XML 33 R24.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidating Guarantor and Non-Guarantor Financial Information
6 Months Ended
Jun. 30, 2011
Consolidating Guarantor and Non-Guarantor Financial Information [Abstract]  
Consolidating Guarantor and Non-Guarantor Financial Information
19. Consolidating Guarantor and Non-Guarantor Financial Information
The following condensed consolidating financial information presents balance sheets, statements of operations and cash flow information related to our business. Each guarantor is a direct or indirect subsidiary of CVG and has fully and unconditionally guaranteed the 8% senior notes and the 7.875% notes issued by CVG, on a joint and several basis.
The following condensed consolidating financial information presents the financial information of CVG (the “parent company”), the guarantor companies and the non-guarantor companies in accordance with Rule 3-10 under the Securities and Exchange Commission’s Regulation S-X. The financial information may not necessarily be indicative of results of operations or financial position had the guarantor companies or non-guarantor companies operated as independent entities. The guarantor companies and the non-guarantor companies include the consolidated financial results of their wholly owned subsidiaries accounted for under the equity method. All applicable corporate expenses have been allocated appropriately among the guarantor and non-guarantor subsidiaries.
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
FOR THE THREE MONTHS ENDED JUNE 30, 2011
                                         
    Parent     Guarantor     Non-Guarantor              
    Company     Companies     Companies     Elimination     Consolidated  
    (In thousands)  
REVENUES
  $     $ 159,357     $ 67,131     $ (19,712 )   $ 206,776  
 
                                       
COST OF REVENUES
          139,038       59,774       (19,712 )     179,100  
 
                             
 
                                       
Gross Profit
          20,319       7,357             27,676  
 
                                       
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
          11,960       4,063             16,023  
 
                                       
AMORTIZATION EXPENSE
          94                   94  
 
                                       
EQUITY IN EARNINGS OF CONSOLIDATED SUBSIDIARIES
    (4,369 )     (132 )           4,501        
 
                                       
RESTRUCTURING COSTS
          232                   232  
 
                                       
 
                             
Operating Income
    4,369       8,165       3,294       (4,501 )     11,327  
 
                                       
OTHER INCOME
                (3 )           (3 )
 
                                       
INTEREST EXPENSE
    309       4,726       30             5,065  
 
                                       
LOSS ON EARLY EXTINGUISHMENT OF DEBT
    7,448                         7,448  
 
                                       
 
                             
(Loss) Income Before (Benefit) Provision for Income Taxes
    (3,388 )     3,439       3,267       (4,501 )     (1,183 )
 
                                       
(BENEFIT) PROVISION FOR INCOME TAXES
    (1,219 )     1,429       776             986  
 
                             
 
                                       
NET (LOSS) INCOME
  $ (2,169 )   $ 2,010     $ 2,491     $ (4,501 )   $ (2,169 )
 
                             
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
FOR THE SIX MONTHS ENDED JUNE 30, 2011
                                         
    Parent     Guarantor     Non-Guarantor              
    Company     Companies     Companies     Elimination     Consolidated  
    (In thousands)  
REVENUES
  $     $ 293,981     $ 132,106     $ (36,802 )   $ 389,285  
 
                                       
COST OF REVENUES
          256,801       116,894       (36,802 )     336,893  
 
                             
 
                                       
Gross Profit
          37,180       15,212             52,392  
 
                                       
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
          23,571       8,646             32,217  
 
                                       
AMORTIZATION EXPENSE
          190                   190  
 
                                       
EQUITY IN EARNINGS OF CONSOLIDATED SUBSIDIARIES
    (7,234 )     (278 )           7,512        
 
                                       
RESTRUCTURING COSTS
          542                   542  
 
                                       
 
                             
Operating Income
    7,234       13,155       6,566       (7,512 )     19,443  
 
                                       
OTHER EXPENSE
                3             3  
 
                                       
INTEREST EXPENSE
    688       8,322       36             9,046  
 
                                       
LOSS ON EARLY EXTINGUISHMENT OF DEBT
    7,448                         7,448  
 
                                       
 
