Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
|
| |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2018
OR |
| |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 001-34365
COMMERCIAL VEHICLE GROUP, INC.
(Exact name of Registrant as specified in its charter)
|
| |
Delaware (State or other jurisdiction of incorporation or organization) | 41-1990662 (I.R.S. Employer Identification No.) |
7800 Walton Parkway New Albany, Ohio (Address of principal executive offices) | 43054 (Zip Code) |
(614) 289-5360(Registrant’s telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. |
| | | | |
Large accelerated filer | ¨ | | Accelerated filer | x |
Non-accelerated filer | ¨ | (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
| | | Emerging growth company
| ¨
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | ¨
|
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
The number of shares outstanding of the Registrant’s common stock, par value $.01 per share, at August 6, 2018 was 31,054,322 shares.
COMMERCIAL VEHICLE GROUP, INC. AND SUBSIDIARIES
QUARTERLY REPORT ON FORM 10-Q
|
| |
| |
PART I FINANCIAL INFORMATION | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
ITEM 1 – FINANCIAL STATEMENTS
COMMERCIAL VEHICLE GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
|
| | | | | | | |
| June 30, 2018 | | December 31, 2017 |
| (Unaudited) | | (Unaudited) |
| (In thousands) |
Assets |
Current Assets: | | | |
Cash | $ | 44,674 |
| | $ | 52,244 |
|
Accounts receivable, net of allowances of $5,486 and $5,242, respectively | 150,606 |
| | 108,595 |
|
Inventories | 91,109 |
| | 99,015 |
|
Other current assets | 13,981 |
| | 14,792 |
|
Total current assets | 300,370 |
| | 274,646 |
|
Property, plant and equipment, net of accumulated depreciation of $143,496 and $147,553, respectively | 62,217 |
| | 64,630 |
|
Goodwill | 7,658 |
| | 8,045 |
|
Intangible assets, net of accumulated amortization of $8,978 and $8,533, respectively | 13,542 |
| | 14,548 |
|
Deferred income taxes | 13,939 |
| | 20,273 |
|
Other assets, net | 3,562 |
| | 2,246 |
|
Total assets | $ | 401,288 |
| | $ | 384,388 |
|
Liabilities and Stockholders’ Equity |
Current Liabilities: | | | |
Accounts payable | $ | 88,473 |
| | $ | 86,608 |
|
Accrued liabilities and other | 31,870 |
| | 33,944 |
|
Current portion of long-term debt | 3,208 |
| | 3,191 |
|
Total current liabilities | 123,551 |
| | 123,743 |
|
Long-term debt | 162,145 |
| | 163,758 |
|
Pension and other post-retirement benefits | 14,429 |
| | 15,450 |
|
Other long-term liabilities | 6,622 |
| | 6,695 |
|
Total liabilities | 306,747 |
| | 309,646 |
|
Stockholders’ Equity: | | | |
Preferred stock, $0.01 par value (5,000,000 shares authorized; no shares issued and outstanding) | — |
| | — |
|
Common stock, $0.01 par value (60,000,000 shares authorized; 30,219,278 shares issued and outstanding, as of June 2018 and December 2017, respectively) | 304 |
| | 304 |
|
Treasury stock, at cost: 1,175,795 shares, as of June 2018 and December 2017 | (9,114 | ) | | (9,114 | ) |
Additional paid-in capital | 241,387 |
| | 239,870 |
|
Retained deficit | (92,035 | ) | | (115,083 | ) |
Accumulated other comprehensive loss | (46,001 | ) | | (41,235 | ) |
Total stockholders’ equity | 94,541 |
| | 74,742 |
|
Total liabilities and stockholders’ equity | $ | 401,288 |
| | $ | 384,388 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
COMMERCIAL VEHICLE GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
| (Unaudited) (In thousands, except per share amounts) | | (Unaudited) (In thousands, except per share amounts) |
Revenues | $ | 233,391 |
| | $ | 195,127 |
| | $ | 449,126 |
| | $ | 368,543 |
|
Cost of Revenues | 197,507 |
| | 172,426 |
| | 382,121 |
| | 324,339 |
|
Gross Profit | 35,884 |
| | 22,701 |
| | 67,005 |
| | 44,204 |
|
Selling, General and Administrative Expenses | 14,433 |
| | 14,802 |
| | 29,736 |
| | 31,421 |
|
Amortization Expense | 327 |
| | 331 |
| | 659 |
| | 658 |
|
Operating Income | 21,124 |
| | 7,568 |
| | 36,610 |
| | 12,125 |
|
Interest and Other Expense | 3,428 |
| | 6,740 |
| | 5,388 |
| | 11,304 |
|
Income Before Provision for Income Taxes | 17,696 |
| | 828 |
| | 31,222 |
| | 821 |
|
Provision for Income Taxes | 4,501 |
| | 697 |
| | 8,174 |
| | 61 |
|
Net Income | $ | 13,195 |
| | $ | 131 |
| | $ | 23,048 |
| | $ | 760 |
|
Earnings per Common Share: | | | | | | | |
Basic | $ | 0.44 |
| | $ | 0.00 |
| | $ | 0.76 |
| | $ | 0.03 |
|
Diluted | $ | 0.43 |
| | $ | 0.00 |
| | $ | 0.75 |
| | $ | 0.03 |
|
Weighted Average Shares Outstanding: | | | | | | | |
Basic | 30,219 |
| | 29,874 |
| | 30,219 |
| | 29,873 |
|
Diluted | 30,513 |
| | 30,455 |
| | 30,543 |
| | 30,325 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
COMMERCIAL VEHICLE GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2018 | | 2017 | | 2018 |
| 2017 |
| (Unaudited) | | (Unaudited) | | (Unaudited) |
| (Unaudited) |
| (In thousands) | | (In thousands) |
Net income | $ | 13,195 |
| | $ | 131 |
| | $ | 23,048 |
| | $ | 760 |
|
Other comprehensive (loss) income: | | | | |
| |
|
Foreign currency exchange translation adjustments | (5,304 | ) | | 2,256 |
| | (3,834 | ) | | 4,078 |
|
Minimum pension liability, net of tax | (593 | ) | | (544 | ) | | (932 | ) | | (1,284 | ) |
Other comprehensive (loss) income | (5,897 | ) | | 1,712 |
| | (4,766 | ) | | 2,794 |
|
Comprehensive income | $ | 7,298 |
| | $ | 1,843 |
| | $ | 18,282 |
| | $ | 3,554 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
COMMERCIAL VEHICLE GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Treasury Stock | | Additional Paid In Capital | | Retained Deficit | | Accumulated Other Comp. Loss | | Total CVG Stockholders’ Equity |
| Shares | | Amount | |
| (Unaudited) (In thousands) |
Balance - December 31, 2017 | 30,219 |
| | $ | 304 |
| | $ | (9,114 | ) | | $ | 239,870 |
| | $ | (115,083 | ) | | $ | (41,235 | ) | | $ | 74,742 |
|
Share-based compensation expense | — |
| | — |
| | — |
| | 1,517 |
| | — |
| | — |
| | 1,517 |
|
Total comprehensive income | — |
| | — |
| | — |
| | — |
| | 23,048 |
| | (4,766 | ) | | 18,282 |
|
Balance - June 30, 2018 | 30,219 |
| | $ | 304 |
| | $ | (9,114 | ) | | $ | 241,387 |
| | $ | (92,035 | ) | | $ | (46,001 | ) | | $ | 94,541 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
COMMERCIAL VEHICLE GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
| | | | | | | |
| Six Months Ended June 30, |
| 2018 | | 2017 |
| (Unaudited) | | (Unaudited) |
| (In thousands) |
Cash Flows from Operating Activities: | | | |
Net Income | $ | 23,048 |
| | $ | 760 |
|
Adjustments to reconcile net income to cash flows from operating activities: | | | |
Depreciation and amortization | 7,748 |
| | 7,803 |
|
Allowance for accounts receivable | 3,829 |
| | 1,998 |
|
Non-cash amortization of debt financing costs | 701 |
| | 523 |
|
Shared-based compensation expense | 1,517 |
| | 1,250 |
|
Deferred income taxes | 6,676 |
| | (1,004 | ) |
Non-cash gain on derivative contracts | (2,161 | ) | | (1,236 | ) |
Change in other operating items: | | | |
Accounts receivable | (47,334 | ) | | (26,742 | ) |
Inventories | 7,010 |
| | (8,148 | ) |
Prepaid expenses | (3,766 | ) | | (2,275 | ) |
Accounts payable | 2,845 |
| | 24,950 |
|
Other operating activities, net | 788 |
| | (1,751 | ) |
Net cash provided by (used in) operating activities | 901 |
| | (3,872 | ) |
Cash Flows from Investing Activities: | | | |
Purchases of property, plant and equipment | (5,158 | ) | | (7,768 | ) |
Proceeds from disposal/sale of property, plant and equipment | — |
| | 254 |
|
Net cash used in investing activities | (5,158 | ) | | (7,514 | ) |
Cash Flows from Financing Activities: | | | |
Borrowing of Revolving Credit Facility | 80,500 |
| | — |
|
Repayment of Revolving Credit Facility | (80,500 | ) | | — |
|
Repayment of Term Loan | (2,188 | ) | | — |
|
Borrowing of Term Loan | — |
| | 175,000 |
|
Repayment of 7.875% notes | — |
| | (235,000 | ) |
Prepayment charge for redemption of 7.875% notes | — |
| | (1,543 | ) |
Term Loan discount | — |
| | (3,500 | ) |
Payment of debt issuance cost | — |
| | (4,089 | ) |
Net cash used in financing activities | (2,188 | ) | | (69,132 | ) |
| | | |
Effect of Foreign Currency Exchange Rate Changes on Cash | (1,125 | ) | | 1,960 |
|
| | | |
Net Decrease in Cash | (7,570 | ) | | (78,558 | ) |
| | | |
Cash: | | | |
Beginning of period | 52,244 |
| | 130,160 |
|
End of period | $ | 44,674 |
| | $ | 51,602 |
|
Supplemental Cash Flow Information: | | | |
Cash paid for interest | $ | 6,937 |
| | $ | 10,531 |
|
Cash paid for income taxes, net | $ | 1,693 |
| | $ | 1,352 |
|
Unpaid purchases of property and equipment included in accounts payable | $ | 416 |
| | $ | 75 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
COMMERCIAL VEHICLE GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. Description of Business and Basis of Presentation
Commercial Vehicle Group, Inc. (through its subsidiaries) is a leading supplier of a full range of cab related products and systems for the global commercial vehicle market, including the medium- and heavy-duty truck (“MD/HD Truck”) market, the medium- and heavy-duty construction vehicle market, and the bus, agriculture, military, specialty transportation, mining, industrial equipment and off-road recreational markets. References herein to the "Company", "CVG", "we", "our", or "us" refer to Commercial Vehicle Group, Inc. and its subsidiaries.
