XML 84 R34.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Lease, Cost
The components of lease expense are as follows:

 
Twelve Months Ended December 31, 2019
 
 
Operating lease cost
$
7,279

Finance lease cost:

     Amortization of right-of-use assets
341

     Interest on lease liabilities
60

Total finance lease cost
$
401

Short-term lease cost 1
7,357

Total lease expense
$
15,037

1 Includes variable lease costs, which are not significant.

Supplemental cash flow information related to leases is as follows:
 
Twelve Months Ended December 31, 2019
Cash paid for amounts included in the measurement of lease liabilities:

     Operating cash flows from operating leases
$
7,898

     Financing cash flows from finance leases
$
443

Assets And Liabilities, Lessee
Supplemental balance sheet information related to leases is as follows:

Balance Sheet Location
 
December 31, 2019
Operating Leases

 

Right-of-use assets, net
Operating lease right-of-use assets, net  1
 
$
34,960



 

Current liabilities
Current operating lease liabilities
 
$
7,620

Non-current liabilities
Operating lease liabilities
 
29,414

     Total operating lease liabilities

 
$
37,034



 

Finance Leases

 

Right-of-use assets

 
$
1,135

Accumulated depreciation

 
(343
)
     Right-of-use assets, net
Other assets, net
 
$
792



 

Current liabilities
Accrued liabilities and other
 
$
354

Non-current liabilities
Other long-term liabilities
 
398

     Total finance lease liabilities

 
$
752



 

Weighted Average Remaining Lease Term

 

     Operating leases

 
5.0 years

     Finance leases

 
2.8 years

Weighted Average Discount Rate

 

     Operating leases

 
9.1
%
     Finance leases

 
7.2
%
1  
Includes $21.2 million for operating leases existing on January 1, 2019 and $18.6 million for operating leases that commenced or were renewed in the twelve months ended December 31, 2019, net of amortization of $4.8 million.
Finance Lease, Liability, Maturity
Anticipated future lease costs, which are based in part on certain assumptions to approximate minimum annual rental commitments under non-cancelable leases, are as follows:
Year Ending December 31,
 
Operating
 
Financing
 
Total
2020
 
$
10,300

 
$
401

 
$
10,701

2021
 
9,902

 
249

 
10,151

2022
 
9,211

 
124

 
9,335

2023
 
5,214

 
54

 
5,268

2024
 
4,132

 
13

 
4,145

 Thereafter
 
6,834

 
1

 
6,835

Total lease payments
 
$
45,593

 
$
842

 
$
46,435

Less: Imputed interest
 
(8,559
)
 
(90
)
 
(8,649
)
Present value of lease liabilities
 
$
37,034

 
$
752

 
$
37,786

Lessee, Operating Lease, Liability, Maturity
Anticipated future lease costs, which are based in part on certain assumptions to approximate minimum annual rental commitments under non-cancelable leases, are as follows:
Year Ending December 31,
 
Operating
 
Financing
 
Total
2020
 
$
10,300

 
$
401

 
$
10,701

2021
 
9,902

 
249

 
10,151

2022
 
9,211

 
124

 
9,335

2023
 
5,214

 
54

 
5,268

2024
 
4,132

 
13

 
4,145

 Thereafter
 
6,834

 
1

 
6,835

Total lease payments
 
$
45,593

 
$
842

 
$
46,435

Less: Imputed interest
 
(8,559
)
 
(90
)
 
(8,649
)
Present value of lease liabilities
 
$
37,034

 
$
752

 
$
37,786

Schedule of Future Minimum Rental Payments for Operating Leases
The following are the future minimum annual rental commitments under Topic 840 as disclosed in our December 31, 2018 Form 10-K:
Year Ending December 31,
 
2019
$
7,558

2020
$
6,492

2021
$
5,960

2022
$
5,286

2023
$
1,676

 Thereafter
$
2,501