XML 21 R10.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements
9 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract]  
Fair Value Measurements

4.

Fair Value Measurements

The Company measures and reports its cash equivalents, restricted cash, warrant liabilities and securities issuance obligation at fair value. The following table sets forth the fair value of the Company’s financial assets measured on a recurring basis by level within the fair value hierarchy:

 

 

 

September 30, 2020

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(in thousands)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

106,277

 

 

$

 

 

$

 

 

$

106,277

 

Restricted money market funds

 

 

300

 

 

 

 

 

 

 

 

 

300

 

Total financial assets

 

$

106,577

 

 

$

 

 

$

 

 

$

106,577

 

 

 

 

December 31, 2019

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(in thousands)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

146,240

 

 

$

 

 

$

 

 

$

146,240

 

Restricted money market funds

 

 

300

 

 

 

 

 

 

 

 

 

300

 

Total financial assets

 

$

146,540

 

 

$

 

 

$

 

 

$

146,540

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liabilities

 

$

 

 

$

 

 

$

45,935

 

 

$

45,935

 

Securities issuance obligation

 

 

 

 

 

 

 

 

10,485

 

 

$

10,485

 

Total financial liabilities

 

$

 

 

$

 

 

$

56,420

 

 

$

56,420

 

 

Money market funds and restricted money market funds are measured at fair value on a recurring basis using quoted prices and are classified as a Level 1 input.

The Company’s warrant liabilities and securities issuance obligation contained unobservable inputs that reflected the Company’s own assumptions in which there was little, if any, market activity at the measurement date. Accordingly, the Company’s warrant liabilities were measured at fair value on a recurring basis using unobservable inputs until such time the warrants were no longer considered derivative instruments. The changes in fair value of warrant liabilities were recognized as a component of other income (expense), net in the accompanying condensed consolidated statement of operations for the nine months ended September 30, 2020. The securities issuance obligation was measured at fair value on a recurring basis using unobservable inputs until the common stock and the common stock warrant were issued. The change in fair value of the securities issuance obligation was recognized as research and development expense in the accompanying condensed consolidated statement of operations for the nine months ended September 30, 2020. The warrant liabilities and the securities issuance obligation were classified as Level 3 inputs.

The assumptions used in calculating the estimated fair values represented the Company’s best estimate. However, inherent uncertainties are involved. If factors or assumptions change, the estimated fair values could be materially different.

On January 22, 2020, Warrant A and Warrant B were no longer considered to be derivative instruments. The Company remeasured the fair value of the warrant liabilities at the time of reclassification to equity using the following assumptions:

 

 

 

Series A

Warrant

 

 

Series B

Warrant

 

Expected term (in years)

 

 

5.0

 

 

 

2.1

 

Expected volatility

 

 

43

%

 

 

88

%

Risk-free interest rate

 

 

1.57

%

 

 

1.53

%

Expected dividend yield

 

 

%

 

 

%

 

On January 31, 2020, the securities issuance obligation was settled by the issuance of common stock and a common stock warrant. The Company remeasured the fair value of its common stock issuance obligation based on the value of the common stock at the time of issuance. The warrant issuance obligation was remeasured using the following assumptions:

 

 

 

Warrant

Issuance

Obligation

 

Expected term (in years)

 

 

5.0

 

Expected volatility

 

 

43

%

Risk-free interest rate

 

 

1.57

%

Expected dividend yield

 

— %

 

 

The following table provides a summary of changes in the estimated fair values of the Company’s Level 3 financial liabilities:  

 

 

 

Series A

Warrant

Liability

 

 

Series B

Warrant

Liability

 

 

Warrant

Issuance

Obligation

 

 

Common

Stock

Issuance

Obligation

 

 

Total

 

 

 

(in thousands)

 

Balance, December 31, 2019

 

$

32,616

 

 

$

13,319

 

 

$

3,036

 

 

$

7,449

 

 

$

56,420

 

Changes in fair value

 

 

11,597

 

 

 

4,643

 

 

 

152

 

 

 

1,333

 

 

 

17,725

 

Settlement of financial liabilities by

   securities issuance

 

 

 

 

 

 

 

 

(3,188

)

 

 

(8,782

)

 

 

(11,970

)

Reclassification to equity

 

 

(44,213

)

 

 

(17,962

)

 

 

 

 

 

 

 

 

(62,175

)

Balance, September 30, 2020

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

There were no transfers between Levels 1, 2 or 3 during the nine months ended September 30, 2020.