We have manufacturing operations in the United States, Mexico, United Kingdom, Czech Republic, Ukraine, China, India and Australia. Our products are primarily sold in North America, Europe, and the Asia-Pacific region.
Our products include seats and seating systems (“Seats”); trim systems and components (“Trim”); cab structures, sleeper boxes, body panels and structural components; mirrors, wipers and controls; and electrical wire harness and panel assemblies designed for applications primarily in commercial vehicles.
We are differentiated from automotive industry suppliers by our ability to manufacture low volume, customized products on a sequenced basis to meet the requirements of our customers. We believe our products are used by a majority of the North American MD/HD Truck and certain leading global construction and agriculture original equipment manufacturers (“OEMs”).
We have prepared the unaudited condensed consolidated financial statements included herein pursuant to the rules and regulations of the United States Securities and Exchange Commission (“SEC”). The information furnished in the unaudited condensed consolidated financial statements includes normal recurring adjustments and reflects all adjustments, which are, in the opinion of management, necessary for a fair presentation of the results of operations and statements of financial position for the interim periods presented. Certain information and footnote disclosures normally included in the consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) have been condensed or omitted pursuant to such rules and regulations. We believe that the disclosures are adequate to make the information presented not misleading when read in conjunction with our fiscal 2017 consolidated financial statements and the notes thereto included in Part II, Item 8 of our Annual Report on Form 10-K ("2017 Form 10-K") as filed with the SEC on March 12, 2018. Unless otherwise indicated, all amounts are in thousands, except share and per share amounts. Certain immaterial reclassifications in the Statements of Cash Flows have been made to prior year amounts to conform to current year presentation.
SEGMENTS
Operating segments are defined as components of an enterprise that are evaluated regularly by the Company’s chief operating decision maker, which is our President and Chief Executive Officer. The Company has two reportable segments: the Global Truck and Bus Segment (“GTB Segment”) and the Global Construction and Agriculture Segment (“GCA Segment”). Each of these segments consists of a number of manufacturing facilities. Certain of our facilities manufacture and sell products through both of our segments. Each manufacturing facility that sells products through both segments is reflected in the financial results of the segment that has the greatest amount of sales from that manufacturing facility. Our segments are more specifically described below.
The GTB Segment manufactures and sells the following products:
| |
• | Seats, Trim, sleeper boxes, cab structures, structural components and body panels. These products are sold primarily to the MD/HD Truck markets in North America; |
| |
• | Seats to the truck and bus markets in Asia-Pacific and Europe; |
| |
• | Mirrors and wiper systems to the truck, bus, agriculture, construction, rail and military markets in North America; |
| |
• | Trim to the recreational and specialty vehicle markets in North America; and |
| |
• | Aftermarket seats and components in North America. |
The GCA Segment manufactures and sells the following products:
| |
• | Electrical wire harness assemblies and Seats to the construction, agricultural, industrial, automotive, mining and military markets in North America, Europe and Asia-Pacific; |
| |
• | Seats to the truck and bus markets in Asia-Pacific and Europe; |
| |
• | Wiper systems to the construction and agriculture markets in Europe; |
| |
• | Office seating in Europe and Asia-Pacific; and |
| |
• | Aftermarket seats and components in Europe and Asia-Pacific. |
Corporate expenses consist of certain overhead and shared costs that are not directly attributable to the operations of a segment. For purposes of business segment performance measurement, some of these costs that are for the benefit of the operations are allocated based on a combination of methodologies. The costs that are not allocated to a segment are considered stewardship costs and remain at corporate in our segment reporting.
2. Recently Issued Accounting Pronouncements
In February 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2016-02, "Leases (Topic 842)" followed by ASU No. 2018-11, "Leases (Topic 842): Targeted Improvements" in July 2018. ASU 2016-02 is intended to increase transparency and comparability among companies by recognizing lease assets and liabilities and disclosing key information about leasing arrangements. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018.
In accordance with ASU 2016-02, we plan to elect not to recognize lease assets and lease liabilities for leases with a term of twelve months or less. The ASU requires a modified retrospective transition method with the option to elect a package of practical expedients that permits the Company to: a) not reassess whether expired or existing contracts contain leases, b) not reassess lease classification for existing or expired leases and c) not consider whether previously capitalized initial direct costs would be appropriate under the new standard. The Company expects to elect to apply the package of practical expedients.
ASU 2018-11 provides another transition method option by allowing entities to apply the new leasing standard on the date of adoption and recognizing a cumulative-effect transition adjustment to the opening balance of retained earnings in the period of adoption. The Company expects to implement the transition method option in ASU 2018-11.
The Company is assessing the impact of this pronouncement and anticipates it will impact the presentation of our lease assets and liabilities and associated disclosures by the recognition of lease assets and liabilities that are not included in the Consolidated Balance Sheets under existing accounting guidance. We are reviewing our lease arrangements, including facility leases and machinery and equipment leases. The lease terms generally are not complex in nature. We will also review other arrangements which could contain embedded lease arrangements to be considered under the revised guidance. We will determine the impact of the new guidance on our current lease arrangements that are expected to remain in place during 2019 and beyond.
Accounting Pronouncements Implemented in the current year
Revenue Recognition Guidance
In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers”, followed by a series of standards and clarifications, including: ASU No. 2016-08, "Principal Versus Agent Considerations (Reporting Revenue Gross versus Net)", ASU No. 2016-10, "Identifying Performance Obligations and Licensing" and ASU No. 2016-12, "Narrow-Scope Improvements and Practical Expedients". These ASUs supersede the revenue recognition requirements in Topic 605, Revenue Recognition, including most industry-specific revenue recognition guidance throughout the Industry Topics of the Codification.
Under previous and current guidance, we typically recognize revenue when products are shipped and control has transferred to the customer. We assessed the timing of revenue recognition in light of the customized nature of some of our products and provisions of some of our customer contracts and generally did not note an enforceable right to payment that would require us to recognize revenue prior to the product being shipped to the customer. We assessed certain pricing provisions contained in some of our customer contracts and determined they do not represent a material right to the customer. We evaluated how we account for customer owned tooling, engineering and design services, and pre-production costs and determined this accounting should not change under the new guidance. Finally, we evaluated our standard warranties and determined they did not represent a material right to the customer. We did not record a transition adjustment as a result of the implementation and there was no impact on the quarter ending June 30, 2018. We adopted ASC 606, Revenue from Contracts with Customers, with an effective date of January 1, 2018. As a result, the Company expanded its disclosure regarding our accounting policy for revenue recognition and disaggregation of revenue as detailed in Note 3.
Income Tax Guidance
In March 2018, the FASB issued ASU No. 2018-05, "Income Taxes (Topic 740): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin ("SAB") No. 118". ASU No. 2018-05 amends Topic 740 for income tax accounting implications resulting from the Tax Cuts and Jobs Act ("U.S. Tax Reform") as discussed in SAB 118. The measurement period to finalize our calculations as they relate to U.S. Tax Reform cannot extend beyond one year of the enactment date. In December 2017, the Company determined the U.S. Tax Reform gave rise to a provision of $4.0 million on the deemed repatriation of accumulated untaxed earnings of foreign subsidiaries which was recorded in that period. Upon adoption of ASU 2018-05, the assessment of the $4.0 million tax provision on the accumulated untaxed earnings of foreign subsidiaries was estimated. Any adjustments recorded to provisional amounts will be included in income from operations as an adjustment to tax expense in the period the amounts are determined. ASU 2018-05 was effective December 22, 2017. As of June 30, 2018, no adjustments have been made to the $4.0 million tax provision previously recorded and the amount remains provisional in nature.
3. Revenue Recognition
Contractual Arrangements
Revenue is measured based on terms and considerations specified in contracts with customers. We have long-term contracts with some customers that govern overall terms and conditions accompanied by individual purchase orders that define specific order quantities and/or price. We have many customers that operate under terms outlined in purchase orders without a long-term contract. We generally do not have customer contracts with minimum order quantity requirements.
Amount and Timing of Revenue Recognition
The transaction price is based on the consideration to which the Company will be entitled in exchange for transferring control of a product to the customer. This is defined in a purchase order or in a separate pricing arrangement and represents the stand-alone selling price. Our payment terms vary by the type and location of our customer and the products offered. None of the Company's contracts as of June 30, 2018, contained a significant financing component. We typically do not have multiple performance obligations requiring us to allocate a transaction price.
We recognize revenue at the point in time when we satisfy a performance obligation by transferring control of a product to a customer, usually at a designated shipping point and in accordance with customer specifications. We make estimates for potential customer returns or adjustments based on historical experience, which reduce revenues.
Other Matters
Shipping and handling costs billed to customers are recorded in revenues and costs associated with outbound freight are generally accounted for as a fulfillment cost and are included in cost of revenues. We generally do not provide for extended warranties or provide material customer incentives. We typically do not have general right of return for our products.
We had outstanding customer accounts receivable, net of allowances of $150.6 million as of June 30, 2018 and $108.6 million as of December 31, 2017. We generally do not have other assets or liabilities associated with customer contracts. In general, we do not make significant judgments or have variable consideration that impact our recognition of revenue.
Our products include Seats, Trim, structures, electrical wire harness assemblies, cab structures, and mirrors, wipers and controls. We sell these products into multiple geographic regions including North America, Europe and Asia-Pacific and to multiple customer end markets including medium- and heavy-duty Truck OEMs, Bus OEMs, Construction OEMs, the aftermarket and other markets. The nature, timing and uncertainty of our recognition of revenue and associated cash flows across the varying product lines, geographic regions and customer end markets are substantially consistent. Refer to Note 14 for revenue disclosures by reportable segments.
