XML 37 R27.htm IDEA: XBRL DOCUMENT v3.24.3
Loans and allowance for loan losses (Tables)
9 Months Ended
Sep. 30, 2024
Loans and allowance for credit losses  
Schedule of composition of loan portfolio (excluding mortgage loans held for sale)

Loans classified by type as of September 30, 2024 and December 31, 2023 are as follows (dollars in thousands):

September 30, 2024

December 31, 2023

 

    

Amount

    

%  

    

Amount

    

%

Construction and land development

 

  

 

  

 

  

 

  

Residential

$

16,661

 

2.71

%  

$

10,471

 

1.82

%

Commercial

 

36,247

 

5.90

%  

 

37,024

 

6.44

%

 

52,908

 

8.61

%  

 

47,495

 

8.26

%

Commercial real estate

 

  

 

  

 

  

 

  

Owner occupied

 

129,747

 

21.10

%  

 

122,666

 

21.33

%

Non-owner occupied

 

165,979

 

27.00

%  

 

154,855

 

26.93

%

Multifamily

 

17,862

 

2.91

%  

 

12,743

 

2.22

%

Farmland

 

318

 

0.05

%  

 

326

 

0.06

%

 

313,906

 

51.06

%  

 

290,590

 

50.54

%

Consumer real estate

 

  

 

  

 

  

 

  

Home equity lines

 

22,384

 

3.64

%  

 

21,557

 

3.75

%

Secured by 1-4 family residential,

 

  

 

  

 

  

 

  

First deed of trust

 

94,497

 

15.37

%  

 

95,638

 

16.63

%

Second deed of trust

 

13,783

 

2.24

%  

 

11,337

 

1.97

%

 

130,664

 

21.25

%  

 

128,532

 

22.35

%

Commercial and industrial loans

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

98,878

 

16.08

%  

 

86,203

 

14.99

%

Guaranteed student loans

 

13,645

 

2.22

%  

 

17,923

 

3.12

%

Consumer and other

 

4,771

 

0.78

%  

 

4,265

 

0.74

%

Total loans

 

614,772

 

100.0

%  

 

575,008

 

100.0

%

Deferred and costs, net

 

612

 

 

803

 

Less: allowance for credit losses

 

(3,700)

 

 

(3,423)

 

$

611,684

$

572,388

Schedule of information on nonaccrual loans

The following table provides information on nonaccrual loans segregated by type at the dates indicated (in thousands):

    

September 30, 

    

December 31, 

2024

2023

Consumer real estate

 

  

 

  

Home equity lines

$

25

$

Secured by 1-4 family residential

 

  

 

  

First deed of trust

156

$

160

Second deed of trust

 

85

 

105

 

266

 

265

Commercial and industrial loans

 

  

 

  

(except those secured by real estate)

 

103

 

26

Total loans

$

369

$

291

Schedule of information on the risk rating of loans by period

As of September 30, 2024 and december 31, 2023, based on the most recent analysis performed, the risk category of loans based on year of origination is as follows (in thousands):

    

    

    

    

Revolving-

    

Total

2024

2023

2022

2021

2020

Prior

Revolving

Term

Loans

September 30, 2024

 

  

 

  

 

  

 

  

 

  

Construction and land development

 

  

 

  

 

  

 

  

 

  

Residential

Pass

$

8,364

$

2,793

$

1,358

$

339

$

$

$

3,807

$

$

16,661

Special Mention

Substandard

Total Residential

$

8,364

$

2,793

$

1,358

$

339

$

$

$

3,807

$

$

16,661

Current period gross writeoff

$

$

$

$

$

$

$

$

$

Commercial

 

 

 

 

 

 

 

 

 

Pass

4,349

7,309

10,343

13,195

201

850

36,247

Special Mention

Substandard

Total Commercial

$

4,349

$

7,309

$

10,343

$

13,195

$

201

$

850

$

$

$

36,247

Current period gross writeoff

$

$

$

$

$

$

$

$

$

Commercial real estate

 

 

  

 

  

 

  

 

 

 

 

 

  

Owner occupied

 

 

