XML 22 R13.htm IDEA: XBRL DOCUMENT v3.22.2.2
Loans and allowance for loan losses
9 Months Ended
Sep. 30, 2022
Loans and allowance for loan losses  
Loans and allowance for loan losses

Note 5 – Loans and allowance for loan losses

Loans classified by type as of September 30, 2022  and December 31, 2021 are as follows (dollars in thousands):

September 30, 2022

December 31, 2021

 

    

Amount

    

%  

    

Amount

    

%

Construction and land development

 

  

 

  

 

  

 

  

Residential

$

8,437

 

1.56

%  

$

6,805

 

1.29

%

Commercial

 

32,109

 

5.94

%  

 

42,344

 

8.05

%

 

40,546

 

7.50

%  

 

49,149

 

9.34

%

Commercial real estate

 

  

 

  

 

  

 

  

Owner occupied

 

122,067

 

22.59

%  

 

113,108

 

21.48

%

Non-owner occupied

 

155,981

 

28.85

%  

 

129,786

 

24.65

%

Multifamily

 

11,309

 

2.09

%  

 

11,666

 

2.22

%

Farmland

 

564

 

0.10

%  

 

977

 

0.19

%

 

289,921

 

53.63

%  

 

255,537

 

48.54

%

Consumer real estate

 

  

 

  

 

  

 

  

Home equity lines

 

19,891

 

3.68

%  

 

17,977

 

3.41

%

Secured by 1-4 family residential,

 

  

 

  

 

  

 

  

First deed of trust

 

65,704

 

12.15

%  

 

62,277

 

11.83

%

Second deed of trust

 

6,930

 

1.28

%  

 

12,118

 

2.31

%

 

92,525

 

17.11

%  

 

92,372

 

17.55

%

Commercial and industrial loans

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

91,603

 

16.94

%  

 

100,421

 

19.07

%

Guaranteed student loans

 

22,010

 

4.07

%  

 

25,975

 

4.93

%

Consumer and other

 

4,078

 

0.75

%  

 

3,003

 

0.57

%

Total loans

 

540,683

 

100.0

%  

 

526,457

 

100.0

%

Deferred fees and costs, net

 

592

 

 

(433)

 

Less: allowance for loan losses

 

(3,370)

 

 

(3,423)

 

$

537,905

$

522,601

The Bank has a purchased portfolio of rehabilitated student loans guaranteed by the U.S. Department of Education (“DOE”). The guarantee covers approximately 98% of principal and accrued interest. The loans are serviced by a third-party servicer that specializes in handling the special needs of the DOE student loan programs.

U.S. Small Business Administration ("SBA") Paycheck Protection Program ("PPP") loans, included in commercial and industrial loans in the above table, were $710,000 and $32,601,000 as of September 30, 2022 and December 31, 2021, respectively.

Loans pledged as collateral with the FHLB as part of their lending arrangement with the Company totaled $35,822,000 and $35,510,000 as of September 30, 2022 and December 31, 2021, respectively.

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are placed on nonaccrual status when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. Loans may be placed on nonaccrual status regardless of whether or not such loans are considered past due as long as the remaining recorded investment in the loan is deemed fully collectible. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received in excess of principal due. Loans are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured.

The following table provides information on nonaccrual loans segregated by type at the dates indicated (in thousands):

    

September 30, 

    

December 31, 

2022

2021

Commercial real estate

  

  

Non-owner occupied

$

275

$

286

 

275

 

286

Consumer real estate

 

  

 

  

Home equity lines

 

300

 

300

Secured by 1-4 family residential

 

  

 

  

First deed of trust

 

166

 

556

Second deed of trust

 

224

 

198

 

690

 

1,054

Commercial and industrial loans

 

  

 

  

(except those secured by real estate)

 

19

 

19

Total loans

$

984

$

1,359

The Company assigns risk rating classifications to its loans. These risk ratings are divided into the following groups:

Risk rated 1 to 4 loans are considered of sufficient quality to preclude an adverse rating. These assets generally are well protected by the current net worth and paying capacity of the obligor or by the value of the asset or underlying collateral;
Risk rated 5 loans are defined as having potential weaknesses that deserve management’s close attention;
Risk rated 6 loans are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any; and
Risk rated 7 loans have all the weaknesses inherent in substandard loans, with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

The following tables provide information on the risk rating of loans at the dates indicated (in thousands):

    

Risk Rated

    

Risk Rated

    

Risk Rated

    

Risk Rated

    

Total

14

5

6

7

Loans

September 30, 2022

 

  

 

  

 

  

 

  

 

  

