XML 22 R13.htm IDEA: XBRL DOCUMENT v3.22.2
Loans and allowance for loan losses
6 Months Ended
Jun. 30, 2022
Loans and allowance for loan losses  
Loans and allowance for loan losses

Note 5 – Loans and allowance for loan losses

Loans classified by type as of June 30, 2022  and December 31, 2021 are as follows (dollars in thousands):

June 30, 2022

December 31, 2021

 

    

Amount

    

%  

    

Amount

    

%

Construction and land development

 

  

 

  

 

  

 

  

Residential

$

7,026

 

1.33

%  

$

6,805

 

1.29

%

Commercial

 

30,002

 

5.69

%  

 

42,344

 

8.05

%

 

37,028

 

7.02

%  

 

49,149

 

9.34

%

Commercial real estate

 

  

 

  

 

  

 

  

Owner occupied

 

124,496

 

23.61

%  

 

113,108

 

21.48

%

Non-owner occupied

 

151,738

 

28.76

%  

 

129,786

 

24.65

%

Multifamily

 

17,119

 

3.24

%  

 

11,666

 

2.21

%

Farmland

 

916

 

0.17

%  

 

977

 

0.19

%

 

294,269

 

55.78

%  

 

255,537

 

48.54

%

Consumer real estate

 

  

 

  

 

  

 

  

Home equity lines

 

19,938

 

3.78

%  

 

17,977

 

3.41

%

Secured by 1-4 family residential,

 

  

 

  

 

  

 

  

First deed of trust

 

58,378

 

11.07

%  

 

62,277

 

11.83

%

Second deed of trust

 

5,653

 

1.07

%  

 

12,118

 

2.31

%

 

83,969

 

15.92

%  

 

92,372

 

17.55

%

Commercial and industrial loans

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

85,119

 

16.13

%  

 

100,421

 

19.07

%

Guaranteed student loans

 

23,413

 

4.44

%  

 

25,975

 

4.93

%

Consumer and other

 

3,758

 

0.71

%  

 

3,003

 

0.57

%

Total loans

 

527,556

 

100.0

%  

 

526,457

 

100.0

%

Deferred fees and costs, net

 

574

 

 

(433)

 

Less: allowance for loan losses

 

(3,423)

 

 

(3,423)

 

$

524,707

$

522,601

The Bank has a purchased portfolio of rehabilitated student loans guaranteed by the Department of Education (“DOE”). The guarantee covers approximately 98% of principal and accrued interest. The loans are serviced by a third-party servicer that specializes in handling the special needs of the DOE student loan programs.

Small Business Administration ("SBA") Paycheck Protection Program ("PPP") loans, included in commercial and industrial loans in the above table, were $1,069,000 and $32,601,000 as of June 30, 2022 and December 31, 2021, respectively.

Loans pledged as collateral with the FHLB as part of their lending arrangement with the Company totaled $37,009,000 and $35,510,000 as of June 30, 2022 and December 31, 2021, respectively.

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are placed on nonaccrual status when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. Loans may be placed on nonaccrual status regardless of whether or not such loans are considered past due as long as the remaining recorded investment in the loan is deemed fully collectible. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received in excess of principal due. Loans are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured.

The following table provides information on nonaccrual loans segregated by type at the dates indicated (in thousands):

    

June 30, 

    

December 31, 

2022

2021

Commercial real estate

  

  

Non-owner occupied

$

279

$

286

 

279

 

286

Consumer real estate

 

  

 

  

Home equity lines

 

300

 

300

Secured by 1-4 family residential

 

  

 

  

First deed of trust

 

345

 

556

Second deed of trust

 

276

 

198

 

921

 

1,054

Commercial and industrial loans

 

  

 

  

(except those secured by real estate)

 

19

 

19

Total loans

$

1,219

$

1,359

The Company assigns risk rating classifications to its loans. These risk ratings are divided into the following groups:

Risk rated 1 to 4 loans are considered of sufficient quality to preclude an adverse rating. These assets generally are well protected by the current net worth and paying capacity of the obligor or by the value of the asset or underlying collateral;
Risk rated 5 loans are defined as having potential weaknesses that deserve management’s close attention;
Risk rated 6 loans are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any; and
Risk rated 7 loans have all the weaknesses inherent in substandard loans, with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

The following tables provide information on the risk rating of loans at the dates indicated (in thousands):

    

Risk Rated

    

Risk Rated

    

Risk Rated

    

Risk Rated

    

Total

14

5

6

7

Loans

June 30, 2022

 

  

 

  

 

  

 

  

 

  