 

 

 

 

 

 

 

Pass

12,033

13,238

23,203

18,798

9,497

48,221

1,650

126,640

Special Mention

3,107

3,107

Substandard

Total Owner occupied

$

12,033

$

13,238

$

23,203

$

18,798

$

9,497

$

51,328

$

1,650

$

$

129,747

Current period gross writeoff

$

$

$

$

$

$

$

$

$

Non-owner occupied

 

 

 

 

 

 

 

 

 

Pass

11,725

11,463

29,220

27,256

22,869

53,861

4,727

161,121

Special Mention

2,135

2,723

4,858

Substandard

Total Non-owner occupied

$

11,725

$

11,463

$

29,220

$

29,391

$

22,869

$

56,584

$

4,727

$

$

165,979

Current period gross writeoff

$

$

$

$

$

$

$

$

$

Multifamily

 

 

 

 

 

 

 

 

 

Pass

5,249

1,300

2,293

257

6,654

2,109

17,862

Special Mention

Substandard

Total Multifamily

$

5,249

$

1,300

$

$

2,293

$

257

$

6,654

$

2,109

$

$

17,862

Current period gross writeoff

$

$

$

$

$

$

$

$

$

Farmland

 

 

 

 

 

 

 

 

 

Pass

18

300

318

Special Mention

Substandard

Total Farmland

$

$

$

$

$

$

18

$

300

$

$

318

Current period gross writeoff

$

$

$

$

$

$

$

$

$

Consumer real estate

 

 

  

 

  

 

  

 

 

 

 

 

  

Home equity lines

 

 

 

 

 

 

 

 

 

Pass

22,239

22,239

Special Mention

Substandard

145

145

Total Home equity lines

$

$

$

$

$

$

$

22,384

$

$

22,384

Current period gross writeoff

$

$

$

$

$

$

$

$

$

Secured by 1-4 family residential

 

 

  

 

  

 

  

 

 

 

 

 

  

First deed of trust

Pass

12,170

27,947

13,909

13,587

6,696

17,521

91,830

Special Mention

2,304

207

2,511

Substandard

156

156

Total First deed of trust

$

12,170

$

30,251

$

13,909

$

13,587

$

6,696

$

17,884

$

$

$

94,497

Current period gross writeoff

$

$

$

$

$

$

$

$

$

Second deed of trust

 

 

 

 

 

 

 

 

 

Pass

3,673

4,140

2,906

879

362

1,256

289

13,505

Special Mention

87

106

193

Substandard

85

85

Total Second deed of trust

$

3,760

$

4,140

$

2,906

$

879

$

362

$

1,447

$

289

$

$

13,783

Current period gross writeoff

$

$

$

$

$

$

$

$

$

Commercial and industrial loans

  

(except those secured by real estate)

Pass

15,243

16,463

12,945

9,815

4,363

4,113

34,809

97,751

Special Mention

85

92

847

1,024

Substandard

79

24

103

Total Commercial and industrial

$

15,243

$

16,463

$

13,030

$

9,894

$

4,363

$

4,229

$

35,656

$

$

98,878

Current period gross writeoff

$

$

$

$

$

$

$

$

$

Guaranteed student loans

 

 

 

 

 

 

 

 

 

Pass

13,645

13,645

Special Mention

Substandard

Total Guaranteed student loans

$

$

$

$

$

$

13,645

$

$

$

13,645

Current period gross writeoff

$

16

$

$

$

$

$

$

$

$

16

Consumer and other

Pass

396

309

325

57

21

24

3,639

4,771

Special Mention

Substandard

Total Consumer and other

$

396

$

309

$

325

$

57

$

21

$

24

$

3,639

$

$

4,771

Current period gross writeoff

$

$

$

$

$

$

$

$

$

Total Current period gross writeoff

$

16

$

$

$

$

$

$

$

$

16

Total loans

$

73,289

$

87,266

$

94,294

$

88,433

$

44,266

$

152,663

$

74,561

$

$

614,772

    

    

    

    

Revolving-

    

Total

2023

2022

2021

2020

2019

Prior

Revolving

Term

Loans

December 31, 2023

 

