XML 52 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Restructuring (Tables)
9 Months Ended
Sep. 30, 2017
Restructuring and Related Activities [Abstract]  
Summary of Restructuring Liability
The table below summarizes the expenditures incurred to date and projected future expenditures associated with the restructuring activities approved on November 19, 2015:
 
 
Total Project
Expense
 
 
 
 
 
 
 
Expected Future Expense (Income)
 
 
 
 
 
2015/2016
 
Current
Quarter
 
2017 Year
to Date
 
 
Income Statement
(in millions)
 
Low
High
 
Expense
 
Expense (Income)
 
Low
High
 
Classification
Edgewood Wire Harness
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Separation costs
 
$
0.3

$
0.3

 
$
0.3

 
$

 
$

 
$

$

 
 Cost of revenues
Facility and other costs
 
0.1

0.1

 
0.1

 

 

 


 
 Cost of revenues
Total
 
$
0.4

$
0.4

 
$
0.4

 
$

 
$

 
$

$

 
 
Piedmont Seating
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Separation costs
 
$
0.6

$
0.6

 
$
0.6

 
$

 
$

 
$

$

 
 Cost of revenues
Facility and other costs
 
0.4

0.4

 
0.4

 

 

 


 
 Cost of revenues
Total
 
$
1.0

$
1.0

 
$
1.0

 
$

 
$

 
$

$

 
 
Monona Wire Harness
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Separation costs
 
$
0.1

$
0.1

 
$
0.5

 
$

 
$
(0.4
)
 
$

$

 
 Cost of revenues
Facility and other costs
 
1.9

2.3

 
0.1

 

 
1.4

 
0.4

0.8

 
 Cost of revenues
Total
 
$
2.0

$
2.4

 
$
0.6

 
$

 
$
1.0

 
$
0.4

$
0.8

 
 
Shadyside Stamping
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Separation costs
 
$
2.5

$
2.6

 
$
1.7

 
$
0.2

 
$
0.6

 
$
0.2

$
0.3

 
 Cost of revenues
Facility and other costs
 
0.2

0.8

 
0.2

 
0.2

 
0.4

 
(0.4
)
0.2

 
 Cost of revenues
Total
 
$
2.7

$
3.4

 
$
1.9

 
$
0.4

 
$
1.0

 
$
(0.2
)
$
0.5

 
 
Other Restructuring
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Separation costs
 
$
0.1

$
0.1

 
$
0.1

 
$

 
$

 
$

$

 
 Cost of revenues
Separation costs
 
0.3

0.3

 
0.3

 

 

 


 
 Selling, general and administrative
Total
 
$
0.4

$
0.4

 
$
0.4

 
$

 
$

 
$

$

 
 
Total Restructuring
 
$
6.5

$
7.6

 
$
4.3

 
$
0.4

 
$
2.0

 
$
0.2

$
1.3

 
 
A summary of changes in the restructuring liability for the nine months ended September 30, 2017 and 2016 is as follows:
 
2017
 
Employee Costs
 
Facility Exit and Other Costs
 
Total
Balance - December 31, 2016
$
2,229

 
$
45

 
$
2,274

Provisions
212

 
1,801

 
2,013

Utilizations
(2,134
)
 
(1,317
)
 
(3,451
)
Balance - September 30, 2017
$
307

 
$
529

 
$
836

 
 
 
 
 
 
 
2016
 
Employee Costs
 
Facility Exit and Other Costs
 
Total
Balance - December 31, 2015
$
542

 
$
43

 
$
585

Provisions
1,721

 
568

 
2,289

Utilizations
(496
)
 
(588
)
 
(1,084
)
Balance - September 30, 2016
$
1,767

 
$
23

 
$
1,790