XML 57 R41.htm IDEA: XBRL DOCUMENT v3.24.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2023
Goodwill and Other Intangible Assets [Abstract]  
Goodwill
The following table summarizes goodwill by segment:

 
Zig-Zag
   
Stoker’s
   
CDS
   
Total
 
Balance as of December 31, 2021
 
$
104,158
   
$
32,590
   
$
25,585
   
$
162,333
 

                               
Impairment
   
     
     
(25,585
)
   
(25,585
)
Cumulative translation adjustment
    (495 )                 (495 )
Balance as of December 31, 2022
 
$
103,663
   
$
32,590
   
$
   
$
136,253
 
                                 
Cumulative translation adjustment
    (3 )                 (3 )
Balance as of December 31, 2023
 
$
103,660
   
$
32,590
   
$
   
$
136,250
 
Unamortized Indefinite-Lived Intangible Assets
The following tables summarize information about the Company’s other intangible assets. Gross carrying amounts of unamortized, indefinite-lived intangible assets are shown below:

 
December 31, 2023
   
December 31, 2022
 
   
Zig-Zag
   
Stoker’s
   
CDS
   
Total
   
Zig-Zag
   
Stoker’s
   
CDS
   
Total
 
Unamortized, indefinite life intangible assets:
                                               
Trade names
 
$
   
$
8,500
   
$
   
$
8,500
    $
   
$
8,500
   
$
9,162
   
$
17,662
 
Formulas
   
42,245
     
53
     
     
42,298
      52,217      
53
     
     
52,270
 
Total
 
$
42,245
   
$
8,553
   
$
   
$
50,798
    $
52,217    
$
8,553
   
$
9,162
   
$
69,932
 
Amortized Intangible Assets
Amortized intangible assets consists of:

    Zig-Zag   
    Stoker’s   
    CDS 
 
 
December 31, 2023
   
December 31, 2022
    December 31, 2023     December 31, 2022     December 31, 2023     December 31, 2022  
   
Gross
    Accumulated     Gross     Accumulated     Gross     Accumulated
    Gross     Accumulated     Gross     Accumulated     Gross     Accumulated
 
   
Carrying
   
Amortization
   
Carrying
   
Amortization
    Carrying
    Amortization
    Carrying
    Amortization     Carrying
    Amortization
    Carrying     Amortization  
Amortized intangible assets:
                                                                       
Customer relationships (useful life of 8-10 years)
 
$
   
$
   
$
   
$
    $
    $
    $
    $
    $
6,936     $
5,596     $
6,936     $
4,768  
Trade names (useful life of 15 years)
   
449
     
10
     
     
      2,372       633       2,372       475       16,063       2,952       7,158       2,137  
Formulas (useful life of 15 years)
    9,972       665                                                              
Master distribution agreement (useful life of 15 years)
   
5,489
     
1,281
     
5,489
     
915
                                                 
Franchise agreements (useful life of 8 years)
   
     
     
     
                                          780       780  
Non-compete agreements (useful life of 3.5 years)
   
     
     
     
                                          100       100  
Total
 
$
15,910
   
$
1,956
   
$
5,489
   
$
915
    $ 2,372     $ 633     $ 2,372     $ 475     $ 22,999     $ 8,548     $ 14,974     $ 7,785