  

 

  

 

  

 

  

 

  

Construction and land development

 

  

 

  

 

  

 

  

 

  

Residential

Pass

$

6,320

$

3,812

$

339

$

$

$

$

$

$

10,471

Special Mention

Substandard

Total Residential

$

6,320

$

3,812

$

339

$

$

$

$

$

$

10,471

Current period gross writeoff

$

$

$

$

$

$

$

$

$

Commercial

 

 

 

 

 

 

 

 

 

Pass

5,007

14,506

10,339

235

1,183

5,754

37,024

Special Mention

Substandard

Total Commercial

$

5,007

$

14,506

$

10,339

$

235

$

$

1,183

$

5,754

$

$

37,024

Current period gross writeoff

$

$

$

$

$

$

$

$

$

Commercial real estate

 

 

  

 

  

 

  

 

 

 

 

 

  

Owner occupied

 

 

 

 

 

 

 

 

 

Pass

11,945

21,846

20,044

9,855

12,145

41,067

788

117,690

Special Mention

202

73

4,701

4,976

Substandard

Total Owner occupied

$

11,945

$

22,048

$

20,117

$

9,855

$

12,145

$

45,768

$

788

$

$

122,666

Current period gross writeoff

$

$

$

$

$

$

$

$

$

Non-owner occupied

 

 

 

 

 

 

 

 

 

Pass

9,468

25,607

28,455

23,567

9,528

47,645

3,312

147,582

Special Mention

2,173

5,100

7,273

Substandard

Total Non-owner occupied

$

9,468

$

25,607

$

30,628

$

23,567

$

9,528

$

52,745

$

3,312

$

$

154,855

Current period gross writeoff

$

$

$

$

$

$

$

$

$

Multifamily

 

 

 

 

 

 

 

 

 

Pass

1,300

2,503

548

885

6,113

1,394

12,743

Special Mention

Substandard

Total Multifamily

$

1,300

$

$

2,503

$

548

$

885

$

6,113

$

1,394

$

$

12,743

Current period gross writeoff

$

$

$

$

$

$

$

$

$

Farmland

 

 

 

 

 

 

 

 

 

Pass

26

300

326

Special Mention

Substandard

Total Farmland

$

$

$

$

$

$

26

$

300

$

$

326

Current period gross writeoff

$

$

$

$

$

$

$

$

$

Consumer real estate

 

 

  

 

  

 

  

 

 

 

 

 

  

Home equity lines

 

 

 

 

 

 

 

 

 

Pass

446

21,036

21,482

Special Mention

75

75

Substandard

Total Home equity lines

$

$

446

$

$

$

$

$

21,111

$

$

21,557

Current period gross writeoff

$

$

$

$

$

$

$

$

$

Secured by 1-4 family residential

 

 

  

 

  

 

  

 

 

 

 

 

  

First deed of trust

Pass

34,067

14,288

15,613

8,107

2,957

17,427

2,125

94,584

Special Mention

170

724

894

Substandard

160

160

Total First deed of trust

$

34,067

$

14,288

$

15,613

$

8,277

$

2,957

$

18,311

$

2,125

$

$

95,638

Current period gross writeoff

$

$

$

$

$

$

$

$

$

Second deed of trust

 

 

 

 

 

 

 

 

 

Pass

4,530

3,207

1,027

397

1,067

626

266

11,120

Special Mention

45

67

112

Substandard

105

105

Total Second deed of trust

$

4,530

$

3,207

$

1,027

$

397

$

1,112

$

798

$

266

$

$

11,337

Current period gross writeoff

$

$

$

$

$

$

$

$

$

Commercial and industrial loans

  

(except those secured by real estate)

Pass

15,022

15,900

15,321

5,634

2,852

3,698

27,068

85,495

Special Mention

37

318

22

306

683

Substandard

13

12

25

Total Commercial and industrial

$

15,059

$

15,900

$

15,321

$

5,647

$

3,170

$

3,732

$

27,374

$

$

86,203

Current period gross writeoff

$

$

$

$

$

$

$

$

$

Guaranteed student loans

 