Construction and land development

 

  

 

  

 

  

 

  

 

  

Residential

$

7,026

$

$

$

$

7,026

Commercial

 

27,365

 

2,637

 

 

 

30,002

 

34,391

 

2,637

 

 

 

37,028

Commercial real estate

 

 

  

 

  

 

  

 

  

Owner occupied

 

119,080

 

3,884

 

1,532

 

 

124,496

Non-owner occupied

 

146,012

 

5,446

 

280

 

 

151,738

Multifamily

 

17,119

 

 

 

 

17,119

Farmland

 

916

 

 

 

 

916

 

283,127

 

9,330

 

1,812

 

 

294,269

Consumer real estate

 

 

  

 

  

 

  

 

  

Home equity lines

 

19,016

 

622

 

300

 

 

19,938

Secured by 1-4 family residential

 

 

  

 

 

  

 

  

First deed of trust

 

57,319

 

526

 

533

 

 

58,378

Second deed of trust

 

5,292

 

85

 

276

 

 

5,653

 

81,627

 

1,233

 

1,109

 

 

83,969

Commercial and industrial loans

 

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

83,477

 

1,553

 

89

 

 

85,119

Guaranteed student loans

 

23,413

 

 

 

 

23,413

Consumer and other

 

3,732

 

26

 

 

 

3,758

Total loans

$

509,767

$

14,779

$

3,010

$

$

527,556

    

Risk Rated

    

Risk Rated

    

Risk Rated

    

Risk Rated

    

Total

14

5

6

7

Loans

December 31, 2021

 

  

 

  

 

  

 

  

 

  

Construction and land development

 

  

 

  

 

  

 

  

 

  

Residential

$

6,805

$

$

$

$

6,805

Commercial

 

39,707

 

2,637

 

 

 

42,344

 

46,512

 

2,637

 

 

 

49,149

Commercial real estate

 

  

 

  

 

  

 

  

 

  

Owner occupied

 

103,370

 

6,181

 

3,557

 

 

113,108

Non-owner occupied

 

114,168

 

15,332

 

286

 

 

129,786

Multifamily

 

11,666

 

 

 

 

11,666

Farmland

 

977

 

 

 

 

977

 

230,181

 

21,513

 

3,843

 

 

255,537

Consumer real estate

 

  

 

  

 

  

 

  

 

  

Home equity lines

 

17,054

 

623

 

300

 

 

17,977

Secured by 1-4 family residential

 

  

 

  

 

  

 

  

 

  

First deed of trust

 

57,932

 

3,605

 

740

 

 

62,277

Second deed of trust

 

11,492

 

429

 

197

 

 

12,118

 

86,478

 

4,657

 

1,237

 

 

92,372

Commercial and industrial loans

 

  

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

98,362

 

1,806

 

253

 

 

100,421

Guaranteed student loans

 

25,975

 

 

 

 

25,975

Consumer and other

 

2,972

 

31

 

 

 

3,003

 

Total loans

$

490,480

$

30,644

$

5,333

$

$

526,457

The following table presents the aging of the recorded investment in past due loans and leases as of the dates indicated (in thousands):

Greater

Investment >

3059 Days

6089 Days

Than

Total Past

Total

90 Days and

Past Due

Past Due

90 Days

Due

Current

Loans

Accruing

June 30, 2022

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Construction and land development

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Residential

$

$

$

$

$

7,026

$

7,026

$

Commercial

 

 

 

 

 

30,002

 

30,002

 

 

 

 

 

 

37,028

 

37,028

 

Commercial real estate

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Owner occupied

 

 

 

 

 

124,496

 

124,496

 

Non-owner occupied

 

 

 

 

 

151,738

 

151,738

 

Multifamily

 

 

 

 

 

17,119

 

17,119

 

Farmland

 

 

 

 

 

916

 

916

 

 

 

 

 

 

294,269

 

294,269

 

Consumer real estate

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Home equity lines

 

 

 

 

 

19,938

 

19,938

 

Secured by 1‑4 family residential

 

  

 

  

 

  

 

  

 

  

 

  

 

  

First deed of trust

 

42

 

 

 

42

 

58,336

 

58,378

 

Second deed of trust

 

 

6

 

 

6

 

5,647

 

5,653

 

 

42

 

6

 

 

48

 

83,921

 

83,969

 

Commercial and industrial loans

 

  

 

  

 

  

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

423

 

157

 

 

580

 

84,539

 

85,119

 

Guaranteed student loans

 

1,141

 

790

 

1,638

 

3,569

 

19,844

 

23,413

 

