XML 15 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash Flows from Operating Activities    
Net Loss $ (1,327,041) $ (689,664)
Adjustments to reconcile net loss to net cash (used) by operating activities:    
Loss on Extinguishment of Debt 221,232 0
Stock based compensation 218,208 0
Acquisition of Net Assets 0 (332)
Amortization of Discount on Notes Payable 52,593 108,904
Amortization of Intangible Assets 24,547 0
(Increase) Decrease in:    
Accounts Receivable 28,000 33,720
Inventory (190) (11,580)
Prepaid Expense (29) 10,238
Escrow 0 1,782
Licensing Agreement 0 1,000
Increase (Decrease) in:    
Accounts Payable 276,185 22,259
Accrued Liabilities 325,176 210,812
Income Tax Payable 0 3,332
Net Cash Used By Operating Activities (181,319) (309,529)
Cash Flows from Investing Activities:    
Cash Received in Acquisition of HereLab 0 119
Net Cash Provided By Investing Activities 0 119
Cash Flows from Financing Activities:    
Cash Received from Convertible Note Payable 155,000 500,000
Net Cash Provided by Financing Activities 155,000 500,000
Net (Decrease) Increase in Cash and Cash Equivalents (26,319) 190,590
Cash and Cash Equivalents at Beginning of period 39,226 60,863
Cash and Cash Equivalents at End of period 12,907 251,453
Supplemental disclosure of cash flow Information:    
Interest paid during the period 33,167 135,041
Supplemental disclosure if non-cash Investing and Financing Activities:    
Discount on notes payable $ 38,222 $ 108,904