XML 66 R43.htm IDEA: XBRL DOCUMENT v3.7.0.1
Restructuring (Tables)
12 Months Ended
Dec. 31, 2016
Restructuring and Related Activities [Abstract]  
Summary of Expenditures Incurred to Date and Future Expenditures Associated with Restructuring
The table below summarizes the expenditures incurred to date and future expenditures associated with the restructuring activities approved on November 19, 2015 (in millions):
 
 
Total Project Expense
 
 
 
 
 
Expected
 
 
 
 
 
2015
 
2016
 
Future Expense
 
Income Statement
 
 
Low
High
 
Expense
 
Expense
 
Low
High
 
Classification
Edgewood Wire Harness
 
 
 
 
 
 
 
 
 
 
 
 
Separation costs
 
$
0.3

$
0.3

 
$
0.1

 
$
0.2

 
$

$

 
 Cost of revenues
Facility and other costs
 
0.1

0.1

 

 
0.1

 


 
 Cost of revenues
Total
 
$
0.4

$
0.4

 
$
0.1

 
$
0.3

 
$

$

 
 
Piedmont Seating
 
 
 
 
 
 
 
 
 
 
 
 
Separation costs
 
$
0.8

$
0.9

 
$
0.1

 
$
0.5

 
$
0.2

$
0.3

 
 Cost of revenues
Facility and other costs
 
0.5

0.7

 

 
0.4

 
0.1

0.3

 
 Cost of revenues
Total
 
$
1.3

$
1.6

 
$
0.1

 
$
0.9

 
$
0.3

$
0.6

 
 
Monona Wire Harness
 
 
 
 
 
 
 
 
 
 
 
 
Separation costs
 
$
0.7

$
1.3

 
$
0.2

 
$
0.3

 
$
0.2

$
0.8

 
 Cost of revenues
Facility and other costs
 
0.5

0.9

 

 
0.1

 
0.4

0.8

 
 Cost of revenues
Total
 
$
1.2

$
2.2

 
$
0.2

 
$
0.4

 
$
0.6

$
1.6

 
 
Shadyside Stamping
 
 
 
 
 
 
 
 
 
 
 
 
Separation costs
 
$
2.2

$
2.7

 
$
0.2

 
$
1.5

 
$
0.5

$
1.0

 
 Cost of revenues
Facility and other costs
 
1.1

2.0

 

 
0.2

 
0.9

1.8

 
 Cost of revenues
Total
 
$
3.3

$
4.7

 
$
0.2

 
$
1.7

 
$
1.4

$
2.8

 
 
Other Restructuring
 
 
 
 
 
 
 
 
 
 
 
 
Separation costs
 
$
0.6

$
0.8

 
$

 
$
0.1

 
$
0.5

$
0.7

 
 Cost of revenues
Separation costs
 
0.3

0.3

 
0.2

 
0.1

 


 
 Selling, general and administrative
Facility and other costs
 
0.5

0.7

 

 

 
0.5

0.7

 
 Cost of revenues
Total
 
$
1.4

$
1.8

 
$
0.2

 
$
0.2

 
$
1

$
1.4

 
 
Total Restructuring
 
$
7.6

$
10.7

 
$
0.8

 
$
3.5

 
$
3.3

$
6.4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Summary of Restructuring Liability
A summary of the restructuring liability for the years ended December 31 is as follows (in thousands):
 
2016
 
Employee Costs
 
Facility Exit and Other Contractual Costs
 
Total
Balance - Beginning of the year
$
542

 
$
43

 
$
585

Provisions
2,668

 
839

 
3,507

Utilizations
(981
)
 
(837
)
 
(1,818
)
Balance - End of year
$
2,229

 
$
45

 
$
2,274

 
 
 
 
 
 
 
2015
 
Employee Costs
 
Facility Exit and Other Contractual Costs
 
Total
Balance - Beginning of the year
$
531

 
$
72

 
$
603

Provisions
790

 
1,542

 
2,332

Utilizations
(779
)
 
(1,571
)
 
(2,350
)
Balance - End of year
$
542

 
$
43

 
$
585