1,638

Consumer and other

 

 

 

 

 

3,758

 

3,758

 

Total loans

$

1,606

$

953

$

1,638

$

4,197

$

523,359

$

527,556

$

1,638

    

    

    

    

    

    

    

Recorded

Greater

Investment >

30-59 Days

60-89 Days

Than

Total Past

Total

90 Days and

Past Due

Past Due

90 Days

Due

Current

Loans

Accruing

December 31, 2021

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Construction and land development

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Residential

$

$

$

$

$

6,805

$

6,805

$

Commercial

 

 

 

 

 

42,344

 

42,344

 

 

 

 

 

 

49,149

 

49,149

 

Commercial real estate

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Owner occupied

 

 

 

 

 

113,108

 

113,108

 

Non-owner occupied

 

 

 

 

 

129,786

 

129,786

 

Multifamily

 

 

 

 

 

11,666

 

11,666

 

Farmland

 

 

 

 

 

977

 

977

 

 

 

 

 

 

255,537

 

255,537

 

Consumer real estate

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Home equity lines

 

 

 

 

 

17,977

 

17,977

 

Secured by 1-4 family residential

 

  

 

  

 

  

 

  

 

 

  

 

  

First deed of trust

 

 

 

 

 

62,277

 

62,277

 

Second deed of trust

 

 

 

 

 

12,118

 

12,118

 

 

 

 

 

 

92,372

 

92,372

 

Commercial and industrial loans

 

  

 

  

 

  

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

1,031

 

 

 

1,031

 

99,390

 

100,421

 

Guaranteed student loans

 

956

 

791

 

1,961

 

3,708

 

22,267

 

25,975

 

1,961

Consumer and other

 

 

 

 

 

3,003

 

3,003

 

Total loans

$

1,987

$

791

$

1,961

$

4,739

$

521,718

$

526,457

$

1,961

Loans greater than 90 days past due are student loans that are guaranteed by the DOE which covers approximately 98% of the principal and interest. Accordingly, these loans will not be placed on nonaccrual status and are not considered to be impaired.

Loans are considered impaired when, based on current information and events it is probable the Company will be unable to collect all amounts when due in accordance with the original contractual terms of the loan agreement, including scheduled principal and interest payments. Loans evaluated individually for impairment include non-performing loans, such as loans on non-accrual, non-guaranteed loans past due by 90 days or more, restructured loans and other loans selected by management. The evaluations are based upon discounted expected cash flows or collateral valuations. If the evaluation shows that a loan is individually impaired, then a specific reserve is established for the amount of impairment. Impairment is evaluated in total for smaller-balance loans of a similar nature and on an individual loan basis for other loans. If a loan is impaired, a specific valuation allowance is allocated, if necessary, so that the loan is reported net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral. Interest payments on impaired loans are typically applied to principal unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis. Impaired loans, or

portions thereof, are charged off when deemed uncollectible. Impaired loans are set forth in the following table as of the dates indicated (in thousands):

June 30, 2022

December 31, 2021

    

    

Unpaid

    

    

    

Unpaid

    

Recorded

Principal

Related

Recorded

Principal

Related

Investment

Balance

Allowance

Investment

Balance

Allowance

With no related allowance recorded

 

  

 

  

 

  

 

  

 

  

 

  

Commercial real estate

 

  

 

  

 

  

 

  

 

  

 

  

Owner occupied

$

4,172

$

4,187

$

$

4,776

$

4,791

$

Non-owner occupied

 

1,083

 

1,083

 

 

1,458

 

1,458

 

 

5,255

 

5,270

 

 

6,234

 

6,249

 

Consumer real estate

 

  

 

  

 

  

 

  

 

  

 

  

Home equity lines

 

300

 

300

 

 

300

 

300

 

Secured by 1‑4 family residential

 

 

  

 

  

 

 

  

 

  

First deed of trust

 

1,792

 

1,792

 

 

1,873

 

1,873

 

Second deed of trust

 

176

 

344

 

 

238

 

406

 

 

2,268

 

2,436

 

 

2,411

 

2,579

 

Commercial and industrial loans

 

  

 

 

  

 

  

 

 

  

(except those secured by real estate)

 

89

 

89

 

 

185

 

185

 

 

7,612

 

7,795

 

 

8,830

 

9,013

 

With an allowance recorded

 

  

 

  

 

  

 

  

 

  

 

  

Commercial real estate

 

  

 

  

 

  

 

  

 

  

 

  

Owner occupied

 

259

 

259

 

3

 

267

 

267

 

4

 

259

 

259

 

3

 

267

 

