XML 77 R51.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance for loan losses (Details) (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Activity in allowance for loan losses [Roll Forward]    
Beginning Balance $ 10,807,827 $ 16,071,424
Provision for Loan Losses 1,173,000 9,095,000
Charge-offs (5,659,018) (14,899,696)
Recoveries 916,855 541,099
Ending Balance 7,238,664 10,807,827
Loans individually evaluated for impairment 135,531,225 178,792,352
Loans collectively evaluated for impairment 151,031,477 176,117,914
Total loans 286,562,702 354,910,266
Residential [Member]
   
Activity in allowance for loan losses [Roll Forward]    
Beginning Balance 494,742 704,728
Provision for Loan Losses (462,542) 542,067
Charge-offs 0 (797,286)
Recoveries 101,800 45,233
Ending Balance 134,000 494,742
Loans individually evaluated for impairment 575,720 1,247,709
Loans collectively evaluated for impairment 2,355,184 1,597,885
Total loans 2,930,904 2,845,594
Commercial [Member]
   
Activity in allowance for loan losses [Roll Forward]    
Beginning Balance 4,611,410 6,798,177
Provision for Loan Losses (3,481,833) 3,444,160
Charge-offs (278,703) (5,645,064)
Recoveries 424,126 14,137
Ending Balance 1,275,000 4,611,410
Loans individually evaluated for impairment 15,591,987 27,351,857
Loans collectively evaluated for impairment 12,586,649 13,857,974
Total loans 28,178,636 41,209,831
Total construction and land development [Member]
   
Activity in allowance for loan losses [Roll Forward]    
Beginning Balance 5,106,152 7,502,905
Provision for Loan Losses (3,944,375) 3,986,227
Charge-offs (278,703) (6,442,350)
Recoveries 525,926 59,370
Ending Balance 1,409,000 5,106,152
Total loans 31,109,540 44,055,425
Commercial real estate - owner occupied [Member]
   
Activity in allowance for loan losses [Roll Forward]    
Beginning Balance 1,358,863 1,496,466
Provision for Loan Losses 252,484 623,552
Charge-offs (453,996) (961,155)
Recoveries 42,649 200,000
Ending Balance 1,200,000 1,358,863
Loans individually evaluated for impairment 53,126,045 67,167,587
Loans collectively evaluated for impairment 20,458,351 25,604,945
Total loans 73,584,396 92,772,532
Commercial real estate - non-owner occupied [Member]
   
Activity in allowance for loan losses [Roll Forward]    
Beginning Balance 816,852 1,548,899
Provision for Loan Losses 451,603 (300,898)
Charge-offs (619,455) (431,354)
Recoveries 20,000 205
Ending Balance 669,000 816,852
Loans individually evaluated for impairment 34,367,226 41,801,577
Loans collectively evaluated for impairment 9,500,842 12,749,240
Total loans 43,868,068 54,550,817
Multifamily [Member]
   
Activity in allowance for loan losses [Roll Forward]    
Beginning Balance 23,434 406,635
Provision for Loan Losses (4,434) (373,238)
Charge-offs 0 (9,963)
Recoveries 0 0
Ending Balance 19,000 23,434
Loans individually evaluated for impairment 9,363,418 6,461,639
Loans collectively evaluated for impairment 2,196,464 1,516,750
Total loans 11,559,882 7,978,389
Farmland [Member]
   
Activity in allowance for loan losses [Roll Forward]    
Beginning Balance 0 0
Provision for Loan Losses 1,233,000 0
Charge-offs (896,000) 0
Recoveries 0 0
Ending Balance 337,000 0
Loans individually evaluated for impairment 778,599 1,391,501
Loans collectively evaluated for impairment 684,712 1,189,796
Total loans 1,463,311 2,581,297
Total commercial real estate [Member]
   
Activity in allowance for loan losses [Roll Forward]    
Beginning Balance 2,199,149 3,452,000
Provision for Loan Losses 1,932,653 (50,584)
Charge-offs (1,969,451) (1,402,472)
Recoveries 62,649 200,205
Ending Balance 2,225,000 2,199,149
Total loans 130,475,657 157,883,035
Home equity lines [Member]
   
Activity in allowance for loan losses [Roll Forward]    
Beginning Balance 658,135 860,307
Provision for Loan Losses 23,284 668,614
Charge-offs (266,119) (883,848)
Recoveries 8,700 13,062
Ending Balance 424,000 658,135
Loans individually evaluated for impairment 1,381,700 2,185,040
Loans collectively evaluated for impairment 19,864,332 23,336,357
Total loans 21,246,032 25,521,397
Secured by 1-4 family residential, secured by first deed of trust [Member]
   
Activity in allowance for loan losses [Roll Forward]    
Beginning Balance 1,358,102 1,881,470
Provision for Loan Losses 2,492,702 2,610,905
Charge-offs (1,953,177) (3,220,072)
Recoveries 94,373 85,799
Ending Balance 1,992,000 1,358,102
Loans individually evaluated for impairment 8,968,659 15,526,551
Loans collectively evaluated for impairment 57,903,985 65,261,874
Total loans 66,872,644 80,788,425
Secured by 1-4 family residential, secured by second deed of trust [Member]
   
Activity in allowance for loan losses [Roll Forward]    
Beginning Balance 223,307 397,504
Provision for Loan Losses 498,415 468,192
Charge-offs (367,200) (663,135)
Recoveries 38,478 20,746
Ending Balance 393,000 223,307
Loans individually evaluated for impairment 532,977 557,600
Loans collectively evaluated for impairment 8,142,241 8,959,645
Total loans 8,675,218 9,517,245
Total consumer real estate [Member]
   
Activity in allowance for loan losses [Roll Forward]    
Beginning Balance 2,239,544 3,139,281
Provision for Loan Losses 3,014,401 3,747,711
Charge-offs (2,586,496) (4,767,055)
Recoveries 141,551 119,607
Ending Balance 2,809,000 2,239,544
Total loans 96,793,894 115,827,067
Commercial and industrial loans (except those secured by real estate) [Member]
   
Activity in allowance for loan losses [Roll Forward]    
Beginning Balance 1,161,654 1,655,713
Provision for Loan Losses 144,821 1,230,555
Charge-offs (759,726) (1,879,517)
Recoveries 177,251 154,903
Ending Balance 724,000 1,161,654
Loans individually evaluated for impairment 10,844,894 15,101,291
Loans collectively evaluated for impairment 15,408,947 19,282,826
Total loans 26,253,841 34,384,117
Consumer and other [Member]
   
Activity in allowance for loan losses [Roll Forward]    
Beginning Balance 101,328 321,525
Provision for Loan Losses 25,500 181,091
Charge-offs (64,642) (408,302)
Recoveries 9,478 7,014
Ending Balance 71,664 101,328
Loans individually evaluated for impairment 0 0
Loans collectively evaluated for impairment 1,929,770 2,760,622
Total loans $ 1,929,770 $ 2,760,622