XML 39 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value
12 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Fair Value Disclosures [Text Block]
Note 17.
Fair Value
 
Effective January 1, 2008, the Company adopted the provisions of FASB Codification Topic 820: Fair Value Measurements which defines fair value, establishes a framework for measuring fair value under U.S GAAP, and expands disclosures about fair value measurements.
 
FASB Codification Topic 820: Fair Value Measurements and Disclosures establishes a hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair values hierarchy is as follows:
 
Level 1 Inputs— Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
 
Level 2 Inputs — Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
 
Level 3 Inputs - Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
 
The Company used the following methods to determine the fair value of each type of financial instrument:
 
Securities: Fair values for securities available-for-sale are obtained from an independent pricing service. The prices are not adjusted. The independent pricing service uses industry-standard models to price U.S. Government agency obligations and mortgage backed securities that consider various assumptions, including time value, yield curves, volatility factors, prepayment speeds, default rates, loss severity, current market and contractual prices for the underlying financial instruments, as well as other relevant economic measures. Securities of obligations of state and political subdivisions are valued using a type of matrix, or grid, pricing in which securities are benchmarked against the treasury rate based on credit rating. Substantially all assumptions used by the independent pricing service are observable in the marketplace, can be derived from observable data, or are supported by observable levels at which transactions are executed in the marketplace (Levels 1 and 2).
 
Impaired loans: The fair values of impaired loans are measured for impairment using the fair value of the collateral for collateral-dependent loans on a nonrecurring basis. Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. The vast majority of the Company’s collateral is real estate. The value of real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed appraiser using observable market data (Level 2). However, if the collateral is a house or building in the process of construction or when economic or other circumstances dictate a need to obtain an updated appraisal of the property, then a Level 3 valuation is considered to measure the fair value. The value of business equipment is based upon an outside appraisal if deemed significant, or the net book value on the applicable business’s financial statements if not considered significant using observable market data. Likewise, values for inventory and accounts receivables collateral are based on financial statement balances or aging reports (Level 3). Any fair value adjustments are recorded in the period incurred as provision for loan losses on the Consolidated Statements of Operations.
 
Real estate owned: Real estate owned assets are adjusted to fair value upon transfer of the loans to foreclosed assets. Subsequently, real estate owned assets are carried at fair value less costs to sell. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the foreclosed asset as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the foreclosed asset as nonrecurring Level 3.
 
Assets held for sale: assets held for sale were transferred from premises and equipment at cost less accumulated depreciation at the date of transfer. The Company periodically evaluates the value of assets held for sale and records an impairment charge for any subsequent declines in fair value less selling costs. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the assets held for sale as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the asset held for sale as nonrecurring Level 3.
 
Assets measured at fair value under Topic 820 on a recurring and non-recurring basis are summarized below (in thousands):
 
 
 
Fair Value Measurement
 
 
 
at December 31, 2016 Using
 
 
 
 
 
 
Quoted Prices
 
 
 
 
 
 
 
 
 
 
 
 
in Active
 
 
Other
 
 
Significant
 
 
 
 
 
 
Markets for
 
 
Observable
 
 
Unobservable
 
 
 
Carrying
 
 
Identical Assets
 
 
Inputs
 
 
Inputs
 
 
 
Value
 
 
(Level 1)
 
 
(Level 2)
 
 
(Level 3)
 
Financial Assets - Recurring
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
US Government Agencies
 
$
32,246
 
 
 
2,103
 
 
 
30,143
 
 
 
-
 
Mortgage-backed securities
 
 
11,648
 
 
 
9,450
 
 
 
2,198
 
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Assets - Non-Recurring
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
 
15,441
 
 
 
-
 
 
 
14,467
 
 
 
974
 
Assets held for sale
 
 
841
 
 
 
-
 
 
 
-
 
 
 
841
 
Real estate owned
 
 
2,926
 
 
 
-
 
 
 
2,926
 
 
 
-
 
 
 
 
Fair Value Measurement
 
 
 
at December 31, 2015 Using
 
 
 
 
 
 
Quoted Prices
 
 
 
 
 
 
 
 
 
 
 
 
in Active
 
 
Other
 
 
Significant
 
 
 
 
 
 
Markets for
 
 
Observable
 
 
Unobservable
 
 
 
Carrying
 
 
Identical Assets
 
 
Inputs
 
 
Inputs
 
 
 
Value
 
 
(Level 1)
 
 
(Level 2)
 
 
(Level 3)
 
Financial Assets - Recurring
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
US Government Agencies
 
$
33,713
 
 
 
3,307
 
 
 
30,406
 
 
 
-
 
Mortgage-backed securities
 
 
3,001
 
 
 
-
 
 
 
3,001
 
 
 
-
 
Municipals
 
 
1,205
 
 
 
-
 
 
 
1,205
 
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
-
 
 
 
 
 
Financial Assets - Non-Recurring
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
 
20,509
 
 
 
-
 
 
 
18,862
 
 
 