Construction and land development

 

  

 

  

 

  

 

  

 

  

Residential

$

8,437

$

$

$

$

8,437

Commercial

 

29,472

 

2,637

 

 

 

32,109

 

37,909

 

2,637

 

 

 

40,546

Commercial real estate

 

 

  

 

  

 

  

 

  

Owner occupied

 

118,343

 

2,454

 

1,270

 

 

122,067

Non-owner occupied

 

151,609

 

4,097

 

275

 

 

155,981

Multifamily

 

11,309

 

 

 

 

11,309

Farmland

 

564

 

 

 

 

564

 

281,825

 

6,551

 

1,545

 

 

289,921

Consumer real estate

 

 

  

 

  

 

  

 

  

Home equity lines

 

19,026

 

565

 

300

 

 

19,891

Secured by 1-4 family residential

 

 

  

 

 

  

 

  

First deed of trust

 

64,661

 

553

 

490

 

 

65,704

Second deed of trust

 

6,608

 

72

 

250

 

 

6,930

 

90,295

 

1,190

 

1,040

 

 

92,525

Commercial and industrial loans

 

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

91,088

 

426

 

89

 

 

91,603

Guaranteed student loans

 

22,010

 

 

 

 

22,010

Consumer and other

 

4,054

 

 

24

 

 

4,078

Total loans

$

527,181

$

10,804

$

2,698

$

$

540,683

    

Risk Rated

    

Risk Rated

    

Risk Rated

    

Risk Rated

    

Total

14

5

6

7

Loans

December 31, 2021

 

  

 

  

 

  

 

  

 

  

Construction and land development

 

  

 

  

 

  

 

  

 

  

Residential

$

6,805

$

$

$

$

6,805

Commercial

 

39,707

 

2,637

 

 

 

42,344

 

46,512

 

2,637

 

 

 

49,149

Commercial real estate

 

  

 

  

 

  

 

  

 

  

Owner occupied

 

103,370

 

6,181

 

3,557

 

 

113,108

Non-owner occupied

 

114,168

 

15,332

 

286

 

 

129,786

Multifamily

 

11,666

 

 

 

 

11,666

Farmland

 

977

 

 

 

 

977

 

230,181

 

21,513

 

3,843

 

 

255,537

Consumer real estate

 

  

 

  

 

  

 

  

 

  

Home equity lines

 

17,054

 

623

 

300

 

 

17,977

Secured by 1-4 family residential

 

  

 

  

 

  

 

  

 

  

First deed of trust

 

57,932

 

3,605

 

740

 

 

62,277

Second deed of trust

 

11,492

 

429

 

197

 

 

12,118

 

86,478

 

4,657

 

1,237

 

 

92,372

Commercial and industrial loans

 

  

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

98,362

 

1,806

 

253

 

 

100,421

Guaranteed student loans

 

25,975

 

 

 

 

25,975

Consumer and other

 

2,972

 

31

 

 

 

3,003

 

Total loans

$

490,480

$

30,644

$

5,333

$

$

526,457

The following table presents the aging of the recorded investment in past due loans and leases as of the dates indicated (in thousands):

Greater

Investment >

3059 Days

6089 Days

Than

Total Past

Total

90 Days and

Past Due

Past Due

90 Days

Due

Current

Loans

Accruing

September 30, 2022

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Construction and land development

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Residential

$

$

$

$

$

8,437

$

8,437

$

Commercial

 

 

 

 

 

32,109

 

32,109

 

 

 

 

 

 

40,546

 

40,546

 

Commercial real estate

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Owner occupied

 

 

 

 

 

122,067

 

122,067

 

Non-owner occupied

 

 

 

 

 

155,981

 

155,981

 

Multifamily

 

 

 

 

 

11,309

 

11,309

 

Farmland

 

 

 

 

 

564

 

564

 

 

 

 

 

 

289,921

 

289,921

 

Consumer real estate

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Home equity lines

 

 

 

 

 

19,891

 

19,891

 

Secured by 1‑4 family residential

 

  

 

  

 

  

 

  

 

  

 

  

 

  

First deed of trust

 

 

 

 

 

65,704

 

65,704

 

Second deed of trust

 

 

 

 

 

6,930

 

6,930

 

 

 

 

 

 

92,525

 

92,525

 

Commercial and industrial loans

 

  

 

  

 

  

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

377

 

 

 

377

 

91,226

 

91,603

 

Guaranteed student loans

 

783

 

396

 

1,714

 

2,893

 

19,117

 

22,010

 

1,714

Consumer and other

 

 

 

 

 

4,078

 

