XML 14 R2.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Consolidated Balance Sheets - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Assets    
Cash and due from banks $ 13,073,000 $ 10,383,000
Federal funds sold 19,323,000 7,331,000
Total cash and cash equivalents 32,396,000 17,714,000
Investment securities available for sale, at fair value 82,784,000 105,585,000
Restricted stock, at cost 2,755,000 2,985,000
Loans held for sale 7,019,000 4,983,000
Loans    
Allowance for credit losses (3,574,000) (3,423,000)
Loans    
Outstandings 591,338,000 575,008,000
Allowance for credit losses (3,574,000) (3,423,000)
Deferred costs, net 750,000 803,000
Total loans, net 588,514,000 572,388,000
Premises and equipment, net 11,773,000 11,760,000
Bank owned life insurance 13,198,000 13,120,000
Accrued interest receivable 3,531,000 3,827,000
Other assets 4,902,000 4,254,000
Total Assets 746,872,000 736,616,000
Deposits    
Noninterest bearing demand 230,118,000 247,624,000
Interest bearing 390,151,000 357,721,000
Total deposits 620,269,000 605,345,000
Long-term debt - trust preferred securities 8,764,000 8,764,000
Subordinated debt, net 5,700,000 5,700,000
Federal Home Loan Bank advances 40,000,000 45,000,000
Accrued interest payable 406,000 210,000
Other liabilities 3,375,000 4,041,000
Total liabilities 678,514,000 669,060,000
Shareholders' equity    
Common stock, $4 par value, 10,000,000 shares authorized; 1,495,251 shares issued and outstanding at March 31, 2024 and 1,492,879 shares issued and outstanding at December 31, 2023 5,918,000 5,908,000
Additional paid-in capital 55,557,000 55,486,000
Retained earnings 13,278,000 11,775,000
Stock in directors rabbi trust (439,000) (467,000)
Directors deferred fees obligation 439,000 467,000
Accumulated other comprehensive loss (6,395,000) (5,613,000)
Total shareholders' equity 68,358,000 67,556,000
Total liabilities and shareholders' equity $ 746,872,000 $ 736,616,000