XML 86 R76.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Information, Financial Information of Reportable Segments (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2022
USD ($)
Segment
Mar. 31, 2021
USD ($)
Dec. 31, 2021
USD ($)
Segment Information [Abstract]      
Number of reportable segments | Segment 3    
Segment Information [Abstract]      
Cost of sales $ 49,100 $ 54,380  
Net sales 100,894 107,641  
Gross profit 51,794 53,261  
Operating income (loss) 19,229 24,349  
Interest expense, net 5,196 4,486  
Investment income (78) (25)  
Loss on extinguishment of debt 0 5,706  
Income before income taxes 14,111 14,182  
Capital expenditures 2,787 842  
Depreciation and amortization 1,334 1,265  
Assets 618,703   $ 601,560
NewGen Products [Member]      
Segment Information [Abstract]      
Net sales 23,519 37,382  
Reportable Segments [Member] | Zig-Zag Products [Member]      
Segment Information [Abstract]      
Net sales 45,672 41,004  
Gross profit 26,343 24,896  
Operating income (loss) 18,737 19,437  
Capital expenditures 2,323 0  
Depreciation and amortization 92 114  
Assets 227,989   227,554
Reportable Segments [Member] | Stoker's Products [Member]      
Segment Information [Abstract]      
Net sales 31,703 29,255  
Gross profit 17,686 15,892  
Operating income (loss) 13,506 12,255  
Capital expenditures 464 840  
Depreciation and amortization 767 635  
Assets 172,400   142,334
Reportable Segments [Member] | NewGen Products [Member]      
Segment Information [Abstract]      
Net sales 23,519 37,382  
Gross profit 7,765 12,473  
Operating income (loss) 678 2,006  
Capital expenditures 0 2  
Depreciation and amortization 475 516  
Assets 61,529   72,746
Reportable Segments [Member] | NewGen Products [Member] | Plan [Member]      
Segment Information [Abstract]      
Cost of sales   (900)  
Corporate Unallocated [Member]      
Segment Information [Abstract]      
Operating income (loss) [1],[2] (13,692) (9,349)  
Operating costs related to PMTA 1,100 300  
Assets [3] $ 156,785   $ 158,926
Corporate Unallocated [Member] | Plan [Member]      
Segment Information [Abstract]      
Cost of sales   $ 900  
[1] Includes corporate costs that are not allocated to any of the three reportable segments.
[2] Includes costs related to PMTA of $1.1 million in 2022 and $0.3 million in 2021.
[3] Includes assets not assigned to the three reportable segments. All goodwill has been allocated to the reportable segments.