XML 30 R28.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information
9 Months Ended
Sep. 30, 2019
Segment Information [Abstract]  
Segment Information
Note 19. Segment Information

In accordance with ASC 280, Segment Reporting, the Company has three reportable segments: Smokeless products, Smoking products, and NewGen products. The Smokeless products segment (i) manufactures and markets moist snuff and (ii) contracts for and markets chewing tobacco products. The Smoking products segment (i) markets and distributes cigarette papers, tubes, and related products; (ii) markets and distributes finished cigars and MYO cigar wraps; and (iii) processes, packages, markets, and distributes traditional pipe tobaccos. The NewGen products segment (i) markets and distributes e-cigarettes, e-liquids, vaporizers, and certain other products without tobacco and/or nicotine; (ii) markets and distributes a wide assortment of vaping and CBD related products to non-traditional retail outlets via VaporBeast, Vapor Shark, Vapor Supply, IVG and Solace; and (iii) markets and distributes a wide assortment of vaping and CBD related products to individual consumers via Vapor Shark and VaporFi branded retail outlets in addition to online platforms. Smokeless and Smoking products are distributed primarily through wholesale distributors in the United States while NewGen products are distributed primarily through e-commerce to non-traditional retail outlets and direct to consumers in the United States. The Other segment includes the costs and assets of the Company not assigned to one of the three reportable segments such as intercompany transfers, deferred taxes, deferred financing fees, and investments in subsidiaries.

The accounting policies of these segments are the same as those of the Company. Corporate costs are not directly charged to the three reportable segments in the ordinary course of operations. The Company evaluates the performance of its segments and allocates resources to them based on operating income. In 2018, corporate costs were allocated to the segments based on net sales. Management believes this allocation does not reflect the operations of the business. Prior periods have been adjusted to conform to the current year presentation.

The tables below present financial information about reported segments:

  
Three Months Ended
September 30,
 
  
2019
  
2018
 
       
Net sales
      
Smokeless products
 
$
26,187
  
$
21,743
 
Smoking products
  
30,222
   
28,079
 
NewGen products
  
40,391
   
33,527
 
  
$
96,800
  
$
83,349
 
         
Gross profit
        
Smokeless products
 
$
13,587
  
$
11,020
 
Smoking products
  
16,619
   
14,814
 
NewGen products
  
12,610
   
10,377
 
  
$
42,816
  
$
36,211
 
         
Operating income (loss)
        
Smokeless products
 
$
9,392
  
$
5,861
 
Smoking products
  
12,931
   
10,861
 
NewGen products
  
(1,233
)
  
2,539
 
Corporate unallocated (1)
  
(8,058
)
  
(6,303
)
  
$
13,032
  
$
12,958
 
         
Interest expense, net
  
3,641
   
3,702
 
Investment income
  
(265
)
  
(89
)
Loss on extinguishment of debt
  
1,158
   
-
 
Net periodic benefit income, excluding service cost
  
(12
)
  
(45
)
         
Income before income taxes
 
$
8,510
  
$
9,390
 
         
Capital expenditures
        
Smokeless products
  
1,208
  
$
251
 
Smoking products
  
-
   
-
 
NewGen products
  
888
   
274
 
  
$
2,096
  
$
525
 
         
Depreciation and amortization
        
Smokeless products
 
$
415
  
$
342
 
Smoking products
  
-
   
-
 
NewGen products
  
633
   
343
 
  
$
1,048
  
$
685
 

 
(1) Includes corporate costs that are not allocated to any of the three reportable segments.
 

  
Nine Months ended
September 30,
 
  
2019
  
2018
 
       
Net sales
      
Smokeless products
 
$
74,907
  
$
66,900
 
Smoking products
  
81,104
   
84,403
 
NewGen products
  
125,756
   
87,089
 
  
$
281,767
  
$
238,392
 
         
Gross profit
        
Smokeless products
 
$
39,723
  
$
34,546
 
Smoking products
  
43,841
   
43,158
 
NewGen products
  
40,899
   
26,111
 
  
$
124,463
  
$
103,815
 
         
Operating income (loss)
        
Smokeless products
 
$
26,610
  
$
21,049
 
Smoking products
  
33,251
   
31,855
 
NewGen products
  
9,056
   
5,511
 
Corporate unallocated (1)
  
(23,909
)
  
(20,914
)
  
$
45,008
  
$
37,501
 
         
Interest expense, net
  
11,233
   
10,811
 
Investment income
  
(527
)
  
(328
)
Loss on extinguishment of debt
  
1,308
   
2,384
 
Net periodic benefit expense, excluding service cost
  
(34
)
  
176
 
         
Income before income taxes
 
$
33,028
  
$
24,458
 
         
Capital expenditures
        
Smokeless products
 
$
2,310
  
$
1,140
 
Smoking products
  
-
   
-
 
NewGen products
  
1,750
   
388
 
  
$
4,060
  
$
1,528
 
         
Depreciation and amortization
        
Smokeless products
 
$
1,137
  
$
1,014
 
Smoking products
  
-
   
-
 
NewGen products
  
1,797
   
1,139
 
  
$
2,934
  
$
2,153
 

 
(1) Includes corporate costs that are not allocated to any of the three reportable segments.
 

  
September 30,
2019
  
December 31,
2018
 
Assets
      
Smokeless products
 
$
111,541
  
$
99,441
 
Smoking products
  
140,940
   
142,520
 
NewGen products
  
116,484
   
95,397
 
Corporate unallocated (1)
  
85,290
   
2,019
 
  
$
454,255
  
$
339,377
 

 
(1) Includes assets not assigned to the three reportable segments. All goodwill has been allocated to
the reportable segments.
 

Revenue Disaggregation—Sales Channel

Revenues of the Smokeless and Smoking segments are primarily comprised of sales made to wholesalers while NewGen sales are made business to business and business to consumer, both online and through our corporate retail stores. NewGen net sales are broken out by sales channel below.

  
NewGen Segment
 
  
Three Months Ended,
September 30,
 
  
2019
  
2018
 
       
Business to Business
 
$
29,981
  
$
26,603
 
Business to Consumer - Online
  
8,367
   
4,361
 
Business to Consumer - Corporate store
  
2,017
   
2,550
 
Other
  
26
   
13
 
  
$
40,391
  
$
33,527
 

  
NewGen Segment
 
  
Nine Months Ended,
September 30,
 
  
2019
  
2018
 
       
Business to Business
 
$
93,182
  
$
72,948
 
Business to Consumer - Online
  
25,052
   
8,095
 
Business to Consumer - Corporate store
  
7,381
   
5,943
 
Other
  
141
   
103
 
  
$
125,756
  
$
87,089
 

Net Sales—Domestic vs. Foreign

The following table shows a breakdown of consolidated net sales between domestic and foreign customers.
 
  
Three Months Ended
September 30,
 
  
2019
  
2018
 
Domestic
 
$
91,236
  
$
78,529
 
Foreign
  
5,564
   
4,820
 
Total
 
$
96,800
  
$
83,349
 

  
Nine Months Ended
September 30,
 
  
2019
  
2018
 
Domestic
 
$
271,521
  
$
226,826
 
Foreign
  
10,246
   
11,566
 
Total
 
$
281,767
  
$
238,392