1,647
 
Assets held for sale
 
 
12,631
 
 
 
 
 
 
 
-
 
 
 
12,631
 
Real estate owned
 
 
6,249
 
 
 
-
 
 
 
6,190
 
 
 
59
 
 
The following table presents qualitative information about Level 3 fair value measurements for financial instruments for the years ended December 31, 2016 and 2015 (dollars in thousands):
 
 
 
December 31, 2016
 
 
 
 
 
 
 
 
 
Range
 
 
Fair Value
 
 
Valuation
 
Unobservable
 
(Weighted
 
 
Estimate
 
 
Techniques
 
Input
 
Average)
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans - real estate secured
 
$
517
 
 
Appraisal (1) or Internal
 
Selling costs
 
6%-10% (7%)
 
 
 
 
 
 
Valuation (2)
 
Discount for lack of
 
 
 
 
 
 
 
 
 
 
marketability and age
 
 
 
 
 
 
 
 
 
 
of appraisal
 
6%-30% (10%)
 
 
 
 
 
 
 
 
 
 
 
Impaired loans - non-real estate secured
 
$
457
 
 
Appraisal (1) or
 
Selling costs
 
10%
 
 
 
 
 
 
Discounted Cash Flow
 
Discount for lack of
 
 
 
 
 
 
 
 
 
 
marketability or practical life
 
0%-50% (20%)
 
 
 
 
 
 
 
 
 
 
 
Real estate owned
 
$
-
 
 
Appraisal (1) or Internal
 
Selling costs
 
6%-10% (7%)
 
 
 
 
 
 
Valuation (2)
 
Discount for lack of
 
 
 
 
 
 
 
 
 
 
marketability and age
 
 
 
 
 
 
 
 
 
 
of appraisal
 
6%-30% (15%)
 
 
 
 
 
 
 
 
 
 
 
Assets held for sale
 
$
841
 
 
Appraisal (1) or Internal
 
Selling costs
 
6%-10% (7%)
 
 
 
 
 
 
Valuation (2)
 
Discount for lack of
 
 
 
 
 
 
 
 
 
 
marketability and age
 
 
 
 
 
 
 
 
 
 
of appraisal
 
6%-30% (15%)
 
 
 
December 31, 2015
 
 
 
 
 
 
 
 
 
Range
 
 
Fair Value
 
 
Valuation
 
Unobservable
 
(Weighted
 
 
Estimate
 
 
Techniques
 
Input
 
Average)
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans - real estate secured
 
$
1,042
 
 
Appraisal (1) or Internal
 
Selling costs
 
6%-10% (7%)
 
 
 
 
 
 
Valuation (2)
 
Discount for lack of
 
 
 
 
 
 
 
 
 
 
marketability and age
 
 
 
 
 
 
 
 
 
 
of appraisal
 
6%-30% (10%)
 
 
 
 
 
 
 
 
 
 
 
Impaired loans - non-real estate secured
 
$
605
 
 
Appraisal (1) or
 
Selling costs
 
10%
 
 
 
 
 
 
Discounted Cash Flow
 
Discount for lack of
 
 
 
 
 
 
 
 
 
 
marketability or practical life
 
0%-50% (20%)
 
 
 
 
 
 
 
 
 
 
 
Real estate owned
 
$
59
 
 
Appraisal (1) or Internal
 
Selling costs
 
6%-10% (7%)
 
 
 
 
 
 
Valuation (2)
 
Discount for lack of
 
 
 
 
 
 
 
 
 
 
marketability and age
 
 
 
 
 
 
 
 
 
 
of appraisal
 
6%-30% (15%)
 
 
 
 
 
 
 
 
 
 
 
Assets held for sale
 
$
12,631
 
 
Appraisal (1) or Internal
 
Selling costs
 
6%-10% (7%)
 
 
 
 
 
 
Valuation (2)
 
Discount for lack of
 
 
 
 
 
 
 
 
 
 
marketability and age
 
 
 
 
 
 
 
 
 
 
of appraisal
 
6%-30% (15%)
 
 
(1)
Fair Value is generally determined through independent appraisals of the underlying collateral, which generally included various level 3 inputs which are not identifiable
 
(2)
Internal valuations may be conducted to determine Fair Value for assets with nominal carrying balances.
 
