XML 27 R18.htm IDEA: XBRL DOCUMENT v3.22.2.2
Stock incentive plan
9 Months Ended
Sep. 30, 2022
Stock incentive plan  
Stock incentive plan

Note 10 – Stock incentive plan

In accordance with accounting standards, the Company measures the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award (with limited exceptions). That cost is recognized over the period during which an employee is required to provide service in exchange for the award rather than disclosed in the financial statements.

The following table summarizes option activity under the Company's stock incentive plans during the indicated periods:

Nine Months Ended September 30, 

2022

2021

    

    

Weighted

    

    

    

    

Weighted

    

    

Average

Average

Exercise

Fair Value

Intrinsic

Exercise

Fair Value

Intrinsic

Options

Price

Per Share

Value

Price

Per Share

Value

Options outstanding, beginning of period

 

734

$

25.63

$

9.76

 

734

$

25.63

$

9.76

 

Granted

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

Exercised

 

(345)

 

25.50

$

9.76

 

 

 

 

Options outstanding, end of period

 

389

$

25.74

$

9.76

$

734

$

25.63

$

9.76

$

Options exercisable, end of period

 

389

 

  

 

  

734

 

  

 

  

During the nine months ended September 30, 2021, we granted certain officers time-based restricted shares of common stock and performance-based restricted stock units. The time-based restricted shares vest ratably over a three year period provided the officer is employed with the Company on the applicable vesting date.  The performance-based units, which have a two-year performance period that began on January 2, 2022, vest based on the Company’s achievement of performance targets related to return on tangible common equity over the performance period with possible payouts ranging from 0% to 150% of the target awards.

During the nine months ended September 30, 2022, we granted certain officers time-based restricted shares of common stock and performance-based restricted stock units. The time-based restricted shares vest ratably over a three year period provided the officer is employed with the Company on the applicable vesting date.  The performance-based units, which have a two-year performance period that begins on January 2, 2023, vest based on the Company’s achievement of performance targets related to return on tangible common equity over the performance period with possible payouts ranging from 0% to 150% of the target awards.

The total number of shares underlying non-vested restricted stock was 16,316 and 17,077 at September 30, 2022 and 2021, respectively.  The fair value of the stock is based on the grant date of the award and the expense is recognized over the vesting period.  Unamortized stock-based compensation related to non-vested share-based compensation arrangements granted under the stock incentive plan as of September 30, 2022 and 2021 was $551,691 and $437,600, respectively. The time-based unrecognized compensation of $363,742 is expected to be recognized over a weighted average period of 1.73 years. For the periods ended September 30, 2022, there were 924 forfeitures of restricted stock and restricted stock units, and no forfeitures for the period ended September 30, 2021.

A summary of changes in the Company’s non-vested restricted stock and restricted stock unit awards for the nine months ended September 30, 2022 follows:

    

    

Weighted-

    

Average

Aggregate

Grant-Date

Intrinsic

Shares

Fair-Value

Value

December 31, 2021

 

23,734

$

37.46

$

1,142,792

Granted

 

3,341

 

54.56

 

160,869

Vested

 

(11,270)

 

32.30

 

(542,651)

Forfeited

(924)

34.30

(44,491)

Other

 

1,435

 

32.32

 

69,095

September 30, 2022

 

16,316

$

44.25

$

785,615

Stock-based compensation expense was approximately $272,000 and $218,000 for the nine months ended September 30, 2022 and 2021, respectively.