XML 133 R33.htm IDEA: XBRL DOCUMENT v3.20.1
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition
The excess purchase price over net assets acquired is recorded as goodwill and was determined as follows:

Initial cash paid, net of working capital adjustment
$
34,000

Contingent consideration at fair value
4,700

Total consideration
$
38,700

Net assets at fair value
18,335

Excess of total consideration over net assets acquired
$
20,365

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The allocation of the fair value of the assets acquired and liabilities assumed is as follows:

Accounts receivable
$
6,567

Inventories
3,140

Prepaid and other current assets
353

Property, plant and equipment
503

Other long-term assets
1,650

Definite-lived intangible assets
14,500

Goodwill
20,365

Accounts payable and accrued liabilities
(7,204
)
Other long-term liabilities
(1,174
)
Total consideration
$
38,700

Business Acquisition, Pro Forma Information
The following unaudited pro forma information for the twelve months ended December 31, 2019 and 2018 presents the result of operations as if the FSE Acquisition had taken place at the beginning of the annual reporting period. The pro forma results reflect estimates and assumptions and are not necessarily indicative of the financial position or result of operations had the acquisition taken place at the beginning of the period. The Company adjusted historical results for assumed intangible amortization expense consistent with future years and assumed an effective tax rate of 25%. In addition, the pro forma results are not necessarily indicative of the future financial or operating results.

 
Twelve months ended December 31,
(unaudited)
2019
 
2018 (as restated)
Revenue
$
936,766

 
$
935,596

Net income
$
18,324

 
$
44,139

Earnings per share attributable to common stockholders:
 
 
 
Basic
$
0.60

 
$
1.46

Diluted
$
0.59

 
$
1.44