XML 31 R21.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Shareholders' Equity and Regulatory Matters
6 Months Ended
Jun. 30, 2024
Shareholders' Equity and Regulatory Matters  
Shareholders' Equity and Regulatory Matters

Note 13 – Shareholders’ Equity and Regulatory Matters

Accumulated Other Comprehensive Loss

The following table presents the change in accumulated other comprehensive loss for the six months ended June 30, 2024 and year ended December 31, 2023 and is summarized as follows, net of tax (dollars in thousands):

Unrealized

Defined

Losses on AFS

Benefit

Securities

Plan

Total

Accumulated other comprehensive loss December 31, 2023

$

(5,604)

$

(9)

$

(5,613)

Other comprehensive loss

Other comprehensive loss before reclassification

(515)

-

(515)

Net current period other comprehensive loss

(515)

-

(515)

Accumulated other comprehensive loss June 30, 2024

$

(6,119)

$

(9)

$

(6,128)

Unrealized

Defined

Losses on AFS

Benefit

Securities

Plan

Total

Accumulated other comprehensive loss December 31, 2022

$

(10,863)

$

(18)

$

(10,881)

Other comprehensive income

Other comprehensive income before reclassification

1,320

9

1,329

Amounts reclassified from AOCI into earnings

3,939

-

3,939

Net current period other comprehensive income

5,259

9

5,268

Accumulated other comprehensive loss December 31, 2023

$

(5,604)

$

(9)

$

(5,613)

Regulatory Matters

The Company meets the eligibility criteria of a small bank holding company in accordance with the Board of Governors of the Federal Reserve System’s (“Federal Reserve”) Small Bank Holding Company Policy Statement (the “SBHC Policy Statement”).  Under the SBHC Policy Statement, qualifying bank holding companies, such as the Company, have additional flexibility in the amount of debt they can issue and are also exempt from the Basel III capital framework as outlined by the Basel Committee on Banking Supervision and certain provisions of the Dodd-Frank Act (the "Basel III Capital Rules").  The SBHC Policy Statement does not apply to the Bank and the Bank must comply with the Basel III Capital Rules.

The Bank is required to comply with the capital adequacy standards established by the Federal Deposit Insurance Corporation (“FDIC”). The FDIC has adopted rules to implement the Basel III Capital Rules. The Basel III Capital Rules establish minimum capital ratios and risk weightings that are applied to many classes of assets held by community banks, including applying higher risk weightings to certain commercial real estate loans.

The Basel III Capital Rules require banks to comply with the following minimum capital ratios: (1) a ratio of common equity Tier 1 capital to risk-weighted assets of at least 4.5%, plus a 2.5% “capital conservation buffer” (effectively resulting in a minimum ratio of common equity Tier 1 to risk-weighted assets of at least 7%); (2) a ratio of Tier 1 capital to risk-weighted assets of at least 6.0%, plus the 2.5% capital conservation buffer (effectively resulting in a minimum Tier 1 capital ratio of 8.5%); (3) a ratio of total capital to risk-weighted assets of at least 8.0%, plus the 2.5% capital conservation buffer (effectively resulting in a minimum total capital ratio of 10.5%); and (4) a leverage ratio of 4%, calculated as the ratio of Tier 1 capital to balance sheet exposures plus certain off-balance sheet exposures (computed as the average for each quarter of the month-end ratios for the quarter).  The capital conservation buffer is designed to absorb losses during periods of economic stress.  Banking organizations with a ratio of common equity Tier 1 capital to risk-weighted assets above the minimum but below the conservation buffer face constraints on dividends, equity repurchases, and compensation based on the amount of the shortfall. As of June 30, 2024, the Bank exceeded the minimum ratios under the Basel III Capital Rules.

The Bank must also comply with the capital requirements set forth in the “prompt corrective action” regulations pursuant to Section 38 of the Federal Deposit Insurance Act of 1950.  To be well capitalized under these regulations, a bank must have the following minimum capital ratios: (1) a common equity Tier 1 capital ratio of at least 6.5%; (2) a Tier 1 risk-based capital ratio of at least 8.0%; (3) a total

risk-based capital ratio of at least 10.0%; and (4) a leverage ratio of at least 5.0%.  As of June 30, 2024, the Bank exceeded the minimum ratios to be classified as well capitalized.

The capital amounts and ratios at June 30, 2024 and December 31, 2023 for the Bank are presented in the table below (dollars in thousands):

Minimum Capital

 

Requirements

Actual

Including Conservation Buffer (1)

To be Well Capitalized

    

Amount

    

Ratio

Amount

    

Ratio

Amount

    

Ratio

June 30, 2024

 

  

 

  

 

  

 

  

 

  

 

  

Total capital (to risk- weighted assets) Village Bank

$

89,883

 

14.06

%  

$

67,114

 

10.50

%  

$

63,918

 

10.00

%

Tier 1 capital (to risk- weighted assets) Village Bank

 

85,882

 

13.44

%  

 

54,330

 

8.50

%  

 

51,134

 

8.00

%

Leverage ratio (Tier 1 capital to average assets) Village Bank

 

85,882

 

11.33

%  

 

30,326

 

4.00

%  

 

37,907

 

5.00

%

Common equity tier 1 (to risk- weighted assets) Village Bank

 

85,882

 

13.44

%  

 

44,743

 

7.00

%  

 

41,547

 

6.50

%

December 31, 2023

 

  

 

  

 

  

 

  

 

  

 

  

Total capital (to risk- weighted assets) Village Bank

$

86,493

 

14.49

%  

$

62,679

 

10.50

%  

$

59,695

 

10.00

%

Tier 1 capital (to risk- weighted assets) Village Bank

 

82,764

 

13.86

%  

 

50,740

 

8.50

%  

 

47,756

 

8.00

%

Leverage ratio (Tier 1 capital to average assets) Village Bank

 

82,764

 

11.14

%  

 

29,706

 

4.00

%  

 

37,133

 

5.00

%

Common equity tier 1 (to risk- weighted assets) Village Bank

 

82,764

 

13.86

%  

 

41,786

 

7.00

%  

 

38,801

 

6.50

%

(1) Basel III Capital Rules require banking organizations to maintain a minimum CETI ratio of 4.5%, plus a 2.5% capital conservation buffer; a minimum Tier 1 capital ratio of 6.0%, plus a 2.5% capital conservation buffer; a minimum, total risk-based capital ratio of 8.0%, plus a 2.5% conservation buffer; and a minimum Tier leverage ratio of 4.0%.