XML 76 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Income taxes (Tables)
12 Months Ended
Dec. 31, 2013
Income taxes [Abstract]  
Tax effects of temporary differences, comprise net deferred tax assets and liabilities

The following summarizes the tax effects of temporary differences which comprise net deferred tax assets and liabilities at December 31, 2013 and 2012:

 

  2013  2012  2011 
Deferred tax assets            
Net operating loss carryforward $5,315,578  $4,786,458  $1,541,937 
Allowance for loan losses  2,461,146   3,674,661   5,464,284 
Unrealized loss on available-for-sale securities  1,933,081   37,206   - 
Interest on nonaccrual loans  912,901   541,392   808,249 
Expenses and writedowns related to foreclosed property  2,225,103   2,318,413   758,073 
Gain on disposal of fixed assets  -   52,885   - 
Merger stock options replacement  89,796   134,200   134,200 
Stock compensation  2,614   122,728   98,733 
Employee benefits  845,128   378,831   283,398 
Pension expense  44,199   48,615   53,031 
Depreciation  45,798   -   - 
Goodwill  70,288   85,908   101,528 
Other, net  27,499   19,079   18,719 
Total deferred tax assets  13,973,131   12,200,376   9,262,152 
             
Deferred tax liabilities            
Depreciation  -   955,198   830,146 
Unrealized gain on available-for-sale securities  -   -   49,175 
Loss on disposal of foreclosed real estate  -   919,719   276,629 
Loss on disposal of fixed assets  -   -   12,541 
Amortization of intangibles  100,485   167,305   235,889 
Total deferred tax liabilities  100,485   2,042,222   1,404,380 
             
Net deferred tax asset prior to valuation allowance  13,872,646   10,158,153   7,857,772 
             
Less valuation allowance  11,939,565   10,158,153   3,928,886 
             
Net deferred tax asset $1,933,081  $-  $3,928,886 

 

Income tax expense (benefit) charged to operations

The income tax expense (benefit) charged to operations for the years ended December 31, 2013, 2012 and 2011 consists of the following:

 

  2013  2012  2011 
          
Current tax expense (benefit) $70,772  $-  $64,000 
Deferred tax expense (benefit)  (1,852,183)  (2,174,411)  (4,419,758)
Valuation allowance  1,781,411   6,229,268   3,928,886 
             
Provision (benefit) for income taxes $-  $4,054,857  $(426,872)

 

Reconciliation of income taxes computed at the federal statutory income tax rate to total income taxes

A reconciliation of income taxes computed at the federal statutory income tax rate to total income taxes is as follows for the years ended December 31, 2013, 2012 and 2011:

 

  2013  2012  2011 
          
Net income (loss) before income taxes $(4,006,738) $(6,344,143) $(12,246,994)
             
Computed "expected" tax expense (benefit) $(1,362,301) $(2,157,009) $(4,163,978)
Valuation allowance change  1,781,411   6,229,268   3,928,886 
State taxes, net of fed  46,709   -   - 
Cash surrender value of life insurance  (64,426)  (64,907)  (65,804)
Other  (401,393)  47,505   (125,976)
             
Provision (benefit) for income taxes $-  $4,054,857  $(426,872)