                             
(Loss) Income Before (Benefit) Provision for Income Taxes
    (902 )     4,833       6,527       (7,512 )     2,946  
 
                                       
(BENEFIT) PROVISION FOR INCOME TAXES
    (2,010 )     2,615       1,233             1,838  
 
                             
 
                                       
NET INCOME
  $ 1,108     $ 2,218     $ 5,294     $ (7,512 )   $ 1,108  
 
                             
CONDENSED CONSOLIDATED BALANCE SHEET AS OF JUNE 30, 2011
                                         
    Parent     Guarantor     Non-Guarantor              
    Company     Companies     Companies     Elimination     Consolidated  
    (In thousands)  
ASSETS
CURRENT ASSETS:
                                       
Cash
  $ 67,911     $ 33     $ 16,230     $     $ 84,174  
Accounts receivable, net
    26       97,197       34,732             131,955  
Intercompany receivable
    81,227       12,516             (93,743 )      
Inventories
          43,965       26,705             70,670  
Prepaid expenses and other, net
          4,880       5,555             10,435  
 
                             
Total current assets
    149,164       158,591       83,222       (93,743 )     297,234  
PROPERTY, PLANT AND EQUIPMENT, net
          62,668       8,601             71,269  
EQUITY INVESTMENT IN SUBSIDIARIES
    102,588       18,663       309       (121,560 )      
INTANGIBLE ASSETS, net
          6,779                   6,779  
OTHER ASSETS, net
    7,603       9,198       126             16,927  
 
                             
TOTAL ASSETS
  $ 259,355     $ 255,899     $ 92,258     $ (215,303 )   $ 392,209  
 
                             
 
                                       
LIABILITIES AND STOCKHOLDERS’ INVESTMENT
CURRENT LIABILITIES:
                                       
Accounts payable
  $     $ 50,723     $ 27,444     $     $ 78,167  
Intercompany payable
          79,843       13,900       (93,743 )      
Accrued liabilities
    3,427       21,420       9,254             34,101  
 
                             
Total current liabilities
    3,427       151,986       50,598       (93,743 )     112,268  
LONG-TERM DEBT
    250,000                         250,000  
PENSION AND OTHER POST-RETIREMENT BENEFITS
          12,154       10,003             22,157  
OTHER LONG-TERM LIABILITIES
    816       947       909             2,672  
 
                             
Total liabilities
    254,243       165,087       61,510       (93,743 )     387,097  
STOCKHOLDERS’ INVESTMENT
    5,112       90,812       30,748       (121,560 )     5,112  
 
                             
TOTAL LIABILITIES AND STOCKHOLDERS’ INVESTMENT
  $ 259,355     $ 255,899     $ 92,258     $ (215,303 )   $ 392,209  
 
                             
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2011
                                         
    Parent     Guarantor     Non-Guarantor              
    Company     Companies     Companies     Elimination     Consolidation  
    (In thousands)  
CASH FLOWS FROM OPERATING ACTIVITIES:
                                       
Net cash (used in) provided by operating activities
  $ (656 )   $ (17,076 )   $ 5,736     $ 1     $ (11,995 )
 
                             
CASH FLOWS FROM INVESTING ACTIVITIES:
                                       
Purchases of property, plant and equipment
          (8,130 )     (2,475 )           (10,605 )
Proceeds from disposal/sale of property plant and equipment
          2       19             21  
Post-acquisition and acquisition payments, net of cash received
          (8,699 )                 (8,699 )
Long-term supply contracts, other
                             
 
                             
Net cash used in investing activities
          (16,827 )     (2,456 )           (19,283 )
 
                             
CASH FLOWS FROM FINANCING ACTIVITIES:
                                       