4. Fair Value Measurement
Fair value is the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is estimated by applying the following hierarchy, which prioritizes the inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon the lowest level of input that is available and significant to the fair value measurement:
Level 1 - Unadjusted quoted prices in active markets for identical assets and liabilities.
Level 2 - Observable inputs other than those included in Level 1. For example, quoted prices for similar assets or liabilities in active markets or quoted prices for identical assets or liabilities in inactive markets.
Level 3 - Unobservable inputs reflecting management’s assumptions about the inputs used in pricing the asset or liability.
Our financial instruments consist of cash, accounts receivable, accounts payable and accrued liabilities. The carrying value of these instruments approximates fair value as a result of the short duration of such instruments or due to the variability of interest cost associated with such instruments.
Our derivative assets and liabilities represent foreign exchange contracts and an interest rate swap agreement that are measured at fair value using observable market inputs. Based on these inputs, the derivative assets and liabilities are classified as Level 2. The fair values of our derivative assets and liabilities are categorized as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | June 30, 2018 | | December 31, 2017 |
| | | Total | | Level 1 | | Level 2 | | Level 3 | | Total | | Level 1 | | Level 2 | | Level 3 |
Derivative assets | Foreign exchange contract 1 | | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 20 |
| | $ | — |
| | $ | 20 |
| | $ | — |
|
Interest rate swap agreement 2 | | $ | 1,995 |
| | $ | — |
| | $ | 1,995 |
| | $ | — |
| | $ | 515 |
| | $ | — |
| | $ | 515 |
| | $ | — |
|
Derivative liabilities | Foreign exchange contract 3 | | $ | 173 |
| | $ | — |
| | $ | 173 |
| | $ | — |
| | $ | 627 |
| | $ | — |
| | $ | 627 |
| | $ | — |
|
Interest rate swap agreement 4 | | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 246 |
| | $ | — |
| | $ | 246 |
| | $ | — |
|
| |
1 | Presented in the Condensed Consolidated Balance Sheets in other current assets and based on observable market transactions of spot and forward rates. |
| |
2 | Presented in the Condensed Consolidated Balance Sheets in other assets and based on observable market transactions of forward rates. |
| |
3 | Presented in the Condensed Consolidated Balance Sheets in accrued liabilities and other, and based on observable market transactions of spot and forward rates. |
| |
4 | Presented in the Condensed Consolidated Balance Sheets in accrued liabilities and other, and based on observable market transactions of forward rates. |
The fair value of long-term debt obligations is based on a fair value model utilizing observable inputs. Based on these inputs, our long-term debt is classified as Level 2. The carrying amounts and fair values of our long-term debt obligations are as follows:
|
| | | | | | | | | | | | | | | |
| June 30, 2018 | | December 31, 2017 |
| Carrying Amount | | Fair Value | | Carrying Amount | | Fair Value |
Term loan and security agreement 1 | $ | 165,353 |
| | $ | 165,566 |
| | $ | 166,949 |
| | $ | 169,972 |
|
| |
1 | Presented in the Condensed Consolidated Balance Sheets as the current portion of long-term debt of $3.2 million and long-term debt of $162.1 million as of June 30, 2018, and current portion of long-term debt of $3.2 million and long-term debt of $163.8 million as of December 31, 2017. |
There are no fair value measurements of our long-lived assets and definite-lived intangible assets measured on a non-recurring basis as of June 30, 2018 and 2017.
5. Stockholders’ Equity
Common Stock — Our authorized capital stock consists of 60,000,000 shares of common stock with a par value of $0.01 per share; of which, 30,219,278 shares were issued and outstanding as of June 30, 2018 and as of December 31, 2017.
Preferred Stock — Our authorized capital stock also consists of 5,000,000 shares of preferred stock with a par value of $0.01 per share; no preferred shares were outstanding as of June 30, 2018 and December 31, 2017.
Earnings Per Share — Basic earnings per share is determined by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per share, and all other diluted per share amounts presented, is determined by dividing net income by the weighted average number of common shares and potential common shares outstanding during the period as determined by the Treasury Stock Method. Diluted earnings per share for the six months ended June 30, 2018 and 2017 includes the effects of potential common shares issuable upon the vesting of restricted stock, when dilutive.
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
Net income | $ | 13,195 |
| | $ | 131 |
| | $ | 23,048 |
| | $ | 760 |
|
Weighted average number of common shares outstanding | 30,219 |
| | 29,874 |
| | 30,219 |
| | 29,873 |
|
Dilutive effect of restricted stock grants after application of the Treasury Stock Method | 294 |
| | 581 |
| | 324 |
| | 452 |
|
Dilutive shares outstanding | 30,513 |
| | 30,455 |
| | 30,543 |
| | 30,325 |
|
Basic earnings per share | $ | 0.44 |
| | $ | 0.00 |
| | $ | 0.76 |
| | $ | 0.03 |
|
Diluted earnings per share | $ | 0.43 |
| | $ | 0.00 |
| | $ | 0.75 |
| | $ | 0.03 |
|
There are 301 thousand antidilutive outstanding restrictive stock awards impacting the diluted earnings per shares for the three and six months ended June 30, 2018 and no antidilutive outstanding restrictive stock awards impacting the diluted earnings per shares for three and six months ended June 30, 2017.
Dividends — We have not declared or paid any cash dividends in the past. The terms of our debt and credit facilities (as described in Note 12) restrict the payment or distribution of our cash or other assets, including cash dividend payments.
6. Share-Based Compensation
The company's outstanding share-based compensation is comprised solely of restricted stock awards.
Restricted Stock Awards –- Restricted stock awards are a grant of shares of common stock that may not be sold, encumbered or disposed of and that may be forfeited in the event of certain terminations of employment prior to the end of a restricted period set by the Compensation Committee of the Board of Directors. A participant granted restricted stock generally has all of the rights of a stockholder, unless the Compensation Committee determines otherwise.
The following table summarizes information about outstanding restricted stock grants as of June 30, 2018:
|
| | | | | | | | | | | |
Grant | | Shares ('000) | | Vesting Schedule | | Unearned Compensation ('000) | | Remaining Periods (in months) |
October 2015 | | 596 |
| | 3 equal annual installments commencing on October 20, 2016 | | $ | 179.3 |
| | 4 |
January/March 2016 | | 63 |
| | 3 equal annual installments commencing on October 20, 2016 | | $ | 9.0 |
| | 4 |
October 2016 | | 411 |
| | 3 equal annual installments commencing on October 20, 2017 | | $ | 872.1 |
| | 16 |
July 2017 | | 6 |
| | 3 equal annual installments commencing on October 20, 2017 | | $ | 21.3 |
| | 16 |
October 2017 | | 303 |
| | 3 equal annual installments commencing on October 20, 2018 | | $ | 2,221.9 |
| | 28 |
October 2017 | | 46 |
| | fully vests as of October 20, 2018 | | $ | 150.0 |
| | 4 |
May 2018 | | 64 |
| | fully vests as of May 20, 2019 | | $ | 450.0 |
| | 10 |
As of June 30, 2018, there was approximately $3.9 million of unearned compensation expense related to non-vested restricted stock awards granted under our equity incentive plans. We have elected to report forfeitures as they occur as opposed to estimating future forfeitures in our share-based compensation expense.
The following table summarizes information about the non-vested restricted stock grants for the six months ended June 30, 2018 and 2017:
|
| | | | | | | | | | | | | |
| Six Months Ended June 30, |
| 2018 | | 2017 |
| Shares (000’s) | | Weighted- Average Grant-Date Fair Value | | Shares (000’s) | | Weighted- Average Grant-Date Fair Value |
Nonvested at December 31 | 787 |
| | $ | 6.84 |
| | 981 |
| | $ | 4.70 |
|
Granted | 64 |
| | 8.41 |
| | — |
| | — |
|
Vested | — |
| | — |
| | (3 | ) | | 4.89 |
|
Forfeited | (6 | ) | | 6.98 |
| | (12 | ) | | 5.20 |
|
Nonvested at March 31 | 845 |
| | $ | 6.96 |
| | 966 |
| | $ | 4.69 |
|
7. Performance Awards
Awards, defined as cash, shares or other awards, may be granted to employees under the Commercial Vehicle Group, Inc. 2014 Equity Incentive Plan (the “2014 EIP”). The cash award is earned and payable based upon the Company’s relative Total Shareholder Return in terms of ranking as compared to the Peer Group over a three-year period (the “Performance Period”). Total Shareholder Return is determined by the percentage change in value (positive or negative) over the applicable measurement period as measured by dividing (A) the sum of (i) the cumulative value of dividends and other distributions paid on the Common Stock for the applicable measurement period, and (ii) the difference (positive or negative) between each such company’s starting stock price and ending stock price, by (B) the starting stock price. The award is to be paid out at the end of the Performance Period in cash only if the employee is employed through the end of the Performance Period. If the employee is not employed during the entire Performance Period, the award will be forfeited. These grants are accounted for as cash settlement awards for which the fair value of the award fluctuates based on the change in Total Shareholder Return in relation to the Peer Group. The following table summarizes performance awards granted under the 2014 EIP in November 2017, 2016 and 2015:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Grant Date | | Grant Amount | | Adjustments | | Forfeitures | | Payments | | Adjusted Award Value at June 30, 2018 | | Vesting Schedule | | Remaining Periods (in Months) to Vesting |
November 2015 | | $ | 1,487 |
| | $ | (6 | ) | | $ | (197 | ) | | $ | — |
| | $ | 1,284 |
| | October 2018 | | 4 |
November 2016 | | 1,434 |
| | (39 | ) | | (37 | ) | | — |
| | 1,358 |
| | October 2019 | | 16 |
November 2017 | | 1,584 |
| | (86 | ) | | — |
| | — |
| | 1,498 |
| | October 2020 | | 28 |
| | $ | 4,505 |
| | $ | (131 | ) | | $ | (234 | ) | | $ | — |
| | $ | 4,140 |
| | | | |
Compensation (income) and expense was recognized totaling $(0.2) million and $0.3 million for the three months ended June 30, 2018 and 2017, respectively. Compensation expense totaling $0.6 million for the six months ended June 30, 2018 and 2017, respectively. Unrecognized compensation expense was $1.8 million and $1.7 million as of June 30, 2018 and 2017, respectively.