 

 

 

 

 

 

 

 

Pass

17,923

17,923

Special Mention

Substandard

Total Guaranteed student loans

$

$

$

$

$

$

17,923

$

$

$

17,923

Current period gross writeoff

$

30

$

$

$

$

$

$

$

$

30

Consumer and other

Pass

455

483

123

50

17

11

3,126

4,265

Special Mention

Substandard

Total Consumer and other

$

455

$

483

$

123

$

50

$

17

$

11

$

3,126

$

$

4,265

Current period gross writeoff

$

3

$

$

$

$

$

$

$

$

3

Total Current period gross writeoff

$

33

$

$

$

$

$

$

$

$

33

Total loans

$

88,151

$

100,297

$

96,010

$

48,576

$

29,814

$

146,610

$

65,550

$

$

575,008

Schedule of aging of recorded investment in past due loans and leases

The following table presents the aging of the recorded investment in past due loans and leases as of the dates indicated (in thousands):

Greater

Investment >

3059 Days

6089 Days

Than

Total Past

Total

90 Days and

Past Due

Past Due

90 Days

Due

Current

Loans

Accruing

September 30, 2024

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Construction and land development

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Residential

$

$

$

$

$

16,661

$

16,661

$

Commercial

 

 

 

 

 

36,247

 

36,247

 

 

 

 

 

 

52,908

 

52,908

 

Commercial real estate

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Owner occupied

 

 

 

 

 

129,747

 

129,747

 

Non-owner occupied

 

16

 

 

 

16

 

165,963

 

165,979

 

Multifamily

 

 

 

 

 

17,862

 

17,862

 

Farmland

 

 

 

 

 

318

 

318

 

 

16

 

 

 

16

 

313,890

 

313,906

 

Consumer real estate

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Home equity lines

 

 

120

 

 

120

 

22,264

 

22,384

 

Secured by 1‑4 family residential

 

  

 

  

 

  

 

  

 

  

 

  

 

  

First deed of trust

 

 

 

 

 

94,497

 

94,497

 

Second deed of trust

 

 

 

 

 

13,783

 

13,783

 

 

 

120

 

 

120

 

130,544

 

130,664

 

Commercial and industrial loans

 

  

 

  

 

  

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

 

698

 

375

 

1,073

 

97,805

 

98,878

 

375

Guaranteed student loans

 

379

 

492

 

1,195

 

2,066

 

11,579

 

13,645

 

1,195

Consumer and other

 

 

 

22

 

22

 

4,749

 

4,771

 

Total loans

$

395

$

1,310

$

1,592

$

3,297

$

611,475

$

614,772

$

1,570

    

    

    

    

    

    

    

Recorded

Greater

Investment >

30-59 Days

60-89 Days

Than

Total Past

Total

90 Days and

Past Due

Past Due

90 Days

Due

Current

Loans

Accruing

December 31, 2023

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Construction and land development

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Residential

$

$

$

$

$

10,471

$

10,471

$

Commercial

 

 

 

 

 

37,024

 

37,024

 

 

 

 

 

 

47,495

 

47,495

 

Commercial real estate

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Owner occupied

 

 

 

 

 

122,666

 

122,666

 

Non-owner occupied

 

 

 

 

 

154,855

 

154,855

 

Multifamily

 

 

 

 

 

12,743

 

12,743

 

Farmland

 

 

 

 

 

326

 

326

 

 

 

 

 

 

290,590

 

290,590

 

Consumer real estate

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Home equity lines

 

83

 

25

 

 

108

 

21,449

 

21,557

 

Secured by 1-4 family residential

 

  

 

  

 

  

 

  

 

  

 

  

 

  

First deed of trust

 

 

 

 

 

95,638

 

95,638

 

Second deed of trust

 

33

 

 

 

33

 

11,304

 

11,337

 

 

116

 

25

 

 

141

 

128,391

 

128,532

 

Commercial and industrial loans

 

  

 

  

 

  

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

 

 

 

 

86,203

 

86,203

 

Guaranteed student loans

 

