XML 44 R35.htm IDEA: XBRL DOCUMENT v3.23.2
Principles of presentation - Impact of ASC 326 (Details) - USD ($)
Jun. 30, 2023
Mar. 31, 2023
Jan. 01, 2023
Dec. 31, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Allowance for credit losses       $ 3,370,000 $ 3,423,000 $ 3,403,000 $ 3,423,000
Total Allowance for credit losses $ 3,256,000 $ 3,272,000          
Allowance for credit losses on unfunded credit exposure 277,000            
Total Allowance for credit losses 3,530,000            
Retained earnings 13,142,000     10,957,000      
Adoption of ASC 326              
Allowance for credit losses       (127,000)      
Accounting Standards Update 2016-13 | Adoption of ASC 326              
Total Allowance for credit losses     $ (127,000)        
Allowance for credit losses on unfunded credit exposure     277,000        
Total Allowance for credit losses     150,000        
Retained earnings     (119,000)        
Accounting Standards Update 2016-13 | Cumulative Effect, Period of Adoption, Adjusted Balance              
Total Allowance for credit losses     3,243,000        
Allowance for credit losses on unfunded credit exposure     277,000        
Total Allowance for credit losses     3,520,000        
Accounting Standards Update 2022-02              
Allowance for credit loss on financing receivable, non-collateral dependent troubled debt restructuring loans     (8,000)        
Construction and land development              
Allowance for credit losses       271,000 228,000 245,000 286,000
Total Allowance for credit losses 328,000 315,000          
Construction and land development | Adoption of ASC 326              
Allowance for credit losses       37,000      
Construction and land development | Accounting Standards Update 2016-13 | Adoption of ASC 326              
Total Allowance for credit losses     37,000        
Construction and land development | Accounting Standards Update 2016-13 | Cumulative Effect, Period of Adoption, Adjusted Balance              
Total Allowance for credit losses     308,000        
Construction and land development | Residential              
Allowance for credit losses       79,000 57,000 46,000 57,000
Total Allowance for credit losses 61,000 51,000          
Construction and land development | Residential | Adoption of ASC 326              
Allowance for credit losses       3,000      
Construction and land development | Residential | Accounting Standards Update 2016-13 | Adoption of ASC 326              
Total Allowance for credit losses     3,000        
Construction and land development | Residential | Accounting Standards Update 2016-13 | Cumulative Effect, Period of Adoption, Adjusted Balance              
Total Allowance for credit losses     82,000        
Construction and land development | Commercial              
Allowance for credit losses       192,000 171,000 199,000 229,000
Total Allowance for credit losses 267,000 264,000          
Construction and land development | Commercial | Adoption of ASC 326              
Allowance for credit losses       34,000      
Construction and land development | Commercial | Accounting Standards Update 2016-13 | Adoption of ASC 326              
Total Allowance for credit losses     34,000        
Construction and land development | Commercial | Accounting Standards Update 2016-13 | Cumulative Effect, Period of Adoption, Adjusted Balance              
Total Allowance for credit losses     226,000        
Commercial real estate              
Allowance for credit losses       2,189,000 2,187,000 2,037,000 1,953,000
Total Allowance for credit losses 1,795,000 1,891,000          
Commercial real estate | Adoption of ASC 326              
Allowance for credit losses       (276,000)      
Commercial real estate | Accounting Standards Update 2016-13 | Adoption of ASC 326              
Total Allowance for credit losses     (276,000)        
Commercial real estate | Accounting Standards Update 2016-13 | Cumulative Effect, Period of Adoption, Adjusted Balance              
Total Allowance for credit losses     1,913,000        
Commercial real estate | Owner occupied              
Allowance for credit losses       867,000 868,000 892,000 833,000
Total Allowance for credit losses 379,000 391,000          
Commercial real estate | Owner occupied | Adoption of ASC 326              
Allowance for credit losses       (475,000)      
Commercial real estate | Owner occupied | Accounting Standards Update 2016-13 | Adoption of ASC 326              
Total Allowance for credit losses     (475,000)        
Commercial real estate | Owner occupied | Accounting Standards Update 2016-13 | Cumulative Effect, Period of Adoption, Adjusted Balance              
Total Allowance for credit losses     392,000        
Commercial real estate | Non-owner occupied              
Allowance for credit losses       1,289,000 1,267,000 1,106,000 1,083,000
Total Allowance for credit losses 1,376,000 1,460,000          
Commercial real estate | Non-owner occupied | Adoption of ASC 326              
Allowance for credit losses       192,000      
Commercial real estate | Non-owner occupied | Accounting Standards Update 2016-13 | Adoption of ASC 326              
Total Allowance for credit losses     192,000        
Commercial real estate | Non-owner occupied | Accounting Standards Update 2016-13 | Cumulative Effect, Period of Adoption, Adjusted Balance              
Total Allowance for credit losses     1,481,000        
Commercial real estate | Multifamily              
Allowance for credit losses       33,000 50,000 37,000 35,000
Total Allowance for credit losses 40,000 40,000          
Commercial real estate | Multifamily | Adoption of ASC 326              
Allowance for credit losses       7,000      
Commercial real estate | Multifamily | Accounting Standards Update 2016-13 | Adoption of ASC 326              
Total Allowance for credit losses     7,000        
Commercial real estate | Multifamily | Accounting Standards Update 2016-13 | Cumulative Effect, Period of Adoption, Adjusted Balance              
Total Allowance for credit losses     40,000        
Commercial real estate | Farmland              