8. Accounts Receivable
Trade accounts receivable are stated at current value less an allowances, which approximates fair value. This allowance is estimated based primarily on management’s evaluation of specific balances as the balances become past due, commercial adjustments, the financial condition of our customers and our historical experience with write-offs. If not reserved through specific identification procedures, our general policy for potentially uncollectible accounts is to reserve at a certain percentage based upon the aging categories of accounts receivable and our historical experience with write-offs. Past due status is based upon the due date of the original amounts outstanding. When items are ultimately deemed uncollectible they are charged off against the reserve previously established in the allowance.
9. Inventories
Inventories are valued at the lower of first-in, first-out cost or market. Cost includes applicable material, labor and overhead. Inventories consisted of the following:
|
| | | | | | | |
| June 30, 2018 | | December 31, 2017 |
Raw materials | $ | 65,359 |
| | $ | 73,026 |
|
Work in process | 12,376 |
| | 10,136 |
|
Finished goods | 13,374 |
| | 15,853 |
|
| $ | 91,109 |
| | $ | 99,015 |
|
Inventories on-hand are regularly reviewed and, when necessary, provisions for excess and obsolete inventory are recorded based primarily on our estimated production requirements, which reflect expected market volumes. Excess and obsolete provisions may vary by product depending upon future potential use of the product.
10. Goodwill and Intangible Assets
Goodwill represents the excess of acquisition purchase price over the fair value of net assets acquired. We review goodwill for impairment annually, initially utilizing a qualitative assessment, in the second fiscal quarter and whenever events or changes in circumstances indicate the carrying value may not be recoverable. Our goodwill is attributable to the GTB Segment. In conducting the qualitative assessment, we consider relevant events and circumstances that affect the fair value or carrying amount of the reporting unit. Such events and circumstances could include macroeconomic conditions, industry and market considerations, overall financial performance, entity and reporting unit specific events, cost factors and capital market pricing. We consider the extent to which each of the adverse events and circumstances identified affect the comparison of the reporting unit’s fair value with its carrying amount. We place more weight on the events and circumstances that most affect the reporting unit’s fair value or the carrying amount of its net assets. We consider positive and mitigating events and circumstances that may affect its determination of whether it is more likely than not that the fair value of the reporting unit is less than its carrying amount. These factors are all considered by management in reaching its conclusion about whether to perform the first step of the impairment test. No impairment was necessary as a result of our second quarter 2018 assessment.
The changes in the carrying amounts of goodwill are as follows:
|
| | | | | | | |
| June 30, 2018 | | December 31, 2017 |
Balance — Beginning | $ | 8,045 |
| | $ | 7,703 |
|
Currency translation adjustment | (387 | ) | | 342 |
|
Balance — Ending | $ | 7,658 |
| | $ | 8,045 |
|
Our definite-lived intangible assets were comprised of the following:
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | June 30, 2018 | | December 31, 2017 |
| Weighted- Average Amortization Period | | Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount | | Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount |
Trademarks/Tradenames | 23 years | | $ | 8,395 |
| | $ | (3,726 | ) | | $ | 4,669 |
| | $ | 8,472 |
| | $ | (3,585 | ) | | $ | 4,887 |
|
Customer relationships | 15 years | | 14,125 |
| | (5,252 | ) | | 8,873 |
| | 14,609 |
| | (4,948 | ) | | 9,661 |
|
| | | $ | 22,520 |
| | $ | (8,978 | ) | | $ | 13,542 |
| | $ | 23,081 |
| | $ | (8,533 | ) | | $ | 14,548 |
|
The aggregate intangible asset amortization expense was approximately $0.3 million for the three months ended June 30, 2018 and 2017 and $0.7 million for the six months ended June 30, 2018 and 2017. Intangible assets accumulated amortization was positively impacted by foreign currency translation of $0.2 million for the six months ended June 30, 2018. The estimated intangible asset amortization expense for the fiscal year ending December 31, 2018 and for each of the five succeeding years is $1.3 million per year through 2019 and $1.2 million per year from 2020 through 2023.
11. Commitments and Contingencies
Warranty — We are subject to warranty claims for products that fail to perform as expected due to design or manufacturing deficiencies. Customers generally require their outside suppliers to guarantee or warrant their products and bear the cost of repair or replacement of such products. Depending on the terms under which we supply products to our customers, a customer may hold us responsible for some or all of the repair or replacement costs of defective products when the product supplied did not perform as represented. Our policy is to reserve for estimated future customer warranty costs based on historical trends and current economic factors.
The following represents a summary of the warranty provision for the six months ended June 30, 2018:
|
| | | |
Balance — December 31, 2017 | $ | 3,490 |
|
Provision for new warranty claims | 1,138 |
|
Change in provision for preexisting warranty claims | 909 |
|
Deduction for payments made | (1,375 | ) |
Currency translation adjustment | (66 | ) |
Balance — June 30, 2018 | $ | 4,096 |
|
Leases — We lease office, warehouse and manufacturing space and certain equipment under non-cancelable operating lease agreements that generally require us to pay maintenance, insurance, taxes and other expenses in addition to annual rental fees. The anticipated future lease costs are based in part on certain assumptions and we monitor these costs to determine if the estimates need to be revised in the future. As of June 30, 2018, our equipment leases did not provide for any material guarantee of a specified portion of residual values.
Litigation — We are subject to various legal proceedings and claims arising in the ordinary course of business, including but not limited to workers' compensation claims, OSHA investigations, employment disputes, service provider disputes, intellectual property disputes, and those arising out of alleged defects, breach of contracts, product warranties and environmental matters.
Management believes that the Company maintains adequate insurance or that we have established reserves for issues that are probable and estimable in amounts that are adequate to cover reasonable adverse judgments not covered by insurance. Based upon the information available to management and discussions with legal counsel, it is the opinion of management that the ultimate outcome of the various legal actions and claims that are incidental to our business are not expected to have a material adverse impact on the consolidated financial position, results of operations, equity or cash flows; however, such matters are subject to many uncertainties and the outcomes of individual matters are not predictable with any degree of assurance.
Debt Payments — As disclosed in Note 12, the TLS Agreement requires the Company to repay a fixed amount of principal on a quarterly basis, make mandatory prepayments of excess cash flows, and voluntary prepayments that coincide with certain events.
The following table provides future minimum principal payments due on long-term debt for the next five fiscal years and the remaining years thereafter:
|
| | | |
Year Ending December 31, |
2018 | $ | 2,187 |
|
2019 | 4,375 |
|
2020 | 4,375 |
|
2021 | 4,375 |
|
2022 | 4,375 |
|
Thereafter | $ | 150,938 |
|
12. Debt and Credit Facilities
Debt consisted of the following:
|
| | | | | | | |
| June 30, 2018 | | December 31, 2017 |
Term loan and security agreement (a) | $ | 165,353 |
| | $ | 166,949 |
|
(a) Presented in the Condensed Consolidated Balance Sheets as of June 30, 2018 as current portion of long-term debt of $3.2 million, net of deferred financing costs and original issue discount each of $0.6 million; and long-term debt of $162.1 million, net of deferred financing costs and original issue discount of $2.0 million and $2.1 million, respectively.
Term Loan and Security Agreement
On April 12, 2017, the Company entered into a $175.0 million senior secured Term Loan and Security Agreement (the “TLS Agreement”) maturing on April 12, 2023, the terms of which are described in Note 6 in our 2017 Form 10-K. The unamortized deferred financing fees of $2.5 million and original issue discount of $2.7 million are netted against the aggregate book value of the outstanding debt resulting in a balance of $165.4 million as of June 30, 2018 and are being amortized over the remaining life of the agreement.
The TLS Agreement contains customary restrictive, financial maintenance and reporting covenants that are described in Note 6 in our 2017 Form 10-K. We were in compliance with the covenants as of June 30, 2018.
Revolving Credit Facility
On April 12, 2017, the Company entered into the Third Amended and Restated Loan and Security Agreement (the "Third ARLS Agreement"), the terms of which are described in Note 6 in our 2017 Form 10-K.
The applicable margin, which is set at Level III as of June 30, 2018, is based on average daily availability under the revolving credit facility as follows:
|
| | | | | | | | |
Level | | Average Daily Availability | | Base Rate Loans | | LIBOR Revolver Loans |
III | | ≥ $24,000,000 | | 0.50 | % | | 1.50 | % |
II | | > $12,000,000 but < $24,000,000 | | 0.75 | % | | 1.75 | % |
I | | ≤ $12,000,000 | | 1.00 | % | | 2.00 | % |
We had borrowing availability of $63.3 million at June 30, 2018. At June 30, 2018 we had no borrowings under the revolving credit facility and the outstanding letters of credit were $1.7 million. The unamortized deferred financing fees associated with our revolving credit facility of $0.8 million and $0.9 million as of June 30, 2018 and December 31, 2017, respectively, were being amortized over the remaining life of the agreement. At December 31, 2017 we did not have borrowings under the revolving credit facility and had outstanding letters of credit $2.1 million.
The Third ARLS Agreement contains customary restrictive, financial maintenance and reporting covenants that are described in Note 6 in our 2017 Form 10-K. Since the Company had borrowing availability in excess of the greater of (i) $5,000,000 or (ii) ten percent (10%) of the revolving commitments, from December 31, 2017 through June 30, 2018, the Company was not required to comply with the minimum fixed charge coverage ratio covenant during the quarter ended June 30, 2018. The Company was in compliance with all applicable covenants as of June 30, 2018.
13. Income Taxes
We file federal and state income tax returns in the U.S. and income tax returns in foreign jurisdictions. With a few exceptions, we are no longer subject to income tax examinations by the taxing jurisdictions for years prior to 2014.
As of June 30, 2018 and December 31, 2017, the Company had $0.5 million in unrecognized tax benefits related to U.S. federal, state and foreign jurisdictions which may impact our effective tax rate, if recognized. The domestic unrecognized tax benefits are netted against their related long-term deferred tax assets. We accrue penalties and interest related to unrecognized tax benefits through income tax expense. Included in the unrecognized tax benefits is $0.3 million of interest and penalties as of June 30, 2018 and December 31, 2017.
