consistent terms in a specific geographic region.

Anticipated future lease costs, which are based in part on certain assumptions to approximate minimum annual rental commitments under non-cancelable leases, are as follows:
Year Ending December 31,OperatingFinancingTotal
2025$11,184 $63 $11,247 
20268,582 30 8,612 
20275,461 5,469 
20283,972 3,973 
20293,051 — 3,051 
 Thereafter14,904 — 14,904 
Total lease payments$47,154 $102 $47,256 
Less: Imputed interest(16,326)(8)(16,334)
Present value of lease liabilities$30,828 $94 $30,922 
As of December 31, 2024, the Company had an additional lease that had not commenced which will create approximately $7 million of additional right-of-use assets in the first quarter of 2025.