XML 65 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
Restructuring (Tables)
12 Months Ended
Dec. 31, 2017
Restructuring and Related Activities [Abstract]  
Summary of Expenditures Incurred to Date and Future Expenditures Associated with Restructuring
The table below summarizes the expenditures incurred to date and future expenditures associated with the restructuring activities approved on November 19, 2015 (in millions):
 
 
 
 
 
 
 
 
 
 
 
(in millions)
 
2015 Expense
 
2016 Expense
 
2017 (Income) Expense / Adjustment
 
Total Expense
 
Statement of Operations Classification
Edgewood Facility
 
 
 
 
 
 
 
 
 
 
Separation costs
 
$
0.1

 
$
0.2

 
$

 
$
0.3

 
 Cost of revenues
Facility and other costs
 

 
0.1

 

 
0.1

 
 Cost of revenues
Total
 
$
0.1

 
$
0.3

 
$

 
$
0.4

 
 
Piedmont Facility
 
 
 
 
 
 
 
 
 
 
Separation costs
 
$
0.1

 
$
0.5

 
$
(0.2
)
 
$
0.4

 
 Cost of revenues
Facility and other costs
 

 
0.4

 

 
0.4

 
 Cost of revenues
Total
 
$
0.1

 
$
0.9

 
$
(0.2
)
 
$
0.8

 
 
Monona Facility
 
 
 
 
 
 
 
 
 
 
Separation costs
 
$
0.2

 
$
0.3

 
$
(0.2
)
 
$
0.3

 
 Cost of revenues
Facility and other costs
 

 
0.1

 
1.3

 
1.4

 
 Cost of revenues
Total
 
$
0.2

 
$
0.4

 
$
1.1

 
$
1.7

 
 
Shadyside Facility
 
 
 
 
 
 
 
 
 
 
Separation costs
 
$
0.2

 
$
1.5

 
$
0.5

 
$
2.2

 
 Cost of revenues
Facility and other costs
 

 
0.2

 
0.2

 
0.4

 
 Cost of revenues
Total
 
$
0.2

 
$
1.7

 
$
0.7

 
$
2.6

 
 
Other Restructuring
 
 
 
 
 
 
 
 
 
 
Separation costs
 
$

 
$
0.1

 
$

 
$
0.1

 
 Cost of revenues
Separation costs
 
0.2

 
0.1

 

 
0.3

 
 Selling, general and administrative
Total
 
$
0.2

 
$
0.2

 
$

 
$
0.4

 
 
Total Restructuring
 
$
0.8

 
$
3.5

 
$
1.6

 
$
5.9

 
 
Summary of Restructuring Liability
A summary of the restructuring liability for the years ended December 31 is as follows:
 
2017
 
Employee Costs
 
Facility Exit and Other Contractual Costs
 
Total
Balance - Beginning of the year
$
2,229

 
$
45

 
$
2,274

Provisions
196

 
1,402

 
1,598

Utilizations
(2,382
)
 
(1,447
)
 
(3,829
)
Balance - End of the year
$
43

 
$

 
$
43

 
 
 
 
 
 
 
2016
 
Employee Costs
 
Facility Exit and Other Contractual Costs
 
Total
Balance - Beginning of the year
$
542

 
$
43

 
$
585

Provisions
2,668

 
839

 
3,507

Utilizations
(981
)
 
(837
)
 
(1,818
)
Balance - End of the year
$
2,229

 
$
45

 
$
2,274