The following table presents the changes in the Level 3 fair value category for the years ended December 31, 2016 and 2015 (in thousands):
 
 
 
Impaired
 
 
Real Estate
 
 
Assets Held
 
 
 
 
 
 
Loans
 
 
Owned
 
 
for Sale
 
 
Total Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2014
 
$
2,263
 
 
$
1,337
 
 
$
11,743
 
 
$
15,343
 
Total realized and unrealized gains (losses)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings
 
 
-
 
 
 
142
 
 
 
-
 
 
 
142
 
Included in other comprehensive income
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Net transfers in and/or out of Level 3
 
 
(616)
 
 
 
(1,420)
 
 
 
888
 
 
 
(1,148)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2015
 
$
1,647
 
 
$
59
 
 
$
12,631
 
 
$
14,337
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total realized and unrealized gains (losses)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings
 
 
-
 
 
 
15
 
 
 
-
 
 
 
15
 
Included in other comprehensive income
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Net transfers in and/or out of Level 3
 
 
(673)
 
 
 
(74)
 
 
 
(11,790)
 
 
 
(12,537)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2016
 
$
974
 
 
$
-
 
 
$
841
 
 
$
1,815
 
 
In general, fair value of securities is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon market prices determined by an outside, independent entity that primarily uses as inputs, observable market-based parameters. Fair value of loans held for sale is based upon internally developed models that primarily use as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality, the Company’s creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. The Company valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with the Company’s monthly and or quarter valuation process.
 
Cash and cash equivalents – The carrying amount of cash and cash equivalents approximates fair value.
 
Investment securities – The fair value of investment securities held-to-maturity and available-for-sale is estimated based on quoted prices for similar assets or liabilities determined by bid quotations received from independent pricing services. The carrying amount of other investments approximates fair value.
 
Loans – For variable rate loans that reprice frequently and have no significant change in credit risk, fair values are based on carrying values. For all other loans, fair values are calculated by discounting the contractual cash flows using estimated market discount rates which reflect the credit and interest rate risk inherent in the loans, or by using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.
 
Assets held for sale – The carrying value of assets held for sale is based on fair value less selling costs. Fair values for assets held for sale are estimated based on appraised values of the asset or management’s estimation of the value of the assets.
 
Deposits – The fair value of deposits with no stated maturity, such as demand, interest checking and money market, and savings accounts, is equal to the amount payable on demand at year-end. The fair value of certificates of deposit is based on the discounted value of contractual cash flows using the rates currently offered for deposits of similar remaining maturities.
 
Borrowings – The fair value of borrowings is based on the discounted value of contractual cash flows using the rates currently offered for borrowings of similar remaining maturities.
 
Accrued interest The carrying amounts of accrued interest receivable and payable approximate fair value.
 
 
 
 
 
December 31,
 
 
December 31,
 
 
 
 
 
2016
 
 
2015
 
 
 
Level in Fair
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Value
 
Carrying
 
 
Estimated
 
 
Carrying
 
 
Estimated
 
 
 
Hierarchy
 
Value
 
 
Fair Value
 
 
Value
 
 
Fair Value
 
 
 
(In thousands)
 
Financial assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash
 
Level 1
 
$
10,848
 
 
$
10,848
 
 
$
17,076
 
 
$
17,076
 
Cash equivalents
 
Level 2
 
 
948
 
 
 
948
 
 
 
186
 
 
 
186
 
Investment securities available for sale
 
Level 1
 
 
11,553
 
 
 
11,553
 
 
 
3,307
 
 
 
3,307
 
Investment securities available for sale
 
Level 2
 
 
32,341
 
 
 
32,341
 
 
 
34,612
 
 
 
34,612
 
Federal Home Loan Bank stock
 
Level 2
 
 
512
 
 
 
512
 
 
 
685
 
 
 
685
 
Loans held for sale
 
Level 2
 
 
14,784
 
 
 
14,784
 
 
 
14,373
 
 
 
14,373
 
Loans
 
Level 2
 
 
321,659
 
 
 
310,337
 
 
 
286,262
 
 
 
274,230
 
Impaired loans
 
Level 2
 
 
14,467
 
 
 
14,467
 
 
 
18,862
 
 
 
18,862
 
Impaired loans
 
Level 3
 
 
974
 
 
 
974
 
 
 
1,647
 
 
 
1,647
 
Assets held for sale
 
Level 3
 
 
841
 
 
 
841
 
 
 
12,631
 
 
 
12,631
 
Other real estate owned
 
Level 2
 
 
2,926
 
 
 
2,926
 
 
 
6,190
 
 
 
6,190
 
Other real estate owned
 
Level 3
 
 
-
 
 
 
-
 
 
 
59
 
 
 
59
 
Bank owned life insurance
 
Level 3
 
 
7,093
 
 
 
7,093
 
 
 
7,130
 
 
 
7,130
 
Accrued interest receivable
 
Level 2
 
 
2,274
 
 
 
2,274
 
 
 
2,060
 
 
 
2,060
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
Level 2
 
 
383,277
 
 
 
383,985
 
 
 
364,848
 
 
 
365,294
 
FHLB borrowings
 
Level 2
 
 
2,400
 
 
 
2,402
 
 
 
6,000
 
 
 
6,004
 
Trust preferred securities
 
Level 2
 
 
8,764
 
 
 
8,565
 
 
 
8,764
 
 
 
8,984
 
Other borrowings
 
Level 2
 
 
81
 
 
 
81
 
 
 
508
 
 
 
508
 
Accrued interest payable
 
Level 2
 
 
70
 
 
 
70
 
 
 
1,346
 
 
 
1,346