We are not aware of any events that could occur within the next twelve months that would have an impact on the amount of unrecognized tax benefits that would require a reserve.
At June 30, 2018, due to cumulative losses and other factors, we continue to carry valuation allowances against the deferred tax assets, primarily in the United Kingdom and Luxembourg. Additionally, we continue to carry valuation allowances related to certain state deferred tax assets that we believe are more likely than not to expire before they can be utilized. We evaluate the need for valuation allowances in each of our jurisdictions on a quarterly basis.
The enactment of U.S. Tax Reform brought about significant changes to the U.S. tax code, including implementing a new provision designed to tax global intangible low-taxed income (“GILTI”) of foreign subsidiaries but allowing for the possibility to utilize foreign tax credits to offset the associated tax liability (subject to certain limitations). Pursuant to Staff Accounting Bulletin No. 118 ("SAB 118") issued by the SEC, the Company is allowed to make an accounting policy of either (1) treating taxes due on future U.S. taxable income inclusions related to GILTI as a current-period expense when incurred (the “period cost method”) or (2) factoring such amounts into the measurement of the Company’s deferred taxes (the “deferred method”). Although we included an estimate of the current period impact of GILTI in our tax provision for the period ended June 30, 2018, we are still in the process of evaluating and have not yet made a policy decision as to how the Company will account for the tax implications of GILTI in future periods. Under SAB 118, we have until December 31, 2018, to formalize our policy.
14. Segment Reporting
The following tables present segment revenues, gross profit, depreciation and amortization expense, selling, general and administrative expenses, operating income, capital expenditures and other items for the three and six months ended June 30, 2018 and 2017:
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, 2018 |
| Global Truck & Bus | | Global Construction & Agriculture | | Corporate/ Other | | Total |
Revenues | | | | | | | |
External Revenues | $ | 147,983 |
| | $ | 85,408 |
| | $ | — |
| | $ | 233,391 |
|
Intersegment Revenues | 761 |
| | 3,290 |
| | (4,051 | ) | | — |
|
Total Revenues | $ | 148,744 |
| | $ | 88,698 |
| | $ | (4,051 | ) | | $ | 233,391 |
|
Gross Profit | $ | 23,219 |
| | $ | 13,042 |
| | $ | (377 | ) | | $ | 35,884 |
|
Depreciation and Amortization Expense | $ | 1,898 |
| | $ | 1,249 |
| | $ | 788 |
| | $ | 3,935 |
|
Selling, General & Administrative Expenses | $ | 5,710 |
| | $ | 3,932 |
| | $ | 4,791 |
| | $ | 14,433 |
|
Operating Income | $ | 17,217 |
| | $ | 9,075 |
| | $ | (5,168 | ) | | $ | 21,124 |
|
Capital Expenditures | $ | 1,011 |
| | $ | 1,271 |
| | $ | 1,110 |
| | $ | 3,392 |
|
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, 2017 |
| Global Truck & Bus | | Global Construction & Agriculture | | Corporate/ Other | | Total |
Revenues | | | | | | | |
External Revenues | $ | 119,603 |
| | $ | 75,524 |
| | $ | — |
| | $ | 195,127 |
|
Intersegment Revenues | 307 |
| | 2,657 |
| | (2,964 | ) | | — |
|
Total Revenues | $ | 119,910 |
| | $ | 78,181 |
| | $ | (2,964 | ) | | $ | 195,127 |
|
Gross Profit | $ | 17,070 |
| | $ | 5,960 |
| | $ | (329 | ) | | $ | 22,701 |
|
Depreciation and Amortization Expense | $ | 1,949 |
| | $ | 1,189 |
| | $ | 749 |
| | $ | 3,887 |
|
Selling, General & Administrative Expenses | $ | 5,701 |
| | $ | 3,975 |
| | $ | 5,126 |
| | $ | 14,802 |
|
Operating Income | $ | 11,073 |
| | $ | 1,949 |
| | $ | (5,454 | ) | | $ | 7,568 |
|
Capital and Other Items: | | | | | | | |
Capital Expenditures | $ | 836 |
| | $ | 1,260 |
| | $ | 1,060 |
| | $ | 3,156 |
|
Other Items 1 | $ | 3 |
| | $ | 874 |
| | $ | — |
| | $ | 877 |
|
1 Other items include costs associated with plant closures, including employee severance and retention costs, lease cancellation costs, building repairs and costs to transfer equipment.
|
| | | | | | | | | | | | | | | |
| Six Months Ended June 30, 2018 |
| Global Truck & Bus | | Global Construction & Agriculture | | Corporate/ Other | | Total |
Revenues | | | | | | | |
External Revenues | $ | 275,474 |
|
| $ | 173,652 |
|
| $ | — |
|
| $ | 449,126 |
|
Intersegment Revenues | 1,573 |
|
| 6,213 |
|
| (7,786 | ) |
| — |
|
Total Revenues | $ | 277,047 |
|
| $ | 179,865 |
|
| $ | (7,786 | ) |
| $ | 449,126 |
|
Gross Profit | $ | 42,189 |
|
| $ | 25,578 |
| | $ | (762 | ) | | $ | 67,005 |
|
Depreciation and Amortization Expense | $ | 3,757 |
|
| $ | 2,535 |
| | $ | 1,456 |
| | $ | 7,748 |
|
Selling, General & Administrative Expenses | $ | 11,222 |
|
| $ | 8,198 |
| | $ | 10,316 |
| | $ | 29,736 |
|
Operating Income | $ | 30,379 |
|
| $ | 17,309 |
| | $ | (11,078 | ) | | $ | 36,610 |
|
Capital Expenditures | $ | 1,849 |
|
| $ | 2,078 |
| | $ | 1,231 |
| | $ | 5,158 |
|
|
| | | | | | | | | | | | | | | |
| Six Months Ended June 30, 2017 |
| Global Truck & Bus | | Global Construction & Agriculture | | Corporate/ Other | | Total |
Revenues | | | | | | | |
External Revenues | $ | 221,466 |
|
| $ | 147,077 |
|
| $ | — |
|
| $ | 368,543 |
|
Intersegment Revenues | 532 |
|
| 4,609 |
|
| (5,141 | ) |
| — |
|
Total Revenues | $ | 221,998 |
|
| $ | 151,686 |
|
| $ | (5,141 | ) |
| $ | 368,543 |
|
Gross Profit | $ | 31,107 |
|
| $ | 13,782 |
| | $ | (685 | ) | | $ | 44,204 |
|
Depreciation and Amortization Expense | $ | 4,012 |
| | $ | 2,412 |
| | $ | 1,379 |
| | $ | 7,803 |
|
Selling, General & Administrative Expenses | $ | 11,154 |
|
| $ | 8,459 |
| | $ | 11,808 |
| | $ | 31,421 |
|
Operating Income | $ | 19,366 |
|
| $ | 5,253 |
| | $ | (12,494 | ) | | $ | 12,125 |
|
Capital and Other Items: | | | | | | | |
Capital Expenditures | $ | 4,048 |
|
| $ | 2,476 |
| | $ | 1,319 |
| | $ | 7,843 |
|
Other Items 1 | $ | 968 |
|
| $ | 983 |
| | $ | 2,377 |
| | $ | 4,328 |
|
1 Other items include costs associated with plant closures, including employee severance and retention costs, lease cancellation costs, building repairs, costs to transfer equipment, and settlement costs associated with a consulting contract litigation.
15. Derivative Contracts
We use foreign exchange contracts to hedge some of our foreign currency transaction exposures. We estimate our projected revenues and purchases in certain foreign currencies and may hedge a portion of the anticipated long or short positions. The contracts typically run from one month up to eighteen months. As of June 30, 2018, we did not have any derivatives designated as hedging instruments; therefore, our foreign exchange contracts have been marked-to-market and the fair value of contracts recorded in the Condensed Consolidated Balance Sheets with the offsetting non-cash gain or loss recorded in cost of revenues in our Condensed Consolidated Statements of Income. We do not hold or issue foreign exchange options or foreign exchange contracts for trading purposes. Our foreign exchange contracts are subject to a master netting agreement. We record assets and liabilities relating to our foreign exchange contracts on a gross basis in our Condensed Consolidated Balance Sheets.
The following table summarizes the notional amount of our open foreign exchange contracts:
|
| | | | | | | | | | | | | | | |
| June 30, 2018 | | December 31, 2017 |
| U.S. $ Equivalent | | U.S. $ Equivalent Fair Value | | U.S. $ Equivalent | | U.S. $ Equivalent Fair Value |
Commitments to buy or sell currencies | $ | 8,463 |
| | $ | 8,312 |
| | $ | 17,491 |
| | $ | 16,838 |
|
We consider the impact of our credit risk on the fair value of the contracts, as well as our ability to honor obligations under the contract.
On June 30, 2017, the Company entered into an interest rate swap agreement to fix the interest rate on an initial aggregate amount of $80.0 million of the Term Loan Facility thereby reducing exposure to interest rate changes. The interest rate swap has a floor rate of 2.07% and an all-in rate of 8.07%, with a maturity date of April 30, 2022. As of June 30, 2018, the interest rate swap agreement was not designated as a hedging instrument; therefore, our interest rate swap agreement has been marked-to-market and the fair value of the agreement recorded in the Condensed Consolidated Balance Sheets with the offsetting gain or loss recorded in interest and other expense in our Condensed Consolidated Statements of Income.