Allowance for credit losses         2,000 2,000 2,000
Consumer real estate secured by 1-4 family residential              
Allowance for credit losses       185,000 175,000 210,000 182,000
Total Allowance for credit losses 365,000 322,000          
Consumer real estate secured by 1-4 family residential | Adoption of ASC 326              
Allowance for credit losses       125,000      
Consumer real estate secured by 1-4 family residential | Accounting Standards Update 2016-13 | Adoption of ASC 326              
Total Allowance for credit losses     125,000        
Consumer real estate secured by 1-4 family residential | Accounting Standards Update 2016-13 | Cumulative Effect, Period of Adoption, Adjusted Balance              
Total Allowance for credit losses     310,000        
Consumer real estate secured by 1-4 family residential | Home equity lines              
Allowance for credit losses       11,000 12,000 12,000 12,000
Total Allowance for credit losses 63,000 33,000          
Consumer real estate secured by 1-4 family residential | Home equity lines | Adoption of ASC 326              
Allowance for credit losses       24,000      
Consumer real estate secured by 1-4 family residential | Home equity lines | Accounting Standards Update 2016-13 | Adoption of ASC 326              
Total Allowance for credit losses     24,000        
Consumer real estate secured by 1-4 family residential | Home equity lines | Accounting Standards Update 2016-13 | Cumulative Effect, Period of Adoption, Adjusted Balance              
Total Allowance for credit losses     35,000        
Consumer real estate secured by 1-4 family residential | First deed of trust              
Allowance for credit losses       131,000 114,000 118,000 123,000
Total Allowance for credit losses 219,000 214,000          
Consumer real estate secured by 1-4 family residential | First deed of trust | Adoption of ASC 326              
Allowance for credit losses       76,000      
Consumer real estate secured by 1-4 family residential | First deed of trust | Accounting Standards Update 2016-13 | Adoption of ASC 326              
Total Allowance for credit losses     76,000        
Consumer real estate secured by 1-4 family residential | First deed of trust | Accounting Standards Update 2016-13 | Cumulative Effect, Period of Adoption, Adjusted Balance              
Total Allowance for credit losses     207,000        
Consumer real estate secured by 1-4 family residential | Second deed of trust              
Allowance for credit losses       43,000 49,000 80,000 47,000
Total Allowance for credit losses 83,000 75,000          
Consumer real estate secured by 1-4 family residential | Second deed of trust | Adoption of ASC 326              
Allowance for credit losses       25,000      
Consumer real estate secured by 1-4 family residential | Second deed of trust | Accounting Standards Update 2016-13 | Adoption of ASC 326              
Total Allowance for credit losses     25,000        
Consumer real estate secured by 1-4 family residential | Second deed of trust | Accounting Standards Update 2016-13 | Cumulative Effect, Period of Adoption, Adjusted Balance              
Total Allowance for credit losses     68,000        
Consumer real estate secured by 1-4 family residential | Consumer and other              
Allowance for credit losses       97,000      
Total Allowance for credit losses 82,000            
Commercial and industrial loans | Commercial and industrial loans (except those secured by real estate)              
Allowance for credit losses       576,000 533,000 446,000 486,000
Total Allowance for credit losses 673,000 549,000          
Commercial and industrial loans | Commercial and industrial loans (except those secured by real estate) | Adoption of ASC 326              
Allowance for credit losses       1,000      
Commercial and industrial loans | Commercial and industrial loans (except those secured by real estate) | Accounting Standards Update 2016-13 | Adoption of ASC 326              
Total Allowance for credit losses     1,000        
Commercial and industrial loans | Commercial and industrial loans (except those secured by real estate) | Accounting Standards Update 2016-13 | Cumulative Effect, Period of Adoption, Adjusted Balance              
Total Allowance for credit losses     577,000        
Commercial and industrial loans | Guaranteed student loans              
Allowance for credit losses       52,000 60,000 63,000 65,000
Total Allowance for credit losses 13,000 112,000          
Commercial and industrial loans | Guaranteed student loans | Accounting Standards Update 2016-13 | Cumulative Effect, Period of Adoption, Adjusted Balance              
Total Allowance for credit losses     52,000        
Commercial and industrial loans | Consumer and other              
Allowance for credit losses       37,000 45,000 35,000 29,000
Total Allowance for credit losses 35,000 34,000          
Commercial and industrial loans | Consumer and other | Adoption of ASC 326              
Allowance for credit losses       (5,000)      
Commercial and industrial loans | Consumer and other | Accounting Standards Update 2016-13 | Adoption of ASC 326              
Total Allowance for credit losses     (5,000)        
Commercial and industrial loans | Consumer and other | Accounting Standards Update 2016-13 | Cumulative Effect, Period of Adoption, Adjusted Balance              
Total Allowance for credit losses     32,000        
Commercial and industrial loans | Unallocated              
Allowance for credit losses       60,000 $ 195,000 $ 367,000 $ 422,000
Total Allowance for credit losses $ 47,000 $ 49,000          
Commercial and industrial loans | Unallocated | Adoption of ASC 326              
Allowance for credit losses       $ (9,000)      
Commercial and industrial loans | Unallocated | Accounting Standards Update 2016-13 | Adoption of ASC 326              
Total Allowance for credit losses     (9,000)        
Commercial and industrial loans | Unallocated | Accounting Standards Update 2016-13 | Cumulative Effect, Period of Adoption, Adjusted Balance              
Total Allowance for credit losses     $ 51,000