690

 

493

 

2,228

 

3,411

 

14,512

 

17,923

 

2,228

Consumer and other

 

734

 

 

 

734

 

3,531

 

4,265

 

Total loans

$

1,540

$

518

$

2,228

$

4,286

$

570,722

$

575,008

$

2,228

Schedule of collateral dependent loans

September 30, 2024

December 31, 2023

    

    

Unpaid

    

    

    

Unpaid

    

Recorded

Principal

Related

Recorded

Principal

Related

Investment

Balance

Allowance

Investment

Balance

Allowance

With no related allowance recorded

 

  

 

  

 

  

 

  

 

  

 

  

Consumer real estate

 

  

 

  

 

  

 

  

 

  

 

  

Home equity lines

$

25

$

25

$

$

$

$

Secured by 1‑4 family residential

 

 

  

 

  

 

 

  

 

  

First deed of trust

156

156

160

160

Second deed of trust

 

85

 

85

 

 

105

 

105

 

 

266

 

266

 

 

265

 

265

 

Commercial and industrial loans

 

  

 

 

  

 

  

 

 

  

(except those secured by real estate)

 

24

 

24

 

 

26

 

26

 

 

290

 

290

 

 

291

 

291

 

With an allowance recorded

 

  

 

  

 

  

 

  

 

  

 

  

Commercial and industrial loans

 

  

 

  

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

79

 

79

 

15

 

 

 

 

79

 

79

 

15

 

 

 

Total

 

  

 

  

 

  

 

  

 

  

 

  

Consumer real estate

 

  

 

  

 

  

 

  

 

  

 

  

Home equity lines

 

25

 

25

 

 

 

 

Secured by 1-4 family residential,

 

  

 

  

 

  

 

  

 

  

 

  

First deed of trust

 

156

 

156

 

 

160

 

160

 

Second deed of trust

 

85

 

85

 

 

105

 

105

 

 

266

 

266

 

 

265

 

265

 

Commercial and industrial loans

 

  

 

  

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

103

 

103

 

15

 

26

 

26

 

$

369

$

369

$

15

$

291

$

291

$

Schedule of average recorded investment in impaired loans

The following is a summary of average recorded investment in collateral dependent loans with and without a valuation allowance and interest income recognized on those loans for the periods indicated (in thousands):

For the Three Months Ended

Nine Months Ended

September 30, 

September 30, 

Average

    

Interest

    

Average

    

Interest

Recorded

Income

Recorded

Income

Investment

Recognized

Investment

Recognized

With no related allowance recorded

  

 

  

 

  

 

  

Consumer real estate

 

  

 

  

 

  

 

  

Home equity lines

$

12

$

$

8

$

Secured by 1-4 family residential

 

  

 

  

 

  

 

  

First deed of trust

157

2

158

7

Second deed of trust

 

91

 

2

 

97

 

8

 

260

 

4

 

263

 

15

Commercial and industrial loans

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

20

 

4

 

23

 

4

 

280

 

8

 

286

 

19

With an allowance recorded

 

  

 

  

 

  

 

  

Commercial and industrial loans

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

46

 

1

 

40

 

4

 

46

 

1

 

40

 

4

Total

 

  

 

  

 

  

 

  

Consumer real estate

 

  

 

  

 

  

 

  

Secured by 1-4 family residential,

 

  

 

  

 

  

 

  

First deed of trust

 

157

 

2

 

158

 

7

Second deed of trust

 

91

 

2

 

97

 

8

 

260

 

4

 

263

 

15

Commercial and industrial loans

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

66

 

5

 

63

 

8

$

326

$

9

$

326

$

23

Schedule of activity in the allowance for loan losses

Activity in the allowance for credit losses on loans is as follows for the periods indicated (in thousands):

    

Provision for

    

    

    

Beginning

(Recovery of)

Ending

Balance

Credit Losses

Charge-offs

Recoveries

Balance

Three Months Ended September 30, 2024

 

  

  

 

  

 

  

 

  

Construction and land development

 

  

  

 

  

 

  

 

  

