XML 61 R45.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Taxes [Abstract]  
Income Tax Expense (Benefit)
Income tax expense (benefit) for the years ended December 31 consists of the following components:

 
2023
   
2022
   
2021
 
   
Current
   
Deferred
   
Total
   
Current
   
Deferred
   
Total
   
Current
   
Deferred
   
Total
 
Federal
 
$
13,291
   
$
4,091
   
$
17,382
   
$
8,457
   
$
(4,713
)
 
$
3,744
   
$
11,315
   
$
(583
)
 
$
10,732
 
State and Local
   
3,602
     
2,166
     
5,768
     
2,815
     
(1,291
)
   
1,524
     
4,210
     
(637
)
   
3,573
 
Foreign
    (16 )     767       751       83       (502 )     (419 )           (265 )     (265 )
Total
 
$
16,877
   
$
7,024
   
$
23,901
   
$
11,355
   
$
(6,506
)
 
$
4,849
   
$
15,525
   
$
(1,485
)
 
$
14,040
 
Deferred Tax Assets and Liabilities
Deferred tax assets and liabilities consists of:

    December 31,     December 31,  

  2023    
2022
 
   
Assets
   
Liabilities
   
Assets
   
Liabilities
 
Inventory
 
$
5,310
   
$
   
$
1,384
   
$
 
Property, plant, and equipment
   
     
3,120
     
     
2,856
 
Goodwill and other intangible assets
   
     
3,182
     
     
2,812
 
Foreign NOL carryforward
   
1,495
     
     
561
     
 
State NOL carryforward
   
2,398
     
     
2,483
     
 
Unrealized loss on investments
   
7,203
     
     
5,168
     
 
Leases
   
3,278
     
2,978
     
3,544
     
3,222
 
Original issue discount
   
426
     
     
1,604
     
 
Stock compensation     4,879             4,333        
Insurance receivable           3,764              
Other
   
4,536
     
3,567
     
4,281
     
2,963
 
Gross deferred income taxes
   
29,525
     
16,611
     
23,358
     
11,853
 
Valuation allowance
   
(11,446
)
   
     
(3,062
)
   
 
Net deferred income taxes
 
$
18,079
   
$
16,611
   
$
20,296
   
$
11,853
 
Reconciliation of Statutory to Effective Income Tax Rate
Reconciliation of the federal statutory rate and the effective income tax rate for the years ended December 31 is as follows:

 
2023
   
2022
   
2021
 
Federal statutory rate
   
21.0
%
   
21.0
%
   
21.0
%
Foreign rate differential
    (0.1 )%     (0.5 )%     (0.1 )%
State taxes
   
4.3
%
   
5.7
%
   
3.4
%
Permanent differences
   
(0.1
)%
   
(0.2
)%
   
(4.1
)%
Other
   
-
   
1.7
%
   
0.7
%
Valuation allowance
   
13.6
%
   
2.6
%
   
0.6
%
Effective income tax rate
   
38.7
%
   
30.3
%
   
21.5
%