XML 208 R28.htm IDEA: XBRL DOCUMENT v3.19.3
Business Combinations (Tables)
9 Months Ended
Sep. 30, 2019
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition
The excess purchase price over net assets acquired was as follows:

Initial cash paid, net of working capital adjustment
$
34,000

Contingent consideration at fair value
4,700

Total consideration
$
38,700

Net assets at fair value
21,025

Excess of total consideration over net assets acquired
$
17,675

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The preliminary fair value of the assets acquired and liabilities assumed allocation was as follows:

Accounts receivable
$
6,567

Inventories
3,140

Prepaid and other current assets
353

Property, plant and equipment
503

Other long-term assets
1,650

Definite-lived intangible assets
17,190

Goodwill
17,675

Accounts payable and accrued liabilities
(7,204
)
Other long-term liabilities
(1,174
)
Total consideration
$
38,700

Business Acquisition, Pro Forma Information
The following unaudited pro forma information for the three and nine months ended September 30, 2019 and 2018 presents the result of operations as if the FSE Acquisition had taken place at the beginning of the comparable prior annual reporting period. The pro forma results reflect estimates and assumptions and are not necessarily indicative of the financial position or result of operations had the acquisitions taken place at the beginning of the period. The Company adjusted historical results for assumed intangible amortization expense consistent with future years and assumed tax impact of 25%. In addition, the pro forma results are not necessarily indicative of the future financial or operating results:
 
Three months ended September 30,
Nine months ended September 30,
(unaudited)
2019
2018
2019
2018
Revenue
$
235,470

$
232,964

$
747,280

$
699,245

Net income
$
8,761

$
12,818

$
29,068

$
36,899

Earnings per share attributable to common stockholders:
 
 
 
 
Basic
$
0.29

$
0.42

$
0.95

$
1.22

Diluted
$
0.28

$
0.42

$
0.94

$
1.21