267

 

4

Consumer real estate

 

  

 

  

 

  

 

  

 

  

 

  

Secured by 1-4 family residential

 

  

 

  

 

  

 

  

 

  

 

  

First deed of trust

 

141

 

141

 

6

 

146

 

146

 

7

Second deed of trust

34

34

19

 

175

 

175

 

25

 

146

 

146

 

7

 

434

 

434

 

28

 

413

 

413

 

11

Total

 

  

 

  

 

  

 

  

 

  

 

  

Owner occupied

 

4,431

 

4,446

 

3

 

5,043

 

5,058

 

4

Non-owner occupied

 

1,083

 

1,083

 

 

1,458

 

1,458

 

 

5,514

 

5,529

 

3

 

6,501

 

6,516

 

4

Consumer real estate

 

  

 

  

 

  

 

  

 

  

 

  

Home equity lines

 

300

 

300

 

 

300

 

300

 

Secured by 1-4 family residential,

 

  

 

  

 

  

 

  

 

  

 

  

First deed of trust

 

1,933

 

1,933

 

6

 

2,019

 

2,019

 

7

Second deed of trust

 

210

 

378

 

19

 

238

 

406

 

 

2,443

 

2,611

 

25

 

2,557

 

2,725

 

7

Commercial and industrial loans

 

  

 

  

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

89

 

89

 

 

185

 

185

 

$

8,046

$

8,229

$

28

$

9,243

$

9,426

$

11

The following is a summary of average recorded investment in impaired loans with and without a valuation allowance and interest income recognized on those loans for the periods indicated (in thousands):

For the Three Months Ended

For the Six Months Ended

June 30, 2022

June 30, 2022

    

Average

    

Interest

    

Average

    

Interest

Recorded

Income

Recorded

Income

Investment

Recognized

Investment

Recognized

With no related allowance recorded

 

  

 

  

  

 

  

Commercial real estate

 

  

 

  

 

  

 

  

Owner occupied

$

4,461

$

35

4,694

$

66

Non-owner occupied

 

1,264

 

8

 

1,457

 

25

 

5,725

 

43

 

6,151

 

91

Consumer real estate

 

  

 

  

 

  

 

  

Home equity lines

 

300

 

15

 

300

 

15

Secured by 1-4 family residential

 

  

 

  

 

  

 

  

First deed of trust

 

1,800

 

17

 

1,831

 

37

Second deed of trust

 

373

 

2

 

335

 

5

 

2,473

 

34

 

2,466

 

57

Commercial and industrial loans

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

135

 

 

162

 

1

 

8,333

 

77

 

8,779

 

149

With an allowance recorded

 

  

 

  

 

  

 

  

Commercial real estate

 

  

 

  

 

  

 

  

Owner occupied

 

261

 

 

197

 

7

 

261

 

 

197

 

7

Consumer real estate

 

  

 

  

 

  

 

  

Secured by 1-4 family residential

 

  

 

  

 

  

 

  

First deed of trust

 

142

3

 

144

 

4

Second deed of trust

 

98

 

 

49

 

 

240

 

3

 

193

 

4

Commercial and industrial loans

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

 

 

 

 

501

 

3

 

390

 

11

Total

 

  

 

  

 

  

 

  

Commercial real estate

 

  

 

  

 

  

 

  

Owner occupied

 

4,722

 

35

 

4,891

 

73

Non-owner occupied

 

1,264

 

8

 

1,457

 

25

 

5,986

 

43

 

6,348

 

98

Consumer real estate

 

  

 

  

 

  

 

  

Home equity lines

 

300

 

15

 

300

 

15

Secured by 1-4 family residential,

 

  

 

  

 

  

 

First deed of trust

 

1,942

 

20

 

1,975

 

41

Second deed of trust

 

471

 

2

 

384

 

5

 

2,713

 

37

 

2,659

 

61

Commercial and industrial loans

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

135

 

 

162

 

1

$

8,834

$

80

$

9,169

$

160

Included in impaired loans are loans classified as TDRs. A modification of a loan’s terms constitutes a TDR if the creditor grants a concession to the borrower for economic or legal reasons related to the borrower’s financial difficulties that it would not otherwise consider. For loans classified as impaired TDRs, the Company further evaluates the loans as performing or nonaccrual. To restore a nonaccrual loan that has been formally restructured in a TDR to accrual status, we perform a current, well documented credit analysis supporting a return to accrual status based on the borrower’s financial condition and prospects for repayment under the revised terms. Otherwise, the TDR must remain in nonaccrual status. The analysis considers the borrower’s sustained historical repayment performance for a reasonable period to the return-to-accrual date, but may take into account payments made for a reasonable period prior to the restructuring if the payments are consistent with the modified terms. A sustained period of repayment performance generally would be a minimum of six months and would involve payments in the form of cash or cash equivalents.