The following table summarizes the fair value and presentation in the Condensed Consolidated Balance Sheets for derivatives, none of which are designated as accounting hedges:
|
| | | | | | | | | | | |
| Asset Derivatives |
| June 30, 2018 | | December 31, 2017 |
| Balance Sheet Location | | Fair Value | | Balance Sheet Location | | Fair Value |
Foreign exchange contracts | Other current assets | | $ | — |
| | Other current assets | | $ | 20 |
|
Interest rate swap agreement | Other assets, net | | $ | 1,995 |
| | Other assets, net | | $ | 515 |
|
|
| | | | | | | | | | | |
| Liability Derivatives |
| June 30, 2018 | | December 31, 2017 |
| Balance Sheet Location | | Fair Value | | Balance Sheet Location | | Fair Value |
Foreign exchange contracts | Accrued liabilities | | $ | 173 |
| | Accrued liabilities | | $ | 627 |
|
Interest rate swap agreement | Accrued liabilities | | $ | — |
| | Accrued liabilities | | $ | 246 |
|
The following table summarizes the effect of derivative instruments on the Condensed Consolidated Statements of Income for derivatives not designated as hedging instruments:
|
| | | | | | | | | | | | | | | | | |
| | | Three Months Ended June 30, | | Six Months Ended June 30, |
| | | 2018 | | 2017 | | 2018 | | 2017 |
| Location of (Loss) Gain Recognized in Income on Derivatives | | Amount of (Loss) Gain Recognized in Income on Derivatives | | Amount of Gain Recognized in Income on Derivatives |
Foreign exchange contracts | Cost of Revenues | | $ | (798 | ) | | $ | 204 |
| | $ | 434 |
| | $ | 1,759 |
|
Interest rate swap agreement | Interest Income | | $ | 438 |
| | $ | 523 |
| | $ | 1,600 |
| | $ | 523 |
|
16. Other Comprehensive Loss
The after-tax changes in accumulated other comprehensive loss are as follows:
|
| | | | | | | | | | | |
| Foreign currency translation adjustment | | Pension and post-retirement benefits plans | | Accumulated other comprehensive loss |
Ending balance, December 31, 2017 | $ | (17,172 | ) | | $ | (24,063 | ) | | $ | (41,235 | ) |
Net current period change | (3,834 | ) | | — |
| | (3,834 | ) |
Amortization of actuarial losses | — |
| | (932 | ) | | (932 | ) |
Ending balance, June 30, 2018 | $ | (21,006 | ) | | $ | (24,995 | ) | | $ | (46,001 | ) |
|
| | | | | | | | | | | |
| Foreign currency translation adjustment | | Pension and post-retirement benefit plans | | Accumulated other comprehensive loss |
Ending balance, December 31, 2016 | $ | (24,313 | ) | | $ | (24,532 | ) | | $ | (48,845 | ) |
Net current period change | 4,078 |
| | — |
| | 4,078 |
|
Amortization of actuarial losses | — |
| | (1,284 | ) | | (1,284 | ) |
Ending balance, June 30, 2017 | $ | (20,235 | ) | | $ | (25,816 | ) | | $ | (46,051 | ) |
The related tax effects allocated to each component of other comprehensive (loss) income are as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended
| | Six Months Ended |
| June 30, 2018 | | June 30, 2018 |
| Before Tax Amount | | Tax Expense | | After Tax Amount | | Before Tax Amount | | Tax Expense | | After Tax Amount |
Cumulative translation adjustment | $ | (5,304 | ) | | $ | — |
| | $ | (5,304 | ) | | $ | (3,834 | ) | | $ | — |
| | $ | (3,834 | ) |
Amortization of actuarial losses | (763 | ) | | 170 |
| | (593 | ) | | (1,270 | ) | | 338 |
| | (932 | ) |
Total other comprehensive (loss) income | $ | (6,067 | ) | | $ | 170 |
| | $ | (5,897 | ) | | $ | (5,104 | ) | | $ | 338 |
| | $ | (4,766 | ) |
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended
| | Six Months Ended |
| June 30, 2017 | | June 30, 2017 |
| Before Tax Amount | | Tax Expense | | After Tax Amount | | Before Tax Amount | | Tax Expense | | After Tax Amount |
Cumulative translation adjustment | $ | 2,256 |
| | $ | — |
| | $ | 2,256 |
| | $ | 4,078 |
| | $ | — |
| | $ | 4,078 |
|
Amortization of actuarial losses | (761 | ) | | 217 |
| | (544 | ) | | (1,718 | ) | | 434 |
| | (1,284 | ) |
Total other comprehensive income | $ | 1,495 |
| | $ | 217 |
| | $ | 1,712 |
| | $ | 2,360 |
| | $ | 434 |
| | $ | 2,794 |
|
17. Pension and Other Post-Retirement Benefit Plans
We sponsor pension and other post-retirement benefit plans that cover certain hourly and salaried employees in the United States and United Kingdom. Each of the plans are frozen to new participants. Our policy is to make annual contributions to the plans to fund the normal cost as required by local regulations.
The components of net periodic (benefit) cost related to pension and other post-retirement benefit plans is as follows:
|
| | | | | | | | | | | | | | | |
| U.S. Pension Plans and Other Post-Retirement Benefit Plans | | Non-U.S. Pension Plans |
| Three Months Ended June 30, | | Three Months Ended June 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
Service cost | $ | — |
| | $ | 33 |
| | $ | — |
| | $ | — |
|
Interest cost | 418 |
| | 449 |
| | 270 |
| | 283 |
|
Expected return on plan assets | (787 | ) | | (671 | ) | | (316 | ) | | (295 | ) |
Amortization of prior service cost | 2 |
| | 2 |
| | — |
| | — |
|
Recognized actuarial loss | 69 |
| | 89 |
| | 130 |
| | 120 |
|
Net (benefit) cost | $ | (298 | ) | | $ | (98 | ) | | $ | 84 |
| | $ | 108 |
|
|
| | | | | | | | | | | | | | | |
| U.S. Pension Plans and Other Post-Retirement Benefit Plans | | Non-U.S. Pension Plans |
| Six Months Ended June 30, | | Six Months Ended June 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
Service cost | $ | — |
| | $ | 66 |
| | $ | — |
| | $ | — |
|
Interest cost | 836 |
| | 897 |
| | 556 |
| | 565 |
|
Expected return on plan assets | (1,574 | ) | | (1,342 | ) | | (650 | ) | | (590 | ) |
Amortization of prior service cost | 3 |
| | 3 |
| | — |
| | — |
|
Recognized actuarial loss | 138 |
| | 179 |
| | 267 |
| | 239 |
|
Net (benefit) cost | $ | (597 | ) | | $ | (197 | ) | | $ | 173 |
| | $ | 214 |
|
We expect to contribute approximately $3.1 million to our pension plans and our other post-retirement benefit plans in 2018. As of June 30, 2018, $1.6 million of contributions have been made.
We did not incur any restructuring charges in the six months ended June 30, 2018. For the six months ended June 30, 2017, we incurred in cost of revenues, $1.0 million of facility and other costs in our Monona facility and $0.6 million for employee separation and facility and other costs in our Shadyside facility. As of June 30, 2017, we accrued $1.6 million for facility exit and other costs and utilized $0.9 million each for employee costs and facility exit and other costs resulting in a remaining provision of $2.1 million.
ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The discussion and analysis below describes material changes in financial condition and results of operations as reflected in our condensed consolidated financial statements for the three and six months ended June 30, 2018 and 2017. This discussion and analysis should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our previously defined 2017 Form 10-K.
Company Overview
Commercial Vehicle Group, Inc. (and its subsidiaries) is a leading supplier of a full range of cab related products and systems for the global commercial vehicle market, including the MD/HD Truck market, the medium- and heavy-construction vehicle market, and the military, bus, agriculture, specialty transportation, mining, industrial equipment and off-road recreational markets.
We have manufacturing operations in the United States, Mexico, United Kingdom, Czech Republic, Ukraine, China, India and Australia. Our products are primarily sold in North America, Europe, and the Asia-Pacific region.
Our products include Seats; Trim; cab structures, sleeper boxes, body panels and structural components; mirrors, wipers and controls; and electrical wire harness and panel assemblies designed for applications in commercial and other vehicles.
We are differentiated from automotive industry suppliers by our ability to manufacture low volume, customized products on a sequenced basis to meet the requirements of our customers. We believe our products are used by a majority of the North American MD/HD Truck and certain leading global construction and agriculture OEMs.
Business Overview
For the six months ended June 30, 2018, approximately 46% of our revenue was generated from sales to North American MD/HD Truck OEMs. Our remaining revenue was primarily derived from sales to OEMs in the global construction equipment market, aftermarket, OE service organizations, military market and specialty markets.
Demand for our products is driven to a significant degree by preferences of the end-user of the vehicle, particularly with respect to heavy-duty trucks. Unlike the automotive industry, heavy-duty truck OEMs generally afford the end-user the ability to specify many of the component parts that will be used to manufacture the vehicle, including a wide variety of cab interior styles and colors, brand and type of seats, type of seat fabric and color, and specific interior styling. Certain of our products are only utilized in heavy-duty trucks, such as our storage systems, sleeper boxes and privacy curtains. To the extent that demand for higher content vehicles increases or decreases, our revenues and gross profit will be impacted positively or negatively.
We generally compete for new business at the beginning of the development of a new vehicle platform and upon the redesign of existing programs. New platform development generally begins one to three years before the marketing of such models by our customers. Contract durations for commercial vehicle products generally extend for the entire life of the platform. Several of the major truck OEMs have upgraded their truck platforms and we believe we have maintained our share of content in these platforms. We continue to pursue opportunities to expand our content.
Demand for our heavy-duty ("Class 8") truck products is generally dependent on the number of new heavy-duty trucks manufactured in North America, which in turn is a function of general economic conditions, interest rates, changes in government regulations, consumer spending, fuel costs, freight costs, fleet operators' financial health and access to capital, used truck prices and our customers’ inventory levels. New heavy-duty truck demand has historically been cyclical and is particularly sensitive to the industrial sector of the economy, which generates a significant portion of the freight tonnage hauled by commercial vehicles. According to a July 2018 report by ACT Research, a publisher of industry market research, North American Class 8 production levels are expected to increase to 316,000 units in 2018, 334,000 units in 2019, decrease to 236,000 units in 2020, and then gradually increase to 317,000 units in 2023. We believe the demand for North American Class 8 vehicles in 2018 will be between 300,000 to 325,000 units. ACT Research estimates that the average age of active North American Class 8 trucks is 11.3 and 11.2 years in 2017 and 2018, respectively. As vehicles age, their maintenance costs typically increase. ACT Research forecasts that the vehicle age will decline as aging fleets are replaced.