4,078

 

Total loans

$

1,160

$

396

$

1,714

$

3,270

$

537,413

$

540,683

$

1,714

    

    

    

    

    

    

    

Recorded

Greater

Investment >

30-59 Days

60-89 Days

Than

Total Past

Total

90 Days and

Past Due

Past Due

90 Days

Due

Current

Loans

Accruing

December 31, 2021

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Construction and land development

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Residential

$

$

$

$

$

6,805

$

6,805

$

Commercial

 

 

 

 

 

42,344

 

42,344

 

 

 

 

 

 

49,149

 

49,149

 

Commercial real estate

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Owner occupied

 

 

 

 

 

113,108

 

113,108

 

Non-owner occupied

 

 

 

 

 

129,786

 

129,786

 

Multifamily

 

 

 

 

 

11,666

 

11,666

 

Farmland

 

 

 

 

 

977

 

977

 

 

 

 

 

 

255,537

 

255,537

 

Consumer real estate

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Home equity lines

 

 

 

 

 

17,977

 

17,977

 

Secured by 1-4 family residential

 

  

 

  

 

  

 

  

 

 

  

 

  

First deed of trust

 

 

 

 

 

62,277

 

62,277

 

Second deed of trust

 

 

 

 

 

12,118

 

12,118

 

 

 

 

 

 

92,372

 

92,372

 

Commercial and industrial loans

 

  

 

  

 

  

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

1,031

 

 

 

1,031

 

99,390

 

100,421

 

Guaranteed student loans

 

956

 

791

 

1,961

 

3,708

 

22,267

 

25,975

 

1,961

Consumer and other

 

 

 

 

 

3,003

 

3,003

 

Total loans

$

1,987

$

791

$

1,961

$

4,739

$

521,718

$

526,457

$

1,961

Loans greater than 90 days past due are student loans that are guaranteed by the DOE which covers approximately 98% of the principal and interest. Accordingly, these loans will not be placed on nonaccrual status and are not considered to be impaired.

Loans are considered impaired when, based on current information and events it is probable the Company will be unable to collect all amounts when due in accordance with the original contractual terms of the loan agreement, including scheduled principal and interest payments. Loans evaluated individually for impairment include non-performing loans, such as loans on non-accrual, non-guaranteed loans past due by 90 days or more, restructured loans and other loans selected by management. The evaluations are based upon discounted expected cash flows or collateral valuations. If the evaluation shows that a loan is individually impaired, then a specific reserve is established for the amount of impairment. Impairment is evaluated in total for smaller-balance loans of a similar nature and on an individual loan basis for other loans. If a loan is impaired, a specific valuation allowance is allocated, if necessary, so that the loan is reported net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral. Interest payments on impaired loans are typically applied to principal unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis. Impaired loans, or

portions thereof, are charged off when deemed uncollectible. Impaired loans are set forth in the following table as of the dates indicated (in thousands):

September 30, 2022

December 31, 2021

    

    

Unpaid

    

    

    

Unpaid

    

Recorded

Principal

Related

Recorded

Principal

Related

Investment

Balance

Allowance

Investment

Balance

Allowance

With no related allowance recorded

 

  

 

  

 

  

 

  

 

  

 

  

Commercial real estate

 

  

 

  

 

  

 

  

 

  

 

  

Owner occupied

$

4,134

$

4,149

$

$

4,776

$

4,791

$

Non-owner occupied

 

589

 

589

 

 

1,458

 

1,458

 

 

4,723

 

4,738

 

 

6,234

 

6,249

 

Consumer real estate

 

  

 

  

 

  

 

  

 

  

 

  

Home equity lines

 

300

 

300

 

 

300

 

300

 

Secured by 1‑4 family residential

 

 

  

 

  

 

 

  

 

  

First deed of trust

 

1,847

 

1,847

 

 

1,873

 

1,873

 

Second deed of trust

 

264

 

348

 

 

238

 

406

 

 

2,411

 

2,495

 

 

2,411

 

2,579

 

Commercial and industrial loans

 

  

 

 

  

 

  

 

 

  

(except those secured by real estate)

 

89

 

89

 

 

185

 

185

 

 

7,223

 

7,322

 

 

8,830

 

9,013

 

With an allowance recorded

 

  

 

  

 

  

 

  

 

  

 

  

Commercial real estate

 

  

 

  

 

  

 

  

 

  

 

  

Owner occupied

 

255

 

255

 

3

 

267

 

267

 

4

 

255

 

255

 

3

 

267

 

267

 

4

Consumer real estate

 

  

 

  

 

  

 

  

 

  