An accruing loan that is modified in a TDR can remain in accrual status if, based on a current well-documented credit analysis, collection of principal and interest in accordance with the modified terms is reasonably assured, and the borrower has demonstrated sustained

historical repayment performance for a reasonable period before modification. The following is a summary of performing and nonaccrual TDRs and the related specific valuation allowance by portfolio segment for the periods indicated (dollars in thousands).

    

    

    

    

Specific

Valuation

Total

Performing

Nonaccrual

Allowance

June 30, 2022

 

  

 

  

 

  

 

  

Commercial real estate

 

  

 

  

 

  

 

  

Owner occupied

 

$

3,158

 

$

3,158

 

$

 

$

3

Non-owner occupied

 

1,084

 

804

 

280

 

 

4,242

 

3,962

 

280

 

3

Consumer real estate

 

  

 

  

 

  

 

  

Secured by 1-4 family residential

 

  

 

  

 

  

 

  

First deeds of trust

 

1,436

 

1,259

 

177

 

6

Second deeds of trust

 

93

 

36

 

57

 

 

1,529

 

1,295

 

234

 

6

Commercial and industrial loans

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

19

 

 

19

 

$

5,790

$

5,257

$

533

$

9

Number of loans

 

26

 

22

 

4

 

2

    

    

    

    

Specific

Valuation

Total

Performing

Nonaccrual

Allowance

December 31, 2021

 

  

 

  

 

  

 

  

 

 

 

 

Commercial real estate

 

  

 

  

 

  

 

  

Owner occupied

$

3,243

$

3,243

$

$

4

Non-owner occupied

 

1,458

 

1,172

 

286

 

 

4,701

 

4,415

 

286

 

4

Consumer real estate

 

  

 

  

 

  

 

  

Secured by 1-4 family residential

 

  

 

  

 

  

 

  

First deeds of trust

 

1,666

 

1,279

 

387

 

7

Second deeds of trust

 

99

 

40

 

59

 

 

1,765

 

1,319

 

446

 

7

Commercial and industrial loans

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

19

 

 

19

 

$

6,485

$

5,734

$

751

$

11

Number of loans

 

28

 

23

 

5

 

3

The following table provides information about TDRs identified during the indicated periods (dollars in thousands).

Six Months Ended

Six Months Ended

June 30, 2022

June 30, 2021

    

    

Pre-

    

Post-

    

    

Pre-

    

Post-

Modification

Modification

Modification

Modification

Number of

Recorded

Recorded

Number of

Recorded

Recorded

Loans

Balance

Balance

Loans

Balance

Balance

Secured by 1-4 family residential

 

  

 

  

 

  

 

  

 

 

  

 

 

  

First deed of trust

 

$

$

 

1

 

$

267

 

$

267

 

$

$

 

1

 

$

267

 

$

267

A TDR payment default occurs when, within 12 months of the original TDR modification, either a full or partial charge-off occurs or a TDR becomes 90 days or more past due.  The specific reserve associated with a TDR is reevaluated when a TDR payment default occurs. There were no defaults on TDR’s that were modified as TDRs during the prior 12 month period ended June 30, 2022 and 2021.

The Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”), as amended by the Consolidated Appropriations Act 2021 (“CAA”), permits financial institutions to suspend requirements under GAAP for loan modifications to borrowers affected by COVID-19 that would otherwise be characterized as TDRs and suspend any determination related thereto if (i) the loan modification is made between March 1, 2020 and the earlier of January 1, 2022 or 60 days after the end of the COVID-19 emergency declaration and (ii) the applicable loan was not more than 30 days past due as of December 31, 2019. In addition, federal bank regulatory authorities have issued guidance to encourage financial institutions to make prudent loan modifications for borrowers affected by COVID-19 and have assured financial institutions that they will neither receive supervisory criticism for such prudent loan modifications, nor be required by examiners to automatically categorize COVID-19-related loan modifications as TDRs. As of June 30, 2022 and December 31, 2021, all previously modified loans had returned to contractual payment terms. The Company’s modification program primarily included payment deferrals and interest only modifications.

