XML 44 R33.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Lease Costs
The components of lease expense are as follows:

 
Three Months Ended March 31, 2019
Operating lease cost
$
1,570

Finance lease cost
 
     Amortization of right-of-use assets
$
80

     Interest on lease liabilities
15

Total finance lease cost
$
95

Short-term lease cost  1
1,991

Total lease expense
$
3,656

1 Includes variable lease costs, which are not significant

Supplemental cash flow information related to leases is as follows:
 
 
March 31, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
     Operating cash flows from operating leases
$
1,480

     Financing cash flows from finance leases
$
105

Assets And Liabilities, Lessee
Supplemental balance sheet information related to leases is as follows:

Balance Sheet Location
March 31, 2019
Operating Leases
 

Right-of-use assets, net
Operating lease right-of-use assets, net  1
$
19,793

 
 
 
Current liabilities
Current operating lease liabilities
$
4,456

Non-current liabilities
Operating lease liabilities
16,538

     Total operating lease liabilities
 
$
20,994

 
 
 
Finance Leases
 

Right-of-use assets
 
$
991

Accumulated depreciation
 
(92
)
     Right-of-use assets, net
Other assets, net
$
899

 
 
 
Current liabilities
Accrued liabilities and other
$
369

Non-current liabilities
Other long-term liabilities
520

     Total finance lease liabilities
 
$
889


 

Weighted Average Remaining Lease Term
 

     Operating leases
 
4.5 years

     Finance leases
 
3.1 years

Weighted Average Discount Rate
 

     Operating leases
 
10.4
%
     Finance leases
 
7.4
%
1  
Includes $20.4 million for operating leases existing on January 1, 2019 and $0.4 million for operating leases that commenced in the first quarter of 2019, net of amortization of $1.0 million.
Finance Lease, Liability, Maturity
Anticipated future lease costs, which are based in part on certain assumptions to approximate minimum annual rental commitments under non-cancelable leases, are as follows:
Year Ending December 31,
 
Operating
 
Financing
 
Total
2019 1
 
$
4,677

 
$
316

 
$
4,993

2020
 
6,233

 
351

 
6,584

2021
 
5,827

 
199

 
6,026

2022
 
5,261

 
84

 
5,345

2023
 
1,721

 
25

 
1,746

 Thereafter
 
2,512

 

 
2,512

Total lease payments
 
26,231

 
975

 
27,206

Less: Imputed interest
 
(5,237
)
 
(86
)
 
(5,323
)
Present value of lease liabilities
 
$
20,994

 
$
889

 
$
21,883

1 
Excluding the three months ended March 31, 2019.

Lessee, Operating Lease, Liability, Maturity
Anticipated future lease costs, which are based in part on certain assumptions to approximate minimum annual rental commitments under non-cancelable leases, are as follows:
Year Ending December 31,
 
Operating
 
Financing
 
Total
2019 1
 
$
4,677

 
$
316

 
$
4,993

2020
 
6,233

 
351

 
6,584

2021
 
5,827

 
199

 
6,026

2022
 
5,261

 
84

 
5,345

2023
 
1,721

 
25

 
1,746

 Thereafter
 
2,512

 

 
2,512

Total lease payments
 
26,231

 
975

 
27,206

Less: Imputed interest
 
(5,237
)
 
(86
)
 
(5,323
)
Present value of lease liabilities
 
$
20,994

 
$
889

 
$
21,883

1 
Excluding the three months ended March 31, 2019.

Schedule of Future Minimum Rental Payments for Operating Leases
The Company elected to apply the modified retrospective approach. As such, we did not restate the prior year Condensed Consolidated Balance Sheet. The following are the future minimum annual rental commitments under Topic 840 as disclosed in our December 31, 2018 Form 10-K:
Year Ending December 31,
 
2019
$
7,558

2020
$
6,492

2021
$
5,960

2022
$
5,286

2023
$
1,676

 Thereafter
$
2,501