 

  

Secured by 1-4 family residential

 

  

 

  

 

  

 

  

 

  

 

  

First deed of trust

 

65

 

65

 

6

 

146

 

146

 

7

 

65

 

65

 

6

 

146

 

146

 

7

Consumer and other

24

24

1

 

344

 

344

 

10

 

413

 

413

 

11

Total

 

  

 

  

 

  

 

  

 

  

 

  

Owner occupied

 

4,389

 

4,404

 

3

 

5,043

 

5,058

 

4

Non-owner occupied

 

589

 

589

 

 

1,458

 

1,458

 

 

4,978

 

4,993

 

3

 

6,501

 

6,516

 

4

Consumer real estate

 

  

 

  

 

  

 

  

 

  

 

  

Home equity lines

 

300

 

300

 

 

300

 

300

 

Secured by 1-4 family residential,

 

  

 

  

 

  

 

  

 

  

 

  

First deed of trust

 

1,912

 

1,912

 

6

 

2,019

 

2,019

 

7

Second deed of trust

 

264

 

348

 

 

238

 

406

 

 

2,476

 

2,560

 

6

 

2,557

 

2,725

 

7

Commercial and industrial loans

 

  

 

  

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

89

 

89

 

 

185

 

185

 

Consumer and other

24

24

1

$

7,567

$

7,666

$

10

$

9,243

$

9,426

$

11

The following is a summary of average recorded investment in impaired loans with and without a valuation allowance and interest income recognized on those loans for the periods indicated (in thousands):

For the Three Months Ended

For the Nine Months Ended

September 30, 2022

September 30, 2022

    

Average

    

Interest

    

Average

    

Interest

Recorded

Income

Recorded

Income

Investment

Recognized

Investment

Recognized

With no related allowance recorded

 

  

 

  

  

 

  

Commercial real estate

 

  

 

  

 

  

 

  

Owner occupied

$

4,352

$

34

4,450

$

100

Non-owner occupied

 

1,039

 

4

 

1,144

 

29

 

5,391

 

38

 

5,594

 

129

Consumer real estate

 

  

 

  

 

  

 

  

Home equity lines

 

100

 

6

 

300

 

21

Secured by 1-4 family residential

 

  

 

  

 

  

 

  

First deed of trust

 

1,816

 

23

 

1,830

 

60

Second deed of trust

 

337

 

3

 

228

 

8

 

2,253

 

32

 

2,358

 

89

Commercial and industrial loans

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

119

 

2

 

136

 

3

 

7,763

 

72

 

8,088

 

221

With an allowance recorded

 

  

 

  

 

  

 

  

Commercial real estate

 

  

 

  

 

  

 

  

Owner occupied

 

259

 

4

 

261

 

11

 

259

 

4

 

261

 

11

Consumer real estate

 

  

 

  

 

  

 

  

Secured by 1-4 family residential

 

  

 

  

 

  

 

  

First deed of trust

 

116

 

124

 

4

Second deed of trust

 

65

 

3

 

49

 

3

 

181

 

3

 

173

 

7

Consumer and other

 

12

 

 

6

 

 

452

 

7

 

440

 

18

Total

 

  

 

  

 

  

 

  

Commercial real estate

 

  

 

  

 

  

 

  

Owner occupied

 

4,611

 

38

 

4,711

 

111

Non-owner occupied

 

1,039

 

4

 

1,144

 

29

 

5,650

 

42

 

5,855

 

140

Consumer real estate

 

  

 

  

 

  

 

  

Home equity lines

 

100

 

6

 

300

 

21

Secured by 1-4 family residential,

 

  

 

  

 

  

 

First deed of trust

 

1,932

 

23

 

1,954

 

64

Second deed of trust

 

402

 

6

 

277

 

11

 

2,434

 

35

 

2,531

 

96

Commercial and industrial loans

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

119

 

2

 

136

 

3

Consumer and other

 

12

 

 

6

 

$

8,215

$

79

$

8,528

$

239

Included in impaired loans are loans classified as troubled debt restructurings (“TDRs”). A modification of a loan’s terms constitutes a TDR if the creditor grants a concession to the borrower for economic or legal reasons related to the borrower’s financial difficulties that it would not otherwise consider. For loans classified as impaired TDRs, the Company further evaluates the loans as performing or nonaccrual. To restore a nonaccrual loan that has been formally restructured in a TDR to accrual status, we perform a current, well documented credit analysis supporting a return to accrual status based on the borrower’s financial condition and prospects for repayment under the revised terms. Otherwise, the TDR must remain in nonaccrual status. The analysis considers the borrower’s sustained historical repayment performance for a reasonable period to the return-to-accrual date, but may take into account payments made for a reasonable period prior to the restructuring if the payments are consistent with the modified terms. A sustained period of repayment performance generally would be a minimum of six months and would involve payments in the form of cash or cash equivalents.