Activity in the allowance for loan losses is as follows for the periods indicated (in thousands):

    

    

Provision for

    

    

    

Beginning

(Recovery of)

Ending

Balance

Loan Losses

Charge-offs

Recoveries

Balance

Three Months Ended June 30, 2022

 

  

 

  

 

  

 

  

 

  

Construction and land development

 

  

 

  

 

  

 

  

 

  

Residential

$

46

$

11

$

$

$

57

Commercial

 

199

 

(28)

 

 

 

171

 

245

 

(17)

 

 

 

228

Commercial real estate

 

  

 

  

 

  

 

  

 

  

Owner occupied

 

892

 

(24)

 

 

 

868

Non-owner occupied

 

1,106

 

161

 

 

 

1,267

Multifamily

 

37

 

13

 

 

 

50

Farmland

 

2

 

 

 

 

2

 

2,037

 

150

 

 

 

2,187

Consumer real estate

 

  

 

  

 

  

 

  

 

  

Home equity lines

 

12

 

 

 

 

12

Secured by 1-4 family residential

 

  

 

  

 

  

 

  

 

  

First deed of trust

 

118

 

(5)

 

 

1

 

114

Second deed of trust

 

80

 

(32)

 

 

1

 

49

 

210

 

(37)

 

 

2

 

175

Commercial and industrial loans

 

  

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

446

 

56

 

 

31

 

533

Student loans

 

63

 

10

 

(13)

 

 

60

Consumer and other

 

35

 

10

 

 

 

45

Unallocated

 

367

 

(172)

 

 

 

195

$

3,403

$

$

(13)

$

33

$

3,423

    

    

Provision for

    

    

    

Beginning

(Recovery of)

Ending

Balance

Loan Losses

Charge-offs

Recoveries

Balance

Three Months Ended June 30, 2021

 

  

 

  

 

  

 

  

 

  

Construction and land development

 

  

 

  

 

  

 

  

 

  

Residential

$

100

$

(34)

$

$

$

66

Commercial

 

168

 

35

 

 

 

203

 

268

 

1

 

 

 

269

Commercial real estate

 

  

 

  

 

  

 

  

 

  

Owner occupied

 

899

 

(97)

 

 

 

802

Non-owner occupied

 

1,286

 

(241)

 

 

14

 

1,059

Multifamily

 

38

 

(3)

 

 

 

35

Farmland

 

1

 

1

 

 

 

2

 

2,224

 

(340)

 

 

14

 

1,898

Consumer real estate

 

  

 

  

 

  

 

  

 

  

Home equity lines

 

15

 

(14)

 

 

10

 

11

Secured by 1-4 family residential

 

  

 

  

 

  

 

  

 

  

First deed of trust

 

146

 

(41)

 

 

8

 

113

Second deed of trust

 

67

 

86

 

(84)

 

3

 

72

 

228

 

31

 

(84)

 

21

 

196

Commercial and industrial loans

 

  

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

410

 

3

 

 

9

 

422

Student loans

 

76

 

9

 

(5)

 

 

80

Consumer and other

 

38

 

16

 

(18)

 

 

36

Unallocated

 

748

 

(220)

 

 

 

528

$

3,992

$

(500)

$

(107)

$

44

$

3,429

    

    

Provision for

    

    

    

Beginning

(Recovery of)

Ending

Balance

Loan Losses

Charge-offs

Recoveries

Balance

Six Months Ended June 30, 2022

 

  

 

  

 

  

 

  

 

  

Construction and land development

 

  

 

  

 

  

 

  

 

  

Residential

$

57

$

$

$

$

57

Commercial

 

229

 

(58)

 

 

 

171

 

286

 

(58)

 

 

 

228

Commercial real estate

 

  

 

  

 

  

 

  

 

  

Owner occupied

 

833

 

35

 

 

 

868

Non-owner occupied

 

1,083

 

184

 

 

 

1,267

Multifamily

 

35

 

15

 

 

 

50

Farmland

 

2

 

 

 

 

2

 

1,953

 

234

 

 

 

2,187

Consumer real estate

 

  

 

  

 

  

 

  

 

  

Home equity lines

 

12

 

(58)

 

 

58

 

12

Secured by 1-4 family residential

 

  

 

  

 

  

 

  

 

  

First deed of trust

 

123

 

(11)

 

 

2

 

114

Second deed of trust

 

47

 

(301)

 

 

303

 

49

 

182

 

(370)

 

 

363

 

175

Commercial and industrial loans

 

  

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

486

 

(12)

 

 

59

 

533

Student loans

 

65

 

17

 

(22)

 

 

60

Consumer and other

 

29

 

16

 

 

 

45

Unallocated

 

422

 

(227)

 

 

 

195

$

3,423

$

(400)

$

(22)

$

422

$

3,423

    

    