Change in intercompany receivables/payables
    (35,125 )     33,911       1,215       (1 )      
Repayment of long-term debt
    (170,929 )                       (170,929 )
Borrowing of long-term debt
    250,000                         250,000  
Debt issuance costs and other
    (6,852 )                       (6,852 )
 
                             
Net cash provided by financing activities
    37,094       33,911       1,215       (1 )     72,219  
 
                             
EFFECT OF CURRENCY EXCHANGE RATE CHANGES ON CASH
          (2 )     644             642  
 
                             
NET INCREASE IN CASH
    36,438       6       5,139             41,583  
CASH:
                                       
Beginning of period
    31,473       27       11,091             42,591  
 
                             
End of period
  $ 67,911     $ 33     $ 16,230     $     $ 84,174  
 
                             
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
FOR THE THREE MONTHS ENDED JUNE 30, 2010
                                         
    Parent     Guarantor     Non-Guarantor              
    Company     Companies     Companies     Elimination     Consolidated  
    (In thousands)  
REVENUES
  $     $ 108,916     $ 43,514     $ (10,081 )   $ 142,349  
 
                                       
COST OF REVENUES
          95,170       39,504       (10,081 )     124,593  
 
                             
 
                                       
Gross Profit
          13,746       4,010             17,756  
 
                                       
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
          10,705       2,963             13,668  
 
                                       
AMORTIZATION EXPENSE
          60                   60  
 
                                       
EQUITY IN EARNINGS OF CONSOLIDATED SUBSIDIARIES
    (1,435 )     (93 )           1,528        
 
                                       
RESTRUCTURING COSTS
          1,410                   1,410  
 
                                       
 
                             
Operating Income
    1,435       1,664       1,047       (1,528 )     2,618  
 
                                       
OTHER INCOME
    (35 )           (1,246 )           (1,281 )
 
                                       
INTEREST EXPENSE (INCOME)
    3,986       (139 )     60             3,907  
 
                                       
 
                             
(Loss) Income Before (Benefit) Provision for Income Taxes
    (2,516 )     1,803       2,233       (1,528 )     (8 )
 
                                       
(BENEFIT) PROVISION FOR INCOME TAXES
    (3,209 )     1,101       1,407             (701 )
 
                             
 
                                       
NET INCOME
  $ 693     $ 702     $ 826     $ (1,528 )   $ 693  
 
                             
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
FOR THE SIX MONTHS ENDED JUNE 30, 2010
                                         
    Parent     Guarantor     Non-Guarantor              
    Company     Companies     Companies     Elimination     Consolidated  
    (In thousands)  
REVENUES
  $     $ 224,891     $ 82,787     $ (18,922 )   $ 288,756  
 
                                       
COST OF REVENUES
          198,132       74,898       (18,922 )     254,108  
 
                             
 
                                       
Gross Profit
          26,759       7,889             34,648  
 
                                       
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
          20,983       5,896             26,879  
 
                                       
AMORTIZATION EXPENSE
          120                   120  
 
                                       
EQUITY IN EARNINGS OF CONSOLIDATED SUBSIDIARIES
    (4,717 )     (581 )           5,298        
 
                                       
RESTRUCTURING COSTS
          1,410                   1,410  
 
                                       
 
                             
Operating Income
    4,717       4,827       1,993       (5,298 )     6,239  
 
                                       
OTHER INCOME
    (35 )           (2,705 )           (2,740 )
 
                                       
INTEREST EXPENSE (INCOME)
    8,496       (157 )     82             8,421  
 
                                       
 
                             
(Loss) Income Before (Benefit) Provision for Income Taxes
    (3,744 )     4,984       4,616       (5,298 )     558  
 
                                       
(BENEFIT) PROVISION FOR INCOME TAXES
    (5,113 )     2,636       1,666             (811 )
 
                             
 