An accruing loan that is modified in a TDR can remain in accrual status if, based on a current well-documented credit analysis, collection of principal and interest in accordance with the modified terms is reasonably assured, and the borrower has demonstrated sustained historical repayment performance for a reasonable period before modification. The following is a summary of performing and nonaccrual TDRs and the related specific valuation allowance by portfolio segment for the periods indicated (dollars in thousands).

    

    

    

    

Specific

Valuation

Total

Performing

Nonaccrual

Allowance

September 30, 2022

 

  

 

  

 

  

 

  

Commercial real estate

 

  

 

  

 

  

 

  

Owner occupied

 

$

3,119

 

$

3,119

 

$

 

$

3

Non-owner occupied

 

589

 

314

 

275

 

 

3,708

 

3,433

 

275

 

3

Consumer real estate

 

  

 

  

 

  

 

  

Secured by 1-4 family residential

 

  

 

  

 

  

 

  

First deeds of trust

 

1,422

 

1,422

 

 

6

Second deeds of trust

 

91

 

35

 

56

 

 

1,513

 

1,457

 

56

 

6

Commercial and industrial loans

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

19

 

 

19

 

$

5,240

$

4,890

$

350

$

9

Number of loans

 

25

 

22

 

3

 

2

    

    

    

    

Specific

Valuation

Total

Performing

Nonaccrual

Allowance

December 31, 2021

 

  

 

  

 

  

 

  

 

 

 

 

Commercial real estate

 

  

 

  

 

  

 

  

Owner occupied

$

3,243

$

3,243

$

$

4

Non-owner occupied

 

1,458

 

1,172

 

286

 

 

4,701

 

4,415

 

286

 

4

Consumer real estate

 

  

 

  

 

  

 

  

Secured by 1-4 family residential

 

  

 

  

 

  

 

  

First deeds of trust

 

1,666

 

1,279

 

387

 

7

Second deeds of trust

 

99

 

40

 

59

 

 

1,765

 

1,319

 

446

 

7

Commercial and industrial loans

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

19

 

 

19

 

$

6,485

$

5,734

$

751

$

11

Number of loans

 

28

 

23

 

5

 

3

There were no TDRs identified for the three month periods ended September 30, 2022 and 2021.  The following table provides information about TDRs identified during the indicated periods (dollars in thousands).

Nine Months Ended

Nine Months Ended

September 30, 2022

September 30, 2021

    

    

Pre-

    

Post-

    

    

Pre-

    

Post-

Modification

Modification

Modification

Modification

Number of

Recorded

Recorded

Number of

Recorded

Recorded

Loans

Balance

Balance

Loans

Balance

Balance

Secured by 1-4 family residential

 

  

 

  

 

  

 

  

 

 

  

 

 

  

First deed of trust

 

$

$

 

1

 

$

267

 

$

267

 

$

$

 

1

 

$

267

 

$

267

A TDR payment default occurs when, within 12 months of the original TDR modification, either a full or partial charge-off occurs or a TDR becomes 90 days or more past due.  The specific reserve associated with a TDR is reevaluated when a TDR payment default occurs. There were no defaults on TDR’s that were modified as TDRs during the prior 12 month period ended September 30, 2022 and 2021.

The Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”), as amended by the Consolidated Appropriations Act 2021 (“CAA”), permits financial institutions to suspend requirements under GAAP for loan modifications to borrowers affected by COVID-19 that would otherwise be characterized as TDRs and suspend any determination related thereto if (i) the loan modification is made between March 1, 2020 and the earlier of January 1, 2022 or 60 days after the end of the COVID-19 emergency declaration and (ii) the applicable loan was not more than 30 days past due as of December 31, 2019. In addition, federal bank regulatory authorities have issued guidance to encourage financial institutions to make prudent loan modifications for borrowers affected by COVID-19 and have assured financial institutions that they will neither receive supervisory criticism for such prudent loan modifications, nor be required by examiners to automatically categorize COVID-19-related loan modifications as TDRs. As of September 30, 2022 and December 31, 2021, all previously modified loans had returned to contractual payment terms. The Company’s modification program primarily included payment deferrals and interest only modifications.

