XML 139 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:                  
Net (loss) income $ 9,986 $ 9,444 $ 16,132 $ 22,115 $ 23,312 $ 33,392 $ 15,778 $ 41,489 $ (2,269)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                  
Depreciation and amortization 3,681 3,776 6,984 7,674 10,865 11,676 15,514 15,270 15,196
Provision for doubtful accounts 2,350 2,637 3,396 3,829 5,000 6,448 6,861 7,607 5,622
Noncash amortization of debt financing costs 342 350 685 701 1,030 1,054 1,393 1,404 1,251
Shared-based compensation expense 761 673 1,479 1,517 2,200 2,297 2,843 3,137 2,503
Deferred income taxes 2,298 2,181 2,263 6,396 1,840 8,369 1,562 5,031 7,709
Noncash loss (gain) on forward exchange contracts 737 (2,489) 1,823 (2,161) 2,092 (2,842) 1,972 (1,468) (726)
Change in other operating items:                  
Accounts receivable (26,356) (34,884) (26,552) (47,306) (25,454) (50,389) 11,954 (34,987) (13,792)
Inventories (4,739) 5,261 (462) 7,010 1,191 4,507 9,495 4,836 (25,104)
Prepaid expenses (2,272) (1,496) (2,501) (2,507) (2,607) (2,126) (1,793) (2,292) 179
Accounts payable 9,548 (2,105) 6,563 2,845 3,272 6,653 (24,261) 1,451 23,250
Accrued liabilities             (3,525) 2,631 (12,284)
Other operating activities, net (2,307) (3,363) (1,061) 788 5,767 1,000 (1,047) (3,117) 722
Net cash provided by operating activities (5,971) (20,015) 8,749 901 28,508 20,039 36,746 40,992 2,257
CASH FLOWS FROM INVESTING ACTIVITIES:                  
Purchases of property, plant and equipment (5,580) (1,716) (12,800) (5,158) (18,743) (9,823) (24,002) (14,150) (13,458)
Proceeds from disposal/sale of property, plant and equipment 20 0 20 0 20 18 23 49 2,682
Payments for acquisition of business 0   0   (34,000)   (34,000) 0 0
Net cash used in investing activities (5,560) (1,716) (12,780) (5,158) (52,723) (9,805) (57,979) (14,101) (10,776)
CASH FLOWS FROM FINANCING ACTIVITIES:                  
Borrowings of Revolving Credit Facility 0 36,500 0 80,500 8,500 80,500 35,700 80,500 0
Repayment of Revolving Credit Facility 0 (29,000) 0 (80,500) (8,500) (80,500) (35,700) (80,500) 0
Borrowings of Term Loan Facility             0 0 175,000
Repayment of Term Loan Facility (5,244) (1,094) (6,338) (2,188) (6,338) (3,281) (8,525) (4,375) (2,188)
Surrender of common stock by employees             (985) (1,131) (1,361)
Redemption of Notes             0 0 (235,000)
Prepayment charge for redemption of Notes             0 0 (1,543)
Payment of Term Loan Facility discount             0 0 (3,500)
Payment of debt issuance costs             (160) 0 (4,256)
Other financing activities, net 105   222   381   443 329 0
Net cash used in financing activities (5,349) 6,406 (6,560) (2,188) (6,719) (3,281) (10,113) (5,835) (72,848)
EFFECT OF CURRENCY EXCHANGE RATE CHANGES ON CASH 315 989 199 (1,125) (1,276) (1,672) (56) (2,387) 3,451
NET INCREASE (DECREASE) IN CASH (16,565) (14,336) (10,392) (7,570) (32,210) 5,281 (31,402) 18,669 (77,916)
CASH:                  
Beginning of period 70,913 52,244 70,913 52,244 70,913 52,244 70,913 52,244 130,160
End of period 54,348 37,908 60,521 44,674 38,703 57,525 39,511 70,913 52,244
SUPPLEMENTAL CASH FLOW INFORMATION:                  
Cash paid for interest 3,373 3,408 6,787 6,937 10,212 10,421 13,873 14,046 18,572
Cash paid for income taxes, net 2,593 808 4,180 1,693 5,530 2,081 8,774 3,143 3,276
Unpaid purchases of property and equipment included in accounts payable $ 233 $ 49 $ 526 $ 416 $ 155 $ 132 $ 624 $ 509 $ 109