Provision for

    

    

    

Beginning

(Recovery of)

Ending

Balance

Loan Losses

Charge-offs

Recoveries

Balance

Six Months Ended June 30, 2021

 

  

 

  

 

  

 

  

 

  

Construction and land development

 

  

 

  

 

  

 

  

 

  

Residential

$

214

$

(148)

$

$

$

66

Commercial

 

285

 

(82)

 

 

 

203

 

499

 

(230)

 

 

 

269

Commercial real estate

 

  

 

  

 

  

 

  

 

  

Owner occupied

 

1,047

 

(245)

 

 

 

802

Non-owner occupied

 

1,421

 

(376)

 

 

14

 

1,059

Multifamily

 

47

 

(12)

 

 

 

35

Farmland

 

2

 

 

 

 

2

 

2,517

 

(633)

 

 

14

 

1,898

Consumer real estate

 

  

 

  

 

  

 

  

 

  

Home equity lines

 

24

 

(23)

 

 

10

 

11

Secured by 1-4 family residential

 

  

 

  

 

  

 

  

 

  

First deed of trust

 

166

 

(62)

 

 

9

 

113

Second deed of trust

 

79

 

60

 

(84)

 

17

 

72

 

269

 

(25)

 

(84)

 

36

 

196

Commercial and industrial loans

 

  

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

408

 

(10)

 

 

24

 

422

Student loans

 

87

 

6

 

(13)

 

 

80

Consumer and other

 

36

 

18

 

(18)

 

 

36

Unallocated

 

154

 

374

 

 

 

528

$

3,970

$

(500)

$

(115)

$

74

$

3,429

    

    

Provision for

    

    

    

Beginning

(Recovery of)

Ending

Balance

Loan Losses

Charge-offs

Recoveries

Balance

Year Ended December 31, 2021

 

  

 

  

 

  

 

  

 

  

Construction and land development

 

  

 

  

 

  

 

  

 

  

Residential

$

214

$

(157)

$

$

$

57

Commercial

 

285

 

(56)

 

 

 

229

 

499

 

(213)

 

 

 

286

Commercial real estate

 

  

 

  

 

  

 

  

 

  

Owner occupied

 

1,047

 

(214)

 

 

 

833

Non-owner occupied

 

1,421

 

(352)

 

 

14

 

1,083

Multifamily

 

47

 

(12)

 

 

 

35

Farmland

 

2

 

 

 

 

2

 

2,517

 

(578)

 

 

14

 

1,953

Consumer real estate

 

  

 

  

 

  

 

  

 

  

Home equity lines

 

24

 

(23)

 

 

11

 

12

Secured by 1-4 family residential

 

  

 

  

 

  

 

  

 

  

First deed of trust

 

166

 

(54)

 

 

11

 

123

Second deed of trust

 

79

 

1

 

(84)

 

51

 

47

 

269

 

(76)

 

(84)

 

73

 

182

Commercial and industrial loans

 

  

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

408

 

47

 

 

31

 

486

Student loans

 

87

 

13

 

(35)

 

 

65

Consumer and other

 

36

 

39

 

(46)

 

 

29

Unallocated

 

154

 

268

 

 

 

422

$

3,970

$

(500)

$

(165)

$

118

$

3,423

The amount of the loan loss provision (recovery) is determined by an evaluation of the level of loans outstanding, the level of nonperforming loans, historical loan loss experience, delinquency trends, underlying collateral values, the amount of actual losses charged to the reserve in a given period and assessment of present and anticipated economic conditions. Loans originated under PPP are not considered in the evaluation of the allowance for loan losses because these loans carry a 100% guarantee from the SBA; however, if the collectability on the guarantee on a loan is at risk that loan will be included in the evaluation of the allowance for loan losses.

The level of the allowance reflects changes in the size of the portfolio or in any of its components as well as management’s continuing evaluation of industry concentrations, specific credit risk, loan loss experience, current loan portfolio quality, and present economic, political and regulatory conditions. Portions of the allowance may be allocated for specific credits; however, the entire allowance is available for any credit that, in management’s judgement, should be charged off. While management utilizes its best judgement and information available, the ultimate adequacy of the allowance is dependent upon a variety of factors beyond the Company’s control, including the performance of the Company’s loan portfolio, the economy, changes in interest rates and the view of the regulatory authorities toward loan classifications.