Residential

$

84

$

18

$

$

$

102

Commercial

 

206

 

6

 

 

 

212

 

290

 

24

 

 

 

314

Commercial real estate

 

  

 

  

 

  

 

  

 

  

Owner occupied

 

461

 

5

 

 

 

466

Non-owner occupied

 

1,469

 

14

 

 

 

1,483

Multifamily

 

84

 

(10)

 

 

 

74

Farmland

 

1

 

 

 

 

1

 

2,015

 

9

 

 

 

2,024

Consumer real estate

 

  

 

  

 

  

 

  

 

  

Home equity lines

 

32

 

1

 

 

 

33

Secured by 1-4 family residential

 

  

 

 

  

 

  

 

  

First deed of trust

 

292

 

(14)

 

 

1

 

279

Second deed of trust

 

103

 

9

 

 

1

 

113

 

427

 

(4)

 

 

2

 

425

Commercial and industrial loans

 

  

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

726

 

(24)

 

 

30

 

732

Student loans

 

45

 

1

 

(5)

 

 

41

Consumer and other

 

34

 

(1)

 

 

1

 

34

Unallocated

 

144

 

(14)

 

 

 

130

$

3,681

$

(9)

$

(5)

$

33

$

3,700

    

Impact of

Provision for

    

    

    

Beginning

adopting

(Recovery of)

Ending

Balance

ASC 326

Credit Losses

Charge-offs

Recoveries

Balance

Three Months Ended September 30, 2023

 

  

  

  

 

  

 

  

 

  

Construction and land development

 

  

  

  

 

  

 

  

 

  

Residential

$

61

$

$

12

$

$

$

73

Commercial

 

268

 

 

24

 

 

 

292

 

329

 

 

36

 

 

 

365

Commercial real estate

 

  

 

  

 

  

 

  

 

  

 

  

Owner occupied

 

379

 

 

18

 

 

 

397

Non-owner occupied

 

1,376

 

 

59

 

 

 

1,435

Multifamily

 

44

 

 

 

 

 

44

Farmland

 

 

 

3

 

 

 

3

 

1,799

 

 

80

 

 

 

1,879

Consumer real estate

 

  

 

  

 

  

 

  

 

  

 

  

Home equity lines

 

32

 

 

2

 

 

 

34

Secured by 1-4 family residential

 

  

 

  

 

 

  

 

  

 

  

First deed of trust

 

245

 

 

24

 

 

1

 

270

Second deed of trust

 

84

 

 

3

 

 

5

 

92

 

361

 

 

29

 

 

6

 

396

Commercial and industrial loans

 

  

 

  

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

673

 

 

(223)

 

 

160

 

610

Student loans

 

44

 

 

16

 

(14)

 

 

46

Consumer and other

 

34

 

 

3

 

(2)

 

 

35

Unallocated

 

16

 

 

6

 

 

 

22

$

3,256

$

$

(53)

$

(16)

$

166

$

3,353

    

Provision for

    

    

    

Beginning

(Recovery of)

Ending

Balance

Credit Losses

Charge-offs

Recoveries

Balance

Nine Months Ended September 30, 2024

 

  

  

 

  

 

  

 

  

Construction and land development

 

  

  

 

  

 

  

 

  

Residential

$

86

$

16

$

$

$

102

Commercial

 

228

 

(16)

 

 

 

212

 

314

 

 

 

 

314

Commercial real estate

 

  

 

  

 

  

 

  

 

  

Owner occupied

 

409

 

57

 

 

 

466

Non-owner occupied

 

1,467

 

16

 

 

 

1,483

Multifamily

 

44

 

30

 

 

 

74

Farmland

 

3

 

(2)

 

 

 

1

 

1,923

 

101

 

 

 

2,024

Consumer real estate

 

  

 

  

 

  

 

  

 

  

Home equity lines

 

40

 

(17)

 

 

10

 

33

Secured by 1-4 family residential

 

  

 

 

  

 

 

  

First deed of trust

 

293

 

(17)

 

 

3

 

279

Second deed of trust

 

99

 

(100)

 

 

114

 

113

 

432

 