Activity in the allowance for loan losses is as follows for the periods indicated (in thousands):

    

    

Provision for

    

    

    

Beginning

(Recovery of)

Ending

Balance

Loan Losses

Charge-offs

Recoveries

Balance

Three Months Ended September 30, 2022

 

  

 

  

 

  

 

  

 

  

Construction and land development

 

  

 

  

 

  

 

  

 

  

Residential

$

57

$

12

$

$

$

69

Commercial

 

171

 

4

 

 

 

175

 

228

 

16

 

 

 

244

Commercial real estate

 

  

 

  

 

  

 

  

 

  

Owner occupied

 

868

 

7

 

 

 

875

Non-owner occupied

 

1,267

 

40

 

 

 

1,307

Multifamily

 

50

 

(17)

 

 

 

33

Farmland

 

2

 

(1)

 

 

 

1

 

2,187

 

29

 

 

 

2,216

Consumer real estate

 

  

 

  

 

  

 

  

 

  

Home equity lines

 

12

 

 

 

 

12

Secured by 1-4 family residential

 

  

 

  

 

  

 

  

 

  

First deed of trust

 

114

 

13

 

 

2

 

129

Second deed of trust

 

49

 

(11)

 

(27)

 

27

 

38

 

175

 

2

 

(27)

 

29

 

179

Commercial and industrial loans

 

  

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

533

 

201

 

(157)

 

5

 

582

Student loans

 

60

 

9

 

(2)

 

 

67

Consumer and other

 

45

 

(7)

 

(1)

 

 

37

Unallocated

 

195

 

(150)

 

 

 

45

$

3,423

$

100

$

(187)

$

34

$

3,370

    

    

Provision for

    

    

    

Beginning

(Recovery of)

Ending

Balance

Loan Losses

Charge-offs

Recoveries

Balance

Three Months Ended September 30, 2021

 

  

 

  

 

  

 

  

 

  

Construction and land development

 

  

 

  

 

  

 

  

 

  

Residential

$

66

$

10

$

$

$

76

Commercial

 

203

 

28

 

 

 

231

 

269

 

38

 

 

 

307

Commercial real estate

 

  

 

  

 

  

 

  

 

  

Owner occupied

 

802

 

58

 

 

 

860

Non-owner occupied

 

1,059

 

30

 

 

 

1,089

Multifamily

 

35

 

1

 

 

 

36

Farmland

 

2

 

 

 

 

2

 

1,898

 

89

 

 

 

1,987

Consumer real estate

 

  

 

  

 

  

 

  

 

  

Home equity lines

 

11

 

 

 

 

11

Secured by 1-4 family residential

 

  

 

  

 

  

 

  

 

  

First deed of trust

 

113

 

(3)

 

 

1

 

111

Second deed of trust

 

72

 

(3)

 

 

21

 

90

 

196

 

(6)

 

 

22

 

212

Commercial and industrial loans

 

  

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

422

 

55

 

 

3

 

480

Student loans

 

80

 

1

 

(11)

 

 

70

Consumer and other

 

36

 

(4)

 

 

 

32

Unallocated

 

528

 

(173)

 

 

 

355

$

3,429

$

$

(11)

$

25

$

3,443

    

    

Provision for

    

    

    

Beginning

(Recovery of)

Ending

Balance

Loan Losses

Charge-offs

Recoveries

Balance

Nine Months Ended September 30, 2022

 

  

 

  

 

  

 

  

 

  

Construction and land development

 

  

 

  

 

  

 

  

 

  

Residential

$

57

$

12

$

$

$

69

Commercial

 

229

 

(54)

 

 

 

175

 

286

 

(42)

 

 

 

244

Commercial real estate

 

  

 

  

 

  

 

  

 

  

Owner occupied

 

833

 

42

 

 

 

875

Non-owner occupied

 

1,083

 

224

 

 

 

1,307

Multifamily

 

35

 

(2)

 

 

 

33

Farmland

 

2

 

(1)

 

 

 

1

 

1,953

 

263

 

 

 

2,216

Consumer real estate

 

  

 

  

 

  

 

  

 

  

Home equity lines

 

12

 

(58)

 

 

58

 

12

Secured by 1-4 family residential

 

  

 

  

 

  

 

  

 

  

First deed of trust

 

123

 

2

 

 

4

 

129

Second deed of trust

 

47

 

(312)

 

(27)

 

330

 

38

 

182

 

(368)

 

(27)

 

392

 

179

Commercial and industrial loans

 

  

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

486

 

189

 

(157)

 

64

 

582

Student loans

 

65

 

26

 

(24)

 

 

67

Consumer and other

 

29

 

9

 

(1)

 

 

37

Unallocated

 

422

 

(377)

 

 

 

