XML 33 R22.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Assets And Liabilities Measured On Recurring Basis The following table sets forth the fair value of the Company’s financial assets measured on a recurring basis by level within the fair value hierarchy:

 

 

 

September 30, 2020

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(in thousands)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

106,277

 

 

$

 

 

$

 

 

$

106,277

 

Restricted money market funds

 

 

300

 

 

 

 

 

 

 

 

 

300

 

Total financial assets

 

$

106,577

 

 

$

 

 

$

 

 

$

106,577

 

 

 

 

December 31, 2019

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(in thousands)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

146,240

 

 

$

 

 

$

 

 

$

146,240

 

Restricted money market funds

 

 

300

 

 

 

 

 

 

 

 

 

300

 

Total financial assets

 

$

146,540

 

 

$

 

 

$

 

 

$

146,540

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liabilities

 

$

 

 

$

 

 

$

45,935

 

 

$

45,935

 

Securities issuance obligation

 

 

 

 

 

 

 

 

10,485

 

 

$

10,485

 

Total financial liabilities

 

$

 

 

$

 

 

$

56,420

 

 

$

56,420

 

 

Schedule of Fair Value Measurement Inputs and Valuation Techniques The Company remeasured the fair value of the warrant liabilities at the time of reclassification to equity using the following assumptions:

 

 

 

Series A

Warrant

 

 

Series B

Warrant

 

Expected term (in years)

 

 

5.0

 

 

 

2.1

 

Expected volatility

 

 

43

%

 

 

88

%

Risk-free interest rate

 

 

1.57

%

 

 

1.53

%

Expected dividend yield

 

 

%

 

 

%

 

The warrant issuance obligation was remeasured using the following assumptions:

 

 

 

Warrant

Issuance

Obligation

 

Expected term (in years)

 

 

5.0

 

Expected volatility

 

 

43

%

Risk-free interest rate

 

 

1.57

%

Expected dividend yield

 

— %

 

 

Schedule of Financial Liabilities Fair Value of Recurring Basis Using Unobservable Inputs

The following table provides a summary of changes in the estimated fair values of the Company’s Level 3 financial liabilities:  

 

 

 

Series A

Warrant

Liability

 

 

Series B

Warrant

Liability

 

 

Warrant

Issuance

Obligation

 

 

Common

Stock

Issuance

Obligation

 

 

Total

 

 

 

(in thousands)

 

Balance, December 31, 2019

 

$

32,616

 

 

$

13,319

 

 

$

3,036

 

 

$

7,449

 

 

$

56,420

 

Changes in fair value

 

 

11,597

 

 

 

4,643

 

 

 

152

 

 

 

1,333

 

 

 

17,725

 

Settlement of financial liabilities by

   securities issuance

 

 

 

 

 

 

 

 

(3,188

)

 

 

(8,782

)

 

 

(11,970

)

Reclassification to equity

 

 

(44,213

)

 

 

(17,962

)

 

 

 

 

 

 

 

 

(62,175

)

Balance, September 30, 2020

 

$

 

 

$

 

 

$

 

 

$

 

 

$