XML 211 R35.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Lease Costs
The components of lease expense are as follows:

 
Three Months Ended September 30, 2019
Nine Months Ended September 30, 2019
 
 
 
Operating lease cost
$
1,858

$
5,305

Finance lease cost:
 
 
     Amortization of right-of-use assets
92

252

     Interest on lease liabilities
16

46

Total finance lease cost
$
108

$
298

Short-term lease cost  1
1,793

5,557

Total lease expense
$
3,759

$
11,160

1 Includes variable lease costs, which are not significant

Supplemental cash flow information related to leases is as follows:
 
Nine Months Ended September 30, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
     Operating cash flows from operating leases
$
5,200

     Financing cash flows from finance leases
$
331

Assets And Liabilities, Lessee
Supplemental balance sheet information related to leases is as follows:

Balance Sheet Location
September 30, 2019
Operating Leases
 

Right-of-use assets, net
Operating lease right-of-use assets, net  1
$
23,333

 
 
 
Current liabilities
Current operating lease liabilities
$
5,485

Non-current liabilities
Operating lease liabilities
19,192

     Total operating lease liabilities
 
$
24,677

 
 
 
Finance Leases
 

Right-of-use assets
 
$
1,118

Accumulated depreciation
 
(250
)
     Right-of-use assets, net
Other assets, net
$
868

 
 
 
Current liabilities
Accrued liabilities and other
$
374

Non-current liabilities
Other long-term liabilities
465

     Total finance lease liabilities
 
$
839


 

Weighted Average Remaining Lease Term
 

     Operating leases
 
4.7 years

     Finance leases
 
3.0 years

Weighted Average Discount Rate
 

     Operating leases
 
11.0
%
     Finance leases
 
7.2
%
1  
Includes $20.2 million for operating leases existing on January 1, 2019 and $6.4 million for operating leases that commenced in the nine months ended September 30, 2019, net of amortization of $3.3 million.
Finance Lease, Liability, Maturity
Anticipated future lease costs, which are based in part on certain assumptions to approximate minimum annual rental commitments under non-cancelable leases, are as follows:
Year Ending December 31,
 
Operating
 
Financing
 
Total
2019 1
 
$
1,920

 
$
114

 
$
2,034

2020
 
7,671

 
387

 
8,058

2021
 
7,285

 
236

 
7,521

2022
 
6,597

 
115

 
6,712

2023
 
2,597

 
53

 
2,650

 Thereafter
 
5,751

 
14

 
5,765

Total lease payments
 
$
31,821

 
$
919

 
$
32,740

Less: Imputed interest
 
(7,144
)
 
(80
)
 
(7,224
)
Present value of lease liabilities
 
$
24,677

 
$
839

 
$
25,516

1Excluding lease costs for the nine months ended September 30, 2019.

Lessee, Operating Lease, Liability, Maturity
Anticipated future lease costs, which are based in part on certain assumptions to approximate minimum annual rental commitments under non-cancelable leases, are as follows:
Year Ending December 31,
 
Operating
 
Financing
 
Total
2019 1
 
$
1,920

 
$
114

 
$
2,034

2020
 
7,671

 
387

 
8,058

2021
 
7,285

 
236

 
7,521

2022
 
6,597

 
115

 
6,712

2023
 
2,597

 
53

 
2,650

 Thereafter
 
5,751

 
14

 
5,765

Total lease payments
 
$
31,821

 
$
919

 
$
32,740

Less: Imputed interest
 
(7,144
)
 
(80
)
 
(7,224
)
Present value of lease liabilities
 
$
24,677

 
$
839

 
$
25,516

1Excluding lease costs for the nine months ended September 30, 2019.

Schedule of Future Minimum Rental Payments for Operating Leases
The following are the future minimum annual rental commitments under Topic 840 as disclosed in our December 31, 2018 Form 10-K:
Year Ending December 31,
 
2019
$
7,558

2020
$
6,492

2021
$
5,960

2022
$
5,286

2023
$
1,676

 Thereafter
$
2,501