XML 64 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance for loan losses
12 Months Ended
Dec. 31, 2013
Allowance for loan losses [Abstract]  
Allowance for loan losses
Note 4.Allowance for loan losses

 

Activity in the allowance for loan losses was as follows for the periods indicated.

 

  Allowance for Loan Losses 
  Beginning  Provision for        Ending 
  Balance  Loan Losses  Charge-offs  Recoveries  Balance 
                
Year Ended December 31, 2013                    
Construction and land development                    
Residential $494,742  $(462,542) $-  $101,800  $134,000 
Commercial  4,611,410   (3,481,833)  (278,703)  424,126   1,275,000 
Total construction and land development  5,106,152   (3,944,375)  (278,703)  525,926   1,409,000 
Commercial real estate                    
Owner occupied  1,358,863   252,484   (453,996)  42,649   1,200,000 
Non-owner occupied  816,852   451,603   (619,455)  20,000   669,000 
Multifamily  23,434   (4,434)  -   -   19,000 
Farmland  -   1,233,000   (896,000)  -   337,000 
Total commercial real estate  2,199,149   1,932,653   (1,969,451)  62,649   2,225,000 
Consumer real estate                    
Home equity lines  658,135   23,284   (266,119)  8,700   424,000 
Secured by 1-4 family residential                    
First deed of trust  1,358,102   2,492,702   (1,953,177)  94,373   1,992,000 
Second deed of trust  223,307   498,415   (367,200)  38,478   393,000 
Total consumer real estate  2,239,544   3,014,401   (2,586,496)  141,551   2,809,000 
Commercial and industrial loans (except those secured by real estate)  1,161,654   144,821   (759,726)  177,251   724,000 
Consumer and other  101,328   25,500   (64,642)  9,478   71,664 
                     
Total $10,807,827  $1,173,000  $(5,659,018) $916,855  $7,238,664 
                     
Year Ended December 31, 2012                    
Construction and land development                    
Construction and land development $704,728  $542,067  $(797,286) $45,233  $494,742 
Residential  6,798,177   3,444,160   (5,645,064)  14,137   4,611,410 
Commercial  7,502,905   3,986,227   (6,442,350)  59,370   5,106,152 
Total construction and land development                    
Commercial real estate                    
Owner occupied  1,496,466   623,552   (961,155)  200,000   1,358,863 
Non-owner occupied  1,548,899   (300,898)  (431,354)  205   816,852 
Multifamily  406,635   (373,238)  (9,963)  -   23,434 
Farmland  -   -   -   -   - 
Total commercial real estate  3,452,000   (50,584)  (1,402,472)  200,205   2,199,149 
Consumer real estate                    
Home equity lines  860,307   668,614   (883,848)  13,062   658,135 
Secured by 1-4 family residential                    
First deed of trust  1,881,470   2,610,905   (3,220,072)  85,799   1,358,102 
Second deed of trust  397,504   468,192   (663,135)  20,746   223,307 
Total consumer real estate  3,139,281   3,747,711   (4,767,055)  119,607   2,239,544 
Commercial and industrial loans (except those secured by real estate)  1,655,713   1,230,555   (1,879,517)  154,903   1,161,654 
Consumer and other  321,525   181,091   (408,302)  7,014   101,328 
                     
Total $16,071,424  $9,095,000  $(14,899,696) $541,099  $10,807,827 

 

Loans were evaluated for impairment as follows for the periods indicated.

 

  Loans Evaluated for Impairment 
  Individually  Collectively  Total 
          
Year Ended December 31, 2013            
Construction and land development            
Residential $575,720  $2,355,184  $2,930,904 
Commercial  15,591,987   12,586,649   28,178,636 
Commercial real estate            
Owner occupied  53,126,045   20,458,351   73,584,396 
Non-owner occupied  34,367,226   9,500,842   43,868,068 
Multifamily  9,363,418   2,196,464   11,559,882 
Farmland  778,599   684,712   1,463,311 
Consumer real estate            
Home equity lines  1,381,700   19,864,332   21,246,032 
Secured by 1-4 family residential            
First deed of trust  8,968,659   57,903,985   66,872,644 
Second deed of trust  532,977   8,142,241   8,675,218 
Commercial and industrial loans (except those secured by real estate)  10,844,894   15,408,947   26,253,841 
Consumer and other  -   1,929,770   1,929,770 
             
Total $135,531,225  $151,031,477  $286,562,702 
             
Year Ended December 31, 2012            
Construction and land development            
Residential $1,247,709  $1,597,885  $2,845,594 
Commercial  27,351,857   13,857,974   41,209,831 
Commercial real estate            
Owner occupied  67,167,587   25,604,945   92,772,532 
Non-owner occupied  41,801,577   12,749,240   54,550,817 
Multifamily  6,461,639   1,516,750   7,978,389 
Farmland  1,391,501   1,189,796   2,581,297 
Consumer real estate            
Home equity lines  2,185,040   23,336,357   25,521,397 
Secured by 1-4 family residential            
First deed of trust  15,526,551   65,261,874   80,788,425 
Second deed of trust  557,600   8,959,645   9,517,245 
Commercial and industrial loans (except those secured by real estate)  15,101,291   19,282,826   34,384,117 
Consumer and other  -   2,760,622   2,760,622 
             
Total $178,792,352  $176,117,914  $354,910,266