North American medium-duty ("Class 5-7") truck production steadily increased from 237,000 units in 2015 to 249,000 units in 2017. According to a July 2018 report by ACT Research, North American Class 5-7 truck production is expected to gradually increase to 280,000 units in 2023.
For the six months ended June 30, 2018, approximately 22% of our revenue was generated from sales to OEMs in the global construction equipment market. Demand for our construction and agricultural equipment products is dependent on vehicle production. Demand for new vehicles in the global construction and agricultural equipment market generally follows certain economic conditions around the world. Our products are primarily used in the medium- and heavy-duty construction equipment
markets (vehicles weighing over 12 metric tons). Demand in the medium- and heavy-duty construction equipment market is typically related to the level of large scale infrastructure development projects such as highways, dams, harbors, hospitals, airports and industrial development, as well as activity in the mining, forestry and other raw material based industries. We believe that construction equipment production in the markets we serve in Europe, Asia, and North America is strong.
Our Long-Term Strategy
Our long-term strategy is primarily to grow organically by product, geographic region and end market. Our products are Seats, Trim, wire harnesses, structures, wipers, mirrors and office seats. We expect to realize some end market diversification in truck and bus in Asia-Pacific and trim in Europe, with additional diversification weighted toward the agriculture market, and to a lesser extent the construction market. We intend to allocate resources consistent with our strategy; and more specifically, consistent with our product portfolio, geographic region and end market diversification objectives. We periodically evaluate our long-term strategy in response to significant changes in our business environment and other factors.
Although our long-term strategy is primarily to grow organically, we consider acquisitions and divestitures of assets.
Strategic Footprint
We review our manufacturing footprint in the normal course to, among other considerations, provide a competitive landed cost to our customers and, most recently, to minimize the impact of the tightening labor markets.
Consolidated Results of Operations
Three months ended June 30, 2018 Compared to Three months ended June 30, 2017
|
| | | | | | | | | | | | | |
| Three Months Ended June 30, |
| (in thousands) |
| 2018 | | 2017 |
Revenues | $ | 233,391 |
| | 100.0 | % | | $ | 195,127 |
| | 100.0 | % |
Cost of Revenues | 197,507 |
| | 84.6 |
| | 172,426 |
| | 88.4 |
|
Gross Profit | 35,884 |
| | 15.4 |
| | 22,701 |
| | 11.6 |
|
Selling, General and Administrative Expenses | 14,433 |
| | 6.2 |
| | 14,802 |
| | 7.6 |
|
Amortization Expense | 327 |
| | 0.1 |
| | 331 |
| | 0.1 |
|
Operating Income | 21,124 |
| | 9.1 |
| | 7,568 |
| | 3.9 |
|
Interest and Other Expense | 3,428 |
| | 1.5 |
| | 6,740 |
| | 3.5 |
|
Income Before Provision for Income Taxes | 17,696 |
| | 7.6 |
| | 828 |
| | 0.4 |
|
Provision for Income Taxes | 4,501 |
| | 1.9 |
| | 697 |
| | 0.4 |
|
Net Income | $ | 13,195 |
| | 5.7 | % | | $ | 131 |
| | 0.1 | % |
Revenues. On a consolidated basis, revenues increased $38.3 million, or 19.6%, to $233.4 million for the three months ended June 30, 2018 from $195.1 million for the three months ended June 30, 2017. The increase in consolidated revenues resulted from:
| |
• | a $29.3 million, or 36%, increase in OEM North American MD/HD Truck revenues; |
| |
• | a $7.0 million, or 16%, increase in construction equipment revenues; and |
| |
• | a $2.0 million, or 3%, increase in other revenues. |
Second quarter 2018 revenues were favorably impacted by foreign currency exchange translation of $4.3 million, which is reflected in the change in revenues above.
Gross Profit. Gross profit increased $13.2 million, or 58.1%, to $35.9 million for the three months ended June 30, 2018 from $22.7 million for the three months ended June 30, 2017. Included in gross profit is cost of revenues, which consists primarily of raw materials and purchased components for our products, wages and benefits for our employees and overhead expenses such as manufacturing supplies, facility rent and utility costs related to our operations. Cost of revenues increased $25.1 million, or 14.5%, resulting from an increase in raw material and purchased component costs of $22.7 million, and increase in wages and benefits of $3.1 million and a decrease in overhead costs of $0.7 million. The increase in gross profit is primarily attributable to the increase in sales volume. Commodity and other raw material inflationary pressures, as well as difficult labor markets, adversely affected cost of revenues. Cost control and cost recovery initiatives, including pricing adjustments, reduced the impact of these cost pressures on gross profit. The second quarter of 2017 results include costs of approximately $4.0 million arising from a labor shortage in our North American wire harness business. Second quarter 2017 results also include $0.9 million in charges relating to facility restructuring and other related costs. As a percentage of revenues, gross profit margin was 15.4% for the three months ended June 30, 2018 compared to 11.6% for the three months ended June 30, 2017.
Selling, General and Administrative Expenses. Selling, general and administrative expenses consist primarily of wages and benefits and other expenses such as marketing, travel, legal, audit, rent and utility costs which are not directly associated with the manufacturing of our products. Selling, general and administrative expenses decreased $0.4 million, or 2.5%, to $14.4 million for the three months ended June 30, 2018 from $14.8 million for the three months ended June 30, 2017.
Interest and Other Expense. Interest, associated with our debt, and other expense was $3.4 million and $6.7 million for the three months ended June 30, 2018 and 2017, respectively. The decrease reflects less outstanding debt and the favorable impact of the mark-to-market of the interest rate swap agreement due to rising interest rates. In addition, the second quarter of 2017 results reflect a $1.6 million non-cash write-off of deferred financing fees and costs of $1.6 million related to refinancing the 7.875% Notes.
Provision for Income Taxes. An income tax provision of $4.5 million and $0.7 million were recorded for the three months ended June 30, 2018 and 2017, respectively. The period over period change in the tax provision is primarily attributable to an increase in pre-tax earnings in both our domestic and foreign subsidiaries during the quarter ended June 30, 2018. The tax provision recorded for the current quarter was favorably impacted by the reduced 21% U.S. federal income tax rate and adversely impacted by the new GILTI provisions of the U.S. Tax Reform.
Net Income. Net income was $13.2 million and $0.1 million for the three months ended June 30, 2018 and 2017, respectively. The increase is attributed to the factors noted above.
SEGMENT RESULTS
Global Truck and Bus Segment Results
|
| | | | | | | | | | | | | |
| Three Months Ended June 30, |
| (amounts in thousands) |
| 2018 | | 2017 |
Revenues | $ | 148,744 |
| | 100.0 | % | | $ | 119,910 |
| | 100.0 | % |
Gross Profit | $ | 23,219 |
| | 15.6 | % | | $ | 17,070 |
| | 14.2 | % |
Depreciation and Amortization Expense | $ | 1,898 |
| | 1.3 | % | | $ | 1,949 |
| | 1.6 | % |
Selling, General & Administrative Expenses | $ | 5,710 |
| | 3.8 | % | | $ | 5,701 |
| | 4.8 | % |
Operating Income | $ | 17,217 |
| | 11.6 | % | | $ | 11,073 |
| | 9.2 | % |
Revenues. GTB Segment revenues increased $28.8 million, or 24.0%, to $148.7 million for the three months ended June 30, 2018 from $119.9 million for the three months ended June 30, 2017. The increase in GTB Segment revenues resulted from:
| |
• | a $27.1 million, or 36%, increase in OEM North American MD/HD Truck revenues; and |
| |
• | a $1.7 million, or 4%, increase in other revenues. |
GTB Segment revenues were favorably impacted by foreign currency exchange translation of $0.3 million, which is reflected in the change in revenues above.
Gross Profit. GTB Segment gross profit increased $6.1 million, or 36.0%, to $23.2 million for the three months ended June 30, 2018 from $17.1 million for the three months ended June 30, 2017. Cost of revenues increased $22.7 million, or 22.1%, as a result of an increase in raw material and purchased components cost of $18.8 million, wages and benefits of $1.5 million and overhead costs of $2.4 million. The increase in gross profit was primarily attributable to the increase in sales volume. Commodity and other raw material inflationary pressures, as well as difficult labor markets, adversely affected cost of revenues. Cost control and cost recovery initiatives, including pricing adjustments, reduced the impact of these cost pressures on gross profit. Also benefiting gross profit is the completion of facility restructuring in late 2017. As a percentage of revenues, gross profit margin was 15.6% for the three months ended June 30, 2018 compared to 14.2% for the three months ended June 30, 2017.
Global Construction and Agriculture Segment Results
|
| | | | | | | | | | | | | |
| Three Months Ended June 30, |
| (amounts in thousands) |
| 2018 | | 2017 |
Revenues | $ | 88,698 |
| | 100.0 | % | | $ | 78,181 |
| | 100.0 | % |
Gross Profit | $ | 13,042 |
| | 14.7 | % | | $ | 5,960 |
| | 7.6 | % |
Depreciation and Amortization Expense | $ | 1,249 |
| | 1.4 | % | | $ | 1,189 |
| | 1.5 | % |
Selling, General & Administrative Expenses | $ | 3,932 |
| | 4.4 | % | | $ | 3,975 |
| | 5.1 | % |
Operating Income | $ | 9,075 |
| | 10.2 | % | | $ | 1,949 |
| | 2.5 | % |
Revenues. GCA Segment revenues increased $10.5 million, or 13.4%, to $88.7 million for the three months ended June 30, 2018 from $78.2 million for the three months ended June 30, 2017. The increase in GCA Segment revenues resulted from:
| |
• | a $6.5 million, or 16%, increase in OEM construction equipment revenues; and |
| |
• | a $4.0 million, or 11%, increase in other revenues. |
GCA Segment revenues were favorably impacted by foreign currency exchange translation of $4.3 million, which is reflected in the change in revenues above.