                                       
NET INCOME
  $ 1,369     $ 2,348     $ 2,950     $ (5,298 )   $ 1,369  
 
                             
CONDENSED CONSOLIDATED BALANCE SHEET AS OF DECEMBER 31, 2010
                                         
    Parent     Guarantor     Non-Guarantor              
    Company     Companies     Companies     Elimination     Consolidated  
    (In thousands)  
ASSETS
CURRENT ASSETS:
                                       
Cash
  $ 31,473     $ 27     $ 11,091     $     $ 42,591  
Accounts receivable, net
    220       63,172       27,708       1       91,101  
Intercompany receivable
    46,102       942             (47,044 )      
Inventories
          38,284       28,340       (2 )     66,622  
Prepaid expenses and other, net
          6,490       4,659       (40 )     11,109  
 
                             
Total current assets
    77,795       108,915       71,798       (47,085 )     211,423  
PROPERTY, PLANT AND EQUIPMENT, net
          52,875       6,446             59,321  
EQUITY INVESTMENT IN SUBSIDIARIES
    91,238       9,559             (100,797 )      
INTANGIBLE ASSETS, net
          3,848                   3,848  
OTHER ASSETS, net
    2,600       8,986       28       1       11,615  
 
                             
TOTAL ASSETS
  $ 171,633     $ 184,183     $ 78,272     $ (147,881 )   $ 286,207  
 
                             
 
                                       
LIABILITIES AND STOCKHOLDERS’ (DEFICIT) INVESTMENT
CURRENT LIABILITIES:
                                       
Accounts payable
  $     $ 37,657     $ 23,559     $     $ 61,216  
Intercompany payable
          34,359       12,685       (47,044 )      
Accrued liabilities
    6,092       19,931       8,147       (40 )     34,130  
 
                             
Total current liabilities
    6,092       91,947       44,391       (47,084 )     95,346  
LONG-TERM DEBT
    164,987                         164,987  
PENSION AND OTHER POST-RETIREMENT BENEFITS
          13,253       10,090             23,343  
OTHER LONG-TERM LIABILITIES
    666       911       1,066             2,643  
 
                             
Total liabilities
    171,745       106,111       55,547       (47,084 )     286,319  
STOCKHOLDERS’ (DEFICIT) INVESTMENT
    (112 )     78,072       22,725       (100,797 )     (112 )
 
                             
TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) INVESTMENT
  $ 171,633     $ 184,183     $ 78,272     $ (147,881 )   $ 286,207  
 
                             
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2010
                                         
    Parent     Guarantor     Non-Guarantor              
    Company     Companies     Companies     Elimination     Consolidation  
    (In thousands)  
CASH FLOWS FROM OPERATING ACTIVITIES:
                                       
Net cash provided by (used in) operating activities
  $ 736     $ 20,413     $ (1,104 )   $     $ 20,045  
 
                             
CASH FLOWS FROM INVESTING ACTIVITIES:
                                       
Purchases of property, plant and equipment
          (2,451 )     (319 )           (2,770 )
Proceeds from disposal/sale of property plant and equipment
          53       12             65  
Other assets and liabilities
          196                   196  
 
                             
Net cash used in investing activities
          (2,202 )     (307 )           (2,509 )
 
                             
CASH FLOWS FROM FINANCING ACTIVITIES:
                                       
Proceeds from issuance of common stock, net
    25,359                         25,359  
Proceeds from issuance of common stock under equity incentive plans
    1,126                         1,126  
Excess tax benefit from equity incentive plans
    (52 )                       (52 )
Change in intercompany receivables/payables
    17,541       (18,227 )     686              
 
                             
Net cash provided by (used in) financing activities
    43,974       (18,227 )     686             26,433  
 
                             
EFFECT OF CURRENCY EXCHANGE RATE CHANGES ON CASH
          1       (1,123 )           (1,122 )
 
                             
NET INCREASE (DECREASE) IN CASH
    44,710       (15 )     (1,848 )           42,847  
CASH:
                                       
Beginning of period
    9       38       9,477             9,524  
 
                             
End of period
  $ 44,719     $ 23     $ 7,629     $     $ 52,371