XML 56 R18.htm IDEA: XBRL DOCUMENT v3.20.1
Stock incentive plan
3 Months Ended
Mar. 31, 2020
Stock incentive plan  
Stock incentive plan

Note 11 – Stock incentive plan

In accordance with accounting standards, the Company measures the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award (with limited exceptions). That cost is recognized over the period during which an employee is required to provide service in exchange for the award rather than disclosed in the financial statements.

The following table summarizes options outstanding under the Company's stock incentive plans at the indicated dates:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

 

2020

 

2019

 

    

 

    

Weighted

    

 

 

    

 

 

    

 

 

    

Weighted

    

 

 

    

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

Exercise

 

Fair Value

 

Intrinsic

 

 

 

 

Exercise

 

Fair Value

 

Intrinsic

 

 

Options

 

Price

 

Per Share

 

Value

 

Options

 

Price

 

Per Share

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding, beginning of period

 

734

 

$

25.63

 

$

9.76

 

 

 

 

 

734

 

$

25.63

 

$

9.76

 

 

  

Granted

 

 —

 

 

 —

 

 

 —

 

 

 

 

 

 —

 

 

 —

 

 

 —

 

 

  

Forfeited

 

 —

 

 

 —

 

 

 —

 

 

 

 

 

 —

 

 

 —

 

 

 —

 

 

  

Exercised

 

 —

 

 

 —

 

 

 —

 

 

 

 

 

 —

 

 

 —

 

 

 —

 

 

  

Options outstanding,  end of period

 

734

 

$

25.63

 

$

9.76

 

$

 —

 

 

734

 

$

25.63

 

$

9.76

 

$

 —

Options exercisable, end of period

 

734

 

 

 

 

 

  

 

 

  

 

 

734

 

 

  

 

 

  

 

 

  

 

During the first quarter of 2020, we granted certain officers 750 time-based restricted shares of common stock with a weighted average fair market value of $42.99 per share on the date of grant. These restricted stock awards vest ratably over a three-year period provided the officer is employed with the Company on the applicable vesting date.

The total number of shares underlying non-vested restricted stock was 13,060 and 17,646 at March 31, 2020 and 2019, respectively.  The fair value of the stock is based on the grant date of the award and the expense is recognized over the vesting period.  Unamortized stock-based compensation related to non-vested share-based compensation arrangements granted under the stock incentive plan as of March 31, 2020 and 2019 was $346,946 and $354,185, respectively. As of March 31, 2020, the time based unrecognized compensation expense of $237,471 is expected to be recognized over a weighted average period of 2.32 years. There were no forfeitures for the period ended March 31, 2020. For the period ended March 31, 2019 there were forfeitures of 2,763 shares of restricted stock awards.

A summary of changes in the Company’s non-vested restricted stock awards for the three months ended March 31, 2020 follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

Average

 

Aggregate

 

 

 

 

Grant-Date

 

Intrinsic

 

    

Shares

    

Fair-Value

    

Value

December 31, 2019

 

12,310

 

$

33.83

 

$

311,197

Granted

 

750

 

 

42.99

 

 

18,960

Vested

 

 —

 

 

 —

 

 

 —

Forefited

 

 —

 

 

 —

 

 

 —

Other

 

 —

 

 

 —

 

 

 —

 

 

 

 

 

 

 

 

 

March 31, 2020

 

13,060

 

$

34.36

 

$

330,157

 

Stock-based compensation expense was approximately $54,000 and $46,000 for the three months ended March 31, 2020 and 2019, respectively.