Gross Profit. GCA Segment gross profit increased $7.1 million, or 118.8%, to $13.0 million for the three months ended June 30, 2018 from $6.0 million for the three months ended June 30, 2017. Cost of revenues increased $3.4 million, or 4.7%, as a result of an increase in raw material and purchased components costs of $4.9 million, an increase in wages and benefits of $1.5 million and a decrease in overhead costs of $3.0 million. The increase in gross profit is primarily attributable to the increase in sales volume. Commodity and other raw material inflationary pressures, as well as difficult labor markets, are adversely affecting cost of revenues. Cost control and cost recovery initiatives, including pricing adjustments, reduced the impact of these cost pressures on gross profit. The second quarter of 2017 results reflect costs of approximately $4.0 million arising from a labor shortage in our North American wire harness business and $0.9 million of costs associated with restructuring initiatives. As a percentage of revenues, gross profit margin was 14.7% for the three months ended June 30, 2018 compared to 7.6% for the three months ended June 30, 2017.
Six Months Ended June 30, 2018 Compared to Six Months Ended June 30, 2017
Consolidated Results
|
| | | | | | | | | | | | | |
| Six Months Ended June 30, |
| (in thousands) |
| 2018 | | 2017 |
Revenues | $ | 449,126 |
| | 100.0 | % | | $ | 368,543 |
| | 100.0 | % |
Cost of Revenues | 382,121 |
| | 85.1 |
| | 324,339 |
| | 88.0 |
|
Gross Profit | 67,005 |
| | 14.9 |
| | 44,204 |
| | 12.0 |
|
Selling, General and Administrative Expenses | 29,736 |
| | 6.6 |
| | 31,421 |
| | 8.5 |
|
Amortization Expense | 659 |
| | 0.1 |
| | 658 |
| | 0.2 |
|
Operating Income | 36,610 |
| | 8.2 |
| | 12,125 |
| | 3.3 |
|
Interest and Other Expense | 5,388 |
| | 1.2 |
| | 11,304 |
| | 3.1 |
|
Income Before Provision for Income Taxes | 31,222 |
| | 7.0 |
| | 821 |
| | 0.2 |
|
Provision for Income Taxes | 8,174 |
| | 1.8 |
| | 61 |
| | — |
|
Net Income | $ | 23,048 |
| | 5.1 | % | | $ | 760 |
| | 0.2 | % |
Revenues. On a consolidated basis, revenues increased $80.6 million, or 21.9%, to $449.1 million for six months ended June 30, 2018 from $368.5 million for six months ended June 30, 2017. The increase in consolidated revenues resulted from:
| |
• | a $55.5 million, or 37%, increase in OEM North American MD/HD Truck revenues; |
| |
• | a $20.2 million, or 25%, increase in construction equipment revenues; and |
| |
• | a $4.9 million, or 4%, increase in other revenues. |
Revenues were favorably impacted by foreign currency exchange translation of $11.5 million, which is reflected in the change in revenues above.
Gross Profit. Gross profit increased $22.8 million, or 51.6%, to $67.0 million for six months ended June 30, 2018 compared to $44.2 million for the six months ended June 30, 2017. Cost of revenues increased $57.8 million, or 17.8%, resulting from an increase in raw material and purchased components costs of $50.3 million, wages and benefits of $7.0 million and overhead costs of $0.5 million. The increase in gross profit is primarily attributable to the increase in sales volume. Commodity and other raw material inflationary pressures, as well as difficult labor markets, adversely affected cost of revenues. Cost control and cost recovery initiatives, including pricing adjustments, reduced the impact of these cost pressures on gross profit. Also benefiting gross profit is the completion of facility restructuring in late 2017. The six months ended June 30, 2017 include costs of approximately $8.0 million arising from a labor shortage in our North American wire harness business. Additionally, the six months ended June 30, 2017 results include $2.0 million in charges relating to facility restructuring and other related costs. As a percentage of revenues, gross profit margin increased to 14.9% for the six months ended June 30, 2018 compared to 12.0% for the six months ended June 30, 2017.
Selling, General and Administrative Expenses. Selling, general and administrative expenses decreased $1.7 million, or 5.4%, to $29.7 million for the six months ended June 30, 2018 from $31.4 million for the six months ended June 30, 2017. The decrease in selling, general and administrative expenses was due primarily to a $2.4 million litigation settlement in the six months ended June 30, 2017.
Interest and Other Expense. Interest, associated with our debt, and other expense was approximately $5.4 million and $11.3 million for the six months ended June 30, 2018 and 2017, respectively. The decrease is the result of less outstanding debt and favorable impact of the mark-to-market of the interest rate swap agreement due to rising interest rates. In addition, the six months ended June 30, 2017 results reflect a $1.6 million non-cash write-off of deferred financing fees and costs of $1.6 million related to refinancing the 7.875% Notes.
Provision for Income Taxes. An income tax provision of $8.2 million and $0.1 million were recorded for the six months ended June 30, 2018 and 2017, respectively. The period over period change in the tax provision was primarily attributable to an increase in pre-tax earnings in both our domestic and foreign subsidiaries during the six months ended June 30, 2018. The tax provision recorded for the six months ended June 30, 2018, was favorably impacted by the reduced 21% U.S. federal income tax rate and adversely impacted by the new GILTI provisions of the U.S. Tax Reform.
Net Income. Net income attributable to CVG stockholders was $23.0 million and $0.8 million for the six months ended June 30, 2018 and 2017, respectively. The increase in net income is attributed to the factors noted above.
SEGMENT RESULTS
Global Truck and Bus Segment Results
|
| | | | | | | | | | | | | |
| Six Months Ended June 30, |
| (amounts in thousands) |
| 2018 | | 2017 |
Revenues | $ | 277,047 |
| | 100.0 | % | | $ | 221,998 |
| | 100.0 | % |
Gross Profit | $ | 42,189 |
| | 15.2 | % | | $ | 31,107 |
| | 14.0 | % |
Depreciation and Amortization Expense | $ | 3,757 |
| | 1.4 | % | | $ | 4,012 |
| | 1.8 | % |
Selling, General & Administrative Expenses | $ | 11,222 |
| | 4.1 | % | | $ | 11,154 |
| | 5.0 | % |
Operating Income | $ | 30,379 |
| | 11.0 | % | | $ | 19,366 |
| | 8.7 | % |
Revenues. GTB Segment revenues increased $55.0 million, or 24.8%, to $277.0 million for the six months ended June 30, 2018 from $222.0 million for the six months ended June 30, 2017. The increase in GTB Segment revenues resulted from:
| |
• | a $52.5 million, or 39%, increase in OEM North American MD/HD Truck revenues; and |
| |
• | a $2.5 million, or 3%, increase in other revenues. |
GTB Segment revenues were favorably impacted by foreign currency exchange translation of $1.1 million, which is reflected in the change in revenues above.
Gross Profit. GTB Segment gross profit increased $11.1 million, or 35.6%, to $42.2 million for the six months ended June 30, 2018 from $31.1 million for the six months ended June 30, 2017. Cost of revenues increased $43.9 million, or 23.0%, as a result of an increase in raw material and purchased components costs of $37.4 million, an increase in salaries and benefits of $3.0 million and an increase in overhead costs of $3.5 million. The increase in gross profit is primarily attributable to the increase in sales volume. Commodity and other raw material inflationary pressures, as well as difficult labor markets, adversely affected cost of revenues. Cost control and cost recovery initiatives, including pricing adjustments, reduced the impact of these cost pressures on gross profit. Also benefiting gross profit is the completion of facility restructuring in late 2017. The six months ended June 30, 2017 results include $1.0 million in charges relating to facility restructuring and other related costs. As a percentage of revenues, gross profit margin increased to 15.2% for the six months ended June 30, 2018 from 14.0% for the six months ended June 30, 2017.
Global Construction and Agriculture Segment Results
|
| | | | | | | | | | | | | |
| Six Months Ended June 30, |
| (amounts in thousands) |
| 2018 | | 2017 |
Revenues | $ | 179,865 |
| | 100.0 | % | | $ | 151,686 |
| | 100.0 | % |
Gross Profit | $ | 25,578 |
| | 14.2 | % | | $ | 13,782 |
| | 9.1 | % |
Depreciation and Amortization Expense | $ | 2,535 |
| | 1.4 | % | | $ | 2,412 |
| | 1.6 | % |
Selling, General & Administrative Expenses | $ | 8,198 |
| | 4.6 | % | | $ | 8,459 |
| | 5.6 | % |
Operating Income | $ | 17,309 |
| | 9.6 | % | | $ | 5,253 |
| | 3.5 | % |
Revenues. GCA Segment revenues increased $28.2 million, or 18.6%, to $179.9 million for the six months ended June 30, 2018 from $151.7 million for the six months ended June 30, 2017. The increase in GCA Segment revenues resulted from:
| |
• | a $19.4 million, or 26%, increase in OEM construction equipment revenues; and |
| |
• | a $8.8 million, or 12%, increase in other revenues. |
GCA Segment revenues were favorably impacted by foreign currency exchange translation of $11.0 million, which is reflected in the change in revenues above.
Gross Profit. GCA Segment gross profit increased $11.8 million, or 85.6%, to $25.6 million for the six months ended June 30, 2018 from $13.8 million for the six months ended June 30, 2017. Cost of revenues increased $16.4 million, or 11.9%, as a result of an increase in raw material and purchased components costs of $15.4 million, an increase in wages and benefits of $4.0 million and a decrease in overhead costs of $3.0 million. The increase in gross profit is primarily attributable to the increase in sales volume. Commodity and other raw material inflationary pressures, as well as difficult labor markets, adversely affected cost of revenues. Cost control and cost recovery initiatives, including pricing adjustments, reduced the impact of these cost pressures on gross profit. The six months ended June 30, 2017 include costs of approximately $8.0 million arising from a labor shortage in our North American wire harness business. Additionally, the six months ended June 30, 2017 results include $1.0 million in charges relating to facility restructuring and other related costs. As a percentage of revenues, gross profit margin increased to14.2% for the six months ended June 30, 2018 from 9.1% for the six months ended June 30, 2017.
Liquidity and Capital Resources
Cash Flows
Our primary sources of liquidity during the six months ended June 30, 2018 were cash reserves and availability under our revolving credit facility. We believe that these sources of liquidity will provide adequate funds for our working capital needs, capital expenditures and debt service throughout the next twelve months. However, no assurance can be given that this will be the case. As of June 30, 2018, we had no borrowings under our revolving