The Company recorded a recovery of provision for loan loss expense of $400,000 and $500,000 for the six month period ended June 30, 2022 and June 30, 2021, respectively. The recovery of provision for loan loss expense, during the six months ended June 30, 2022 and June 30, 2021, resulted from reductions in the qualitative factors driven by improving economic factors, improved credit metrics, and reductions in loan deferrals. While variants of the COVID-19 virus and economic challenges due to higher inflation remain risks to credit quality, we believe our current level of allowance for loan losses is sufficient.

The allowance for loan losses at each of the periods presented includes an amount that could not be identified to individual types of loans referred to as the unallocated portion of the allowance. We recognize the inherent imprecision in estimates of losses due to various uncertainties and the variability related to the factors used in calculation of the allowance. The allowance for loan losses included an unallocated portion of approximately $195,000, $422,000, and $528,000 at June 30, 2022, December 31, 2021, and June 30, 2021, respectively.

Loans were evaluated for impairment as follows for the periods indicated (in thousands):

Recorded Investment in Loans

Allowance

Loans

    

Ending

    

    

    

Ending

    

    

 

Balance

 

Individually

 

Collectively

 

Balance

 

Individually

 

Collectively

Six Months Ended June 30, 2022

 

  

 

  

 

  

 

  

 

  

 

  

Construction and land development

 

  

 

  

 

  

 

  

 

  

 

  

Residential

$

57

$

$

57

$

7,026

$

$

7,026

Commercial

 

171

 

 

171

 

30,002

 

 

30,002

 

228

 

 

228

 

37,028

 

 

37,028

Commercial real estate

 

  

 

  

 

  

 

  

 

  

 

  

Owner occupied

 

868

 

3

 

865

 

124,496

 

4,431

 

120,065

Non-owner occupied

 

1,267

 

 

1,267

 

151,738

 

1,083

 

150,655

Multifamily

 

50

 

 

50

 

17,119

 

 

17,119

Farmland

 

2

 

 

2

 

916

 

 

916

 

2,187

 

3

 

2,184

 

294,269

 

5,514

 

288,755

Consumer real estate

 

  

 

  

 

  

 

  

 

  

 

  

Home equity lines

 

12

 

 

12

 

19,938

 

300

 

19,638

Secured by 1-4 family residential

 

  

 

  

 

 

 

  

 

  

First deed of trust

 

114

 

6

 

108

 

58,378

 

1,933

 

56,445

Second deed of trust

 

49

 

19

 

30

 

5,653

 

210

 

5,443

 

175

 

25

 

150

 

83,969

 

2,443

 

81,526

Commercial and industrial loans

 

  

 

  

 

  

 

  

 

  

 

(except those secured by real estate)

 

533

 

 

533

 

85,119

 

89

 

85,030

Student loans

 

60

 

 

60

 

23,413

 

 

23,413

Consumer and other

 

240

 

 

240

 

3,758

 

 

3,758

$

3,423

$

28

$

3,395

$

527,556

$

8,046

$

519,510

Year Ended December 31, 2021

 

 

  

 

  

 

  

 

  

 

  

Construction and land development

 

  

 

  

 

  

 

  

 

  

 

  

Residential

$

57

$

$

57

$

6,805

$

$

6,805

Commercial

 

229

 

 

229

 

42,344

 

 

42,344

 

286

 

 

286

 

49,149

 

 

49,149

Commercial real estate

 

  

 

  

 

  

 

  

 

  

 

  

Owner occupied

 

833

 

4

 

829

 

113,108

 

5,043

 

108,065

Non-owner occupied

 

1,083

 

 

1,083

 

129,786

 

1,458

 

128,328

Multifamily

 

35

 

 

35

 

11,666

 

 

11,666

Farmland

 

2

 

 

2

 

977

 

 

977

 

1,953

 

4

 

1,949

 

255,537

 

6,501

 

249,036

Consumer real estate

 

  

 

  

 

  

 

  

 

  

 

  

Home equity lines

 

12

 

 

12

 

17,977

 

300

 

17,677

Secured by 1-4 family residential

 

  

 

  

 

  

 

  

 

  

 

  

First deed of trust

 

123

 

7

 

116

 

62,277

 

2,019

 

60,258

Second deed of trust

 

47

 

 

47

 

12,118

 

238

 

11,880

 

182

 

7

 

175

 

92,372

 

2,557

 

89,815

Commercial and industrial loans

 

  

 

  

 

  

 

  

 

  

 

  

(except those secured by real estate)

 

486

 

 

486

 

100,421

 

185

 

100,236

Student loans

 

65

 

 

65

 

25,975

 

 

25,975

Consumer and other

 

451

 

 

451

 

3,003

 

 

3,003

$

3,423

$

11

$

3,412

$

526,457

$

9,243

$

517,214