(134)

 

 

127

 

425

Commercial and industrial loans

 

  

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

640

 

55

 

 

37

 

732

Student loans

 

57

 

 

(16)

 

 

41

Consumer and other

 

36

 

(3)

 

 

1

 

34

Unallocated

 

21

 

109

 

 

 

130

$

3,423

$

128

$

(16)

$

165

$

3,700

    

Impact of

    

Provision for

    

    

    

Beginning

adopting

(Recovery of)

Ending

Balance

ASC 326

Loan Losses

Charge-offs

Recoveries

Balance

Nine Months Ended September 30, 2023

 

  

  

 

  

 

  

 

  

 

  

Construction and land development

 

  

  

 

  

 

  

 

  

 

  

Residential

$

79

$

3

$

(9)

$

$

$

73

Commercial

 

192

 

34

 

66

 

 

 

292

 

271

 

37

 

57

 

 

 

365

Commercial real estate

 

  

 

  

 

  

 

  

 

  

 

  

Owner occupied

 

867

 

(475)

 

5

 

 

 

397

Non-owner occupied

 

1,289

 

192

 

(46)

 

 

 

1,435

Multifamily

 

33

 

7

 

4

 

 

 

44

Farmland

 

 

 

3

 

 

 

3

 

2,189

 

(276)

 

(34)

 

 

 

1,879

Consumer real estate

 

  

 

  

 

  

 

  

 

  

 

  

Home equity lines

 

11

 

24

 

(1)

 

 

 

34

Secured by 1-4 family residential

 

  

 

  

 

  

 

  

 

  

 

  

First deed of trust

 

131

 

76

 

61

 

 

2

 

270

Second deed of trust

 

43

 

25

 

13

 

 

11

 

92

 

185

 

125

 

73

 

 

13

 

396

Commercial and industrial loans

 

  

 

  

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

576

 

1

 

(139)

 

 

172

 

610

Student loans

 

52

 

 

15

 

(21)

 

 

46

Consumer and other

 

37

 

(5)

 

5

 

(2)

 

 

35

Unallocated

 

60

 

(9)

 

(29)

 

 

 

22

$

3,370

$

(127)

$

(52)

$

(23)

$

185

$

3,353

    

    

Impact of

Provision for

    

    

    

Beginning

adopting

(Recovery of)

Ending

Balance

ASC 326

Loan Losses

Charge-offs

Recoveries

Balance

Year Ended December 31, 2023

 

  

 

  

 

  

 

  

 

  

Construction and land development

 

  

 

  

 

  

 

  

 

  

Residential

$

79

$

3

$

4

$

$

$

86

Commercial

 

192

 

34

 

2

 

 

 

228

 

271

 

37

 

6

 

 

 

314

Commercial real estate

 

  

 

  

 

  

 

  

 

  

 

  

Owner occupied

 

867

 

(475)

 

17

 

 

 

409

Non-owner occupied

 

1,289

 

192

 

(14)

 

 

 

1,467

Multifamily

 

33

 

7

 

4

 

 

 

44

Farmland

 

 

 

3

 

 

 

3

 

2,189

 

(276)

 

10

 

 

 

1,923

Consumer real estate

 

  

 

  

 

  

 

  

 

  

 

  

Home equity lines

 

11

 

24

 

5

 

 

 

40

Secured by 1-4 family residential

 

  

 

  

 

  

 

  

 

  

 

  

First deed of trust

 

131

 

76

 

83

 

 

3

 

293

Second deed of trust

 

43

 

25

 

15

 

 

16

 

99

 

185

 

125

 

103

 

 

19

 

432

Commercial and industrial loans

 

  

 

  

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

576

 

1

 

(110)

 

 

173

 

640

Student loans

 

52

 

 

35

 

(30)

 

 

57

Consumer and other

 

37

 

(5)

 

7

 

(3)

 

 

36

Unallocated

 

60

 

(9)

 

(30)

 

 

 

21

$

3,370

$

(127)

$

21

$

(33)

$

192

$

3,423

Schedule of provision for credit losses

The following table presents a breakdown of the provision for credit losses for the periods indicated (in thousands):

