XML 30 R20.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Reporting
9 Months Ended
Sep. 30, 2024
Segment Reporting  
Segment Reporting

Note 12 – Segment Reporting

The Company has two reportable segments: traditional commercial banking and mortgage banking. Revenues from commercial banking operations consist primarily of interest earned on loans and securities and fees from deposit services. Mortgage banking operating revenues consist principally of interest earned on mortgage loans held for sale, gains on sales of loans in the secondary mortgage market, and loan origination fee income.

The Commercial Banking Segment provides the Mortgage Banking Segment with the short-term funds needed to originate mortgage loans through a warehouse line of credit and charges the Mortgage Banking Segment interest based on the Commercial Banking Segment’s cost of funds. Additionally, the Mortgage Banking Segment leases premises from the Commercial Banking Segment. These transactions are eliminated in the consolidation process.

The following table presents segment information as of and for the three and nine months ended September 30, 2024 and 2023 (in thousands):

    

Commercial

    

Mortgage

    

    

Consolidated

Banking

Banking

Eliminations

Totals

Three Months Ended September 30, 2024

 

  

 

  

 

  

 

  

Revenues

 

  

 

  

 

  

 

  

Interest income

$

10,203

$

133

$

$

10,336

Mortgage banking income, net

 

 

632

 

(90)

 

542

Other revenues

 

886

 

 

(41)

 

845

Total revenues

 

11,089

 

765

 

(131)

 

11,723

Expenses

 

  

 

  

 

  

 

  

Provision for credit losses

Interest expense

 

3,265

 

 

 

3,265

Salaries and benefits

 

2,842

 

684

 

 

3,526

Other expenses

 

2,235

 

214

 

(131)

 

2,318

Total operating expenses

 

8,342

 

898

 

(131)

 

9,109

Income (loss) before income taxes

2,747

(133)

2,614

Income tax expense (benefit)

536

(28)

508

Net income (loss)

$

2,211

$

(105)

$

$

2,106

Capital expenditures by segment

$

34

$

$

$

34

Total assets

$

772,990

$

16,625

$

(30,150)

$

759,465

    

Commercial

    

Mortgage

    

    

Consolidated

Banking

Banking

Eliminations

Totals

Three Months Ended September 30, 2023

 

  

 

  

 

  

 

  

Revenues

 

  

 

  

 

  

 

  

Interest income

$

8,334

$

128

$

$

8,462

Mortgage banking income, net

 

 

570

 

(81)

 

489

Other revenues

 

871

 

 

(43)

 

828

Total revenues

 

9,205

 

698

 

(124)

 

9,779

Expenses

 

  

 

  

 

  

 

  

Provision for credit losses

Interest expense

 

2,348

 

 

 

2,348

Salaries and benefits

 

2,611

 

699

 

 

3,310

Loss on sale of investment securities, net

 

4,986

 

 

 

4,986

Other expenses

 

2,279

 

287

 

(124)

 

2,442

Total operating expenses

 

12,224

 

986

 

(124)

 

13,086

Loss before income taxes

(3,019)

(288)

(3,307)

Income tax benefit

(693)

(61)

(754)

Net loss

$

(2,326)

$

(227)

$

$

(2,553)

Capital expenditures by segment

$

123

$

$

$

123

Total assets

$

738,452

$

17,151

$

(28,099)

$

727,504

    

Commercial

    

Mortgage

    

    

Consolidated

Banking

Banking

Eliminations

Totals

Nine Months Ended September 30, 2024

 

  

 

  

 

  

 

  

Revenues

 

  

 

  

 

  

 

  

Interest income

$

29,180

$

360

$

$

29,540

Mortgage banking income, net

 

 

2,140

 

(196)

 

1,944

Other revenues

 

2,562

 

 

(124)

 

2,438

Total revenues

 

31,742

 

2,500

 

(320)

 

33,922

Expenses

 

  

 

  

 

  

 

  

Provision for credit losses

150

150

Interest expense

 

9,463

 

 

 

9,463

Salaries and benefits

 

8,418

 

2,057

 

 

10,475

Other expenses

 

6,575

 

682

 

(320)

 

6,937

Total operating expenses

 

24,606

 

2,739

 

(320)

 

27,025

Income (loss) before income taxes

7,136

(239)

6,897

Income tax expense (benefit)

1,416

(50)

1,366

Net income (loss)

$

5,720

$

(189)

$

$

5,531

Capital expenditures by segment

$

273

$

$

$

273

Total assets

$

772,990

$

16,625

$

(30,150)

$

759,465

    

Commercial

    

Mortgage

    

    

Consolidated

Banking

Banking

Eliminations

Totals

Nine Months Ended September 30, 2023

 

  

 

  

 

  

 

  

Revenues

 

  

 

  

 

  

 

  

Interest income

$

23,876

$

268

$

$

24,144

Mortgage banking income, net

 

 

1,718

 

(365)

 

1,353

Other revenues

 

2,572

 

 

(130)

 

2,442

Total revenues

 

26,448

 

1,986

 

(495)

 

27,939

Expenses

 

  

 

  

 

  

 

  

Provision for credit losses

Interest expense

 

5,541

 

 

 

5,541

Salaries and benefits

 

8,048

 

2,125

 

 

10,173

Loss on sale of investment securities, net

 

4,986

 

 

 

4,986

Other expenses

 

6,809

 

854

 

(495)

 

7,168

Total operating expenses

 

25,384

 

2,979

 

(495)

 

27,868

Income (loss) before income taxes

1,064

(993)

71

Income tax expense (benefit)

54

(209)

(155)

Net income (loss)

$

1,010

$

(784)

$

$

226

Capital expenditures by segment

$

550

$

$

$

550

Total assets

$

738,452

$

17,151

$

(28,099)

$

727,504