XML 111 R95.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Information, Financial Information of Reportable Segments (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2023
USD ($)
Sep. 30, 2023
USD ($)
Jun. 30, 2023
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Sep. 30, 2022
USD ($)
Jun. 30, 2022
USD ($)
Mar. 31, 2022
USD ($)
Dec. 31, 2023
USD ($)
Customer
Segment
Dec. 31, 2022
USD ($)
Customer
Dec. 31, 2021
USD ($)
Customer
Segment Information [Abstract]                      
Number of reportable segments | Segment                 3    
Segment Information [Abstract]                      
Net sales $ 97,120 $ 101,722 $ 105,595 $ 100,956 $ 103,392 $ 107,802 $ 102,925 $ 100,894 $ 405,393 $ 415,013 $ 445,471
Gross profit 50,524 $ 51,622 $ 52,478 $ 48,617 49,563 $ 52,712 $ 51,469 $ 51,794 203,241 205,538 217,834
Operating income (loss)                 82,577 75,514 90,321
Interest expense, net                 14,645 19,524 20,500
Investment loss                 11,914 13,303 6,673
Other income                 (4,000) 0 0
Goodwill and intangible impairment loss                 0 27,566 0
Gain on extinguishment of debt                 (1,664) (885) (2,154)
Income before income taxes                 61,682 16,006 65,302
Capital expenditures                 5,707 7,685 6,156
Depreciation and amortization                 6,358 5,299 5,012
Assets 569,356       572,106       569,356 572,106  
Zig- Zag and Stoker's Products [Member]                      
Segment Information [Abstract]                      
Net sales                 325,064 321,229 300,771
Gross profit                 182,942 177,830 170,823
Operating income (loss)                 82,960 74,008 88,058
Capital expenditures                 5,707 7,685 6,101
Depreciation and amortization                 4,118 3,384 2,953
Assets 542,352       532,482       542,352 532,482  
Creative Distribution Solutions [Member]                      
Segment Information [Abstract]                      
Net sales                 80,329 93,784 144,700
Reportable Segments [Member] | Zig-Zag Products [Member]                      
Segment Information [Abstract]                      
Net sales                 180,455 190,403 176,491
Gross profit                 101,055 106,576 102,739
Operating income (loss)                 68,280 73,342 77,109
Capital expenditures                 1,112 4,641 141
Depreciation and amortization                 1,077 412 388
Assets 177,135       225,893       177,135 225,893  
Reportable Segments [Member] | Stoker's Products [Member]                      
Segment Information [Abstract]                      
Net sales                 144,609 130,826 124,280
Gross profit                 81,887 71,254 68,084
Operating income (loss)                 62,208 53,331 52,073
Capital expenditures                 4,595 3,044 5,960
Depreciation and amortization                 3,041 2,972 2,565
Assets 174,994       151,241       174,994 151,241  
Reportable Segments [Member] | Creative Distribution Solutions [Member]                      
Segment Information [Abstract]                      
Net sales                 80,329 93,784 144,700
Gross profit                 20,299 27,708 47,011
Operating income (loss)                 (383) 1,506 2,263
Capital expenditures                 0 0 55
Depreciation and amortization                 2,240 1,915 2,059
Assets 27,004       39,624       27,004 39,624  
Corporate Unallocated [Member]                      
Segment Information [Abstract]                      
Operating income (loss) [1],[2]                 (47,528) (52,665) (41,124)
Operating costs related to PMTA                 2,100 4,600 2,600
Assets [3] $ 190,223       $ 155,348       190,223 155,348  
Reconciling Items [Member]                      
Segment Information [Abstract]                      
Interest expense, net                 14,645 19,524 20,500
Investment loss                 11,914 13,303 6,673
Other income                 (4,000) 0 0
Goodwill and intangible impairment loss                 0 27,566 0
Gain on extinguishment of debt                 $ (1,664) $ (885) $ (2,154)
Revenues [Member] | Customer Concentration Risk [Member]                      
Segment Information [Abstract]                      
Number of customers accounting for more than 10% of sales | Customer                 0 0 0
[1] Includes corporate costs that are not allocated to any of the three reportable segments.
[2] Includes costs related to PMTA of $2.1 million, $4.6 million and $2.6 million in 2023, 2022, and 2021, respectively.
[3] Includes assets not assigned to the three reportable segments. All goodwill has been allocated to the reportable segments.