45

$

3,423

$

(300)

$

(209)

$

456

$

3,370

    

    

Provision for

    

    

    

Beginning

(Recovery of)

Ending

Balance

Loan Losses

Charge-offs

Recoveries

Balance

Nine Months Ended September 30, 2021

 

  

 

  

 

  

 

  

 

  

Construction and land development

 

  

 

  

 

  

 

  

 

  

Residential

$

214

$

(138)

$

$

$

76

Commercial

 

285

 

(54)

 

 

 

231

 

499

 

(192)

 

 

 

307

Commercial real estate

 

  

 

  

 

  

 

  

 

  

Owner occupied

 

1,047

 

(187)

 

 

 

860

Non-owner occupied

 

1,421

 

(346)

 

 

14

 

1,089

Multifamily

 

47

 

(11)

 

 

 

36

Farmland

 

2

 

 

 

 

2

 

2,517

 

(544)

 

 

14

 

1,987

Consumer real estate

 

  

 

  

 

  

 

  

 

  

Home equity lines

 

24

 

(23)

 

 

10

 

11

Secured by 1-4 family residential

 

  

 

  

 

  

 

  

 

  

First deed of trust

 

166

 

(65)

 

 

10

 

111

Second deed of trust

 

79

 

57

 

(84)

 

38

 

90

 

269

 

(31)

 

(84)

 

58

 

212

Commercial and industrial loans

 

  

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

408

 

45

 

 

27

 

480

Student loans

 

87

 

7

 

(24)

 

 

70

Consumer and other

 

36

 

14

 

(18)

 

 

32

Unallocated

 

154

 

201

 

 

 

355

$

3,970

$

(500)

$

(126)

$

99

$

3,443

    

    

Provision for

    

    

    

Beginning

(Recovery of)

Ending

Balance

Loan Losses

Charge-offs

Recoveries

Balance

Year Ended December 31, 2021

 

  

 

  

 

  

 

  

 

  

Construction and land development

 

  

 

  

 

  

 

  

 

  

Residential

$

214

$

(157)

$

$

$

57

Commercial

 

285

 

(56)

 

 

 

229

 

499

 

(213)

 

 

 

286

Commercial real estate

 

  

 

  

 

  

 

  

 

  

Owner occupied

 

1,047

 

(214)

 

 

 

833

Non-owner occupied

 

1,421

 

(352)

 

 

14

 

1,083

Multifamily

 

47

 

(12)

 

 

 

35

Farmland

 

2

 

 

 

 

2

 

2,517

 

(578)

 

 

14

 

1,953

Consumer real estate

 

  

 

  

 

  

 

  

 

  

Home equity lines

 

24

 

(23)

 

 

11

 

12

Secured by 1-4 family residential

 

  

 

  

 

  

 

  

 

  

First deed of trust

 

166

 

(54)

 

 

11

 

123

Second deed of trust

 

79

 

1

 

(84)

 

51

 

47

 

269

 

(76)

 

(84)

 

73

 

182

Commercial and industrial loans

 

  

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

408

 

47

 

 

31

 

486

Student loans

 

87

 

13

 

(35)

 

 

65

Consumer and other

 

36

 

39

 

(46)

 

 

29

Unallocated

 

154

 

268

 

 

 

422

$

3,970

$

(500)

$

(165)

$

118

$

3,423

The amount of the loan loss provision (recovery) is determined by an evaluation of the level of loans outstanding, the level of nonperforming loans, historical loan loss experience, delinquency trends, underlying collateral values, the amount of actual losses charged to the reserve in a given period and assessment of present and anticipated economic conditions. Loans originated under PPP are not considered in the evaluation of the allowance for loan losses because these loans carry a 100% guarantee from the SBA; however, if the collectability on the guarantee on a loan is at risk that loan will be included in the evaluation of the allowance for loan losses.

The level of the allowance reflects changes in the size of the portfolio or in any of its components as well as management’s continuing evaluation of industry concentrations, specific credit risk, loan loss experience, current loan portfolio quality, and present economic, political and regulatory conditions. Portions of the allowance may be allocated for specific credits; however, the entire allowance is available for any credit that, in management’s judgement, should be charged off. While management utilizes its best judgement and information available, the ultimate adequacy of the allowance is dependent upon a variety of factors beyond the Company’s control, including the performance of the Company’s loan portfolio, the economy, changes in interest rates and the view of the regulatory authorities toward loan classifications.