Three Months Ended September 30,

2024

2023

Provision for credit losses:

  

  

Recovery for loans

$

(9)

$

(53)

Provision for unfunded commitments

9

53

Total

$

$

Nine Months Ended September 30,

2024

2023

Provision for credit losses:

  

  

Provision (recovery) for loans

$

128

$

(52)

Provision for unfunded commitments

22

52

Total

$

150

$

Schedule of loans evaluated for impairment

Recorded Investment in Loans

Allowance

Loans

    

Ending

    

    

    

Ending

    

    

 

Balance

 

Individually

 

Collectively

 

Balance

 

Individually

 

Collectively

Nine Months Ended September 30, 2024

 

  

 

  

 

  

 

  

 

  

 

  

Construction and land development

 

  

 

  

 

  

 

  

 

  

 

  

Residential

$

102

$

$

102

$

16,661

$

$

16,661

Commercial

 

212

 

 

212

 

36,247

 

 

36,247

 

314

 

 

314

 

52,908

 

 

52,908

Commercial real estate

 

  

 

  

 

  

 

  

 

  

 

  

Owner occupied

 

466

 

 

466

 

129,747

 

 

129,747

Non-owner occupied

 

1,483

 

 

1,483

 

165,979

 

 

165,979

Multifamily

 

74

 

 

74

 

17,862

 

 

17,862

Farmland

 

1

 

 

1

 

318

 

 

318

 

2,024

 

 

2,024

 

313,906

 

 

313,906

Consumer real estate

 

  

 

  

 

  

 

  

 

  

 

  

Home equity lines

 

33

 

 

33

 

22,384

 

25

 

22,359

Secured by 1-4 family residential

 

  

 

  

 

 

 

  

 

  

First deed of trust

 

279

 

 

279

 

94,497

 

156

 

94,341

Second deed of trust

 

113

 

 

113

 

13,783

 

85

 

13,698

 

425

 

 

425

 

130,664

 

266

 

130,398

Commercial and industrial loans

 

  

 

  

 

  

 

  

 

  

 

(except those secured by real estate)

 

732

 

15

 

717

 

98,878

 

103

 

98,775

Student loans

 

41

 

 

41

 

13,645

 

 

13,645

Consumer and other

 

164

 

 

164

 

4,771

 

 

4,771

$

3,700

$

15

$

3,685

$

614,772

$

369

$

614,403

Year Ended December 31, 2023

 

 

  

 

  

 

  

 

  

 

  

Construction and land development

 

  

 

  

 

  

 

  

 

  

 

  

Residential

$

86

$

$

86

$

10,471

$

$

10,471

Commercial

 

228

 

 

228

 

37,024

 

 

37,024

 

314

 

 

314

 

47,495

 

 

47,495

Commercial real estate

 

  

 

  

 

  

 

  

 

  

 

  

Owner occupied

 

409

 

 

409

 

122,666

 

 

122,666

Non-owner occupied

 

1,467

 

 

1,467

 

154,855

 

 

154,855

Multifamily

 

44

 

 

44

 

12,743

 

 

12,743

Farmland

 

3

 

 

3

 

326

 

 

326

 

1,923

 

 

1,923

 

290,590

 

 

290,590

Consumer real estate

 

  

 

  

 

  

 

  

 

  

 

  

Home equity lines

 

40

 

 

40

 

21,557

 

 

21,557

Secured by 1-4 family residential

 

  

 

  

 

 

  

 

  

 

  

First deed of trust

 

293

 

 

293

 

95,638

 

160

 

95,478

Second deed of trust

 

99

 

 

99

 

11,337

 

105

 

11,232

 

432

 

 

432

 

128,532

 

265

 

128,267

Commercial and industrial loans

 

  

 

  

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

640

 

 

640

 

86,203

 

26

 

86,177

Student loans

 

57

 

 

57

 

17,923

 

 

17,923

Consumer and other

 

57

 

 

57

 

4,265

 

 

4,265

$

3,423

$

$

3,423

$

575,008

$

291

$

574,717