The Company recorded a recovery of provision for loan loss expense of $300,000 and $500,000 for the nine month period ended September 30, 2022 and September 30, 2021, respectively. The recovery of provision for loan loss expense, during the nine months ended September 30, 2022 and September 30, 2021, resulted from reductions in the qualitative factors driven by improving economic factors, improved credit metrics, and reductions in loan deferrals. While current economic challenges due to higher inflation and the speed at which interest rates are rising remain risks to credit quality, we believe our current level of allowance for loan losses is sufficient.

The allowance for loan losses at each of the periods presented includes an amount that could not be identified to individual types of loans referred to as the unallocated portion of the allowance. We recognize the inherent imprecision in estimates of losses due to various uncertainties and the variability related to the factors used in calculation of the allowance. The allowance for loan losses included an unallocated portion of approximately $45,000, $422,000, and $355,000 at September 30, 2022, December 31, 2021, and September 30, 2021, respectively.

Loans were evaluated for impairment as follows for the periods indicated (in thousands):

Recorded Investment in Loans

Allowance

Loans

    

Ending

    

    

    

Ending

    

    

 

Balance

 

Individually

 

Collectively

 

Balance

 

Individually

 

Collectively

Nine Months Ended September 30, 2022

 

  

 

  

 

  

 

  

 

  

 

  

Construction and land development

 

  

 

  

 

  

 

  

 

  

 

  

Residential

$

69

$

$

69

$

8,437

$

$

8,437

Commercial

 

175

 

 

175

 

32,109

 

 

32,109

 

244

 

 

244

 

40,546

 

 

40,546

Commercial real estate

 

  

 

  

 

  

 

  

 

  

 

  

Owner occupied

 

875

 

3

 

872

 

122,067

 

4,389

 

117,678

Non-owner occupied

 

1,307

 

 

1,307

 

155,981

 

589

 

155,392

Multifamily

 

33

 

 

33

 

11,309

 

 

11,309

Farmland

 

1

 

 

1

 

564

 

 

564

 

2,216

 

3

 

2,213

 

289,921

 

4,978

 

284,943

Consumer real estate

 

  

 

  

 

  

 

  

 

  

 

  

Home equity lines

 

12

 

 

12

 

19,891

 

300

 

19,591

Secured by 1-4 family residential

 

  

 

  

 

 

 

  

 

  

First deed of trust

 

129

 

6

 

123

 

65,704

 

1,912

 

63,792

Second deed of trust

 

38

 

 

38

 

6,930

 

264

 

6,666

 

179

 

6

 

173

 

92,525

 

2,476

 

90,049

Commercial and industrial loans

 

  

 

  

 

  

 

  

 

  

 

(except those secured by real estate)

 

582

 

 

582

 

91,603

 

89

 

91,514

Student loans

 

67

 

 

67

 

22,010

 

 

22,010

Consumer and other

 

82

 

1

 

81

 

4,078

 

24

 

4,054

$

3,370

$

10

$

3,360

$

540,683

$

7,567

$

533,116

Year Ended December 31, 2021

 

 

  

 

  

 

  

 

  

 

  

Construction and land development

 

  

 

  

 

  

 

  

 

  

 

  

Residential

$

57

$

$

57

$

6,805

$

$

6,805

Commercial

 

229

 

 

229

 

42,344

 

 

42,344

 

286

 

 

286

 

49,149

 

 

49,149

Commercial real estate

 

  

 

  

 

  

 

  

 

  

 

  

Owner occupied

 

833

 

4

 

829

 

113,108

 

5,043

 

108,065

Non-owner occupied

 

1,083

 

 

1,083

 

129,786

 

1,458

 

128,328

Multifamily

 

35

 

 

35

 

11,666

 

 

11,666

Farmland

 

2

 

 

2

 

977

 

 

977

 

1,953

 

4

 

1,949

 

255,537

 

6,501

 

249,036

Consumer real estate

 

  

 

  

 

  

 

  

 

  

 

  

Home equity lines

 

12

 

 

12

 

17,977

 

300

 

17,677

Secured by 1-4 family residential

 

  

 

  

 

  

 

  

 

  

 

  

First deed of trust

 

123

 

7

 

116

 

62,277

 

2,019

 

60,258

Second deed of trust

 

47

 

 

47

 

12,118

 

238

 

11,880

 

182

 

7

 

175

 

92,372

 

2,557

 

89,815

Commercial and industrial loans

 

  

 

  

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

486

 

 

486

 

100,421

 

185

 

100,236

Student loans

 

65

 

 

65

 

25,975

 

 

25,975

Consumer and other

 

451

 

 

451

 

3,003

 

 

3,003

$

3,423

$

11

$

3,412

$

526,457

$

9,243

$

517,214