XML 17 R22.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Assets And Liabilities Measured On Recurring Basis
The following table sets forth the fair value of the Company’s financial assets measured on a recurring basis by level within the fair value hierarchy:
   
March 31, 2020
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
   
(in thousands)
 
Financial Assets
  
Money market funds
  $132,963   $—   $—   $132,963 
Restricted money market funds
   300    —    —    300 
  
 
 
   
 
 
   
 
 
   
 
 
 
Total financial assets
  $133,263   $—   $—   $133,263 
  
 
 
   
 
 
   
 
 
   
 
 
 
 
   
December 31, 2019
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
   
(in thousands)
 
Financial Assets
  
Money market funds
  $146,240   $—     $—     $146,240 
Restricted money market funds
   300    —      —      300 
  
 
 
   
 
 
   
 
 
   
 
 
 
Total financial assets
  $146,540   $—     $—     $146,540 
  
 
 
   
 
 
   
 
 
   
 
 
 
Financial Liabilities
        
Warrant liabilities
  $—     $—     $45,935   $45,935 
Securities issuance obligation
   —      —      10,485    10,485 
  
 
 
   
 
 
   
 
 
   
 
 
 
Total financial liabilities
  $—     $—     $56,420  $56,420 
  
 
 
   
 
 
   
 
 
   
 
 
 
Schedule of Fair Value Measurement Inputs and Valuation Techniques
The Company remeasured the fair value of the warrant liabilities at the time of reclassification to equity using the following
assumptions:
   
Series A
Warrant
  
Series B
Warrant
 
Expected term (in years)
   5.0   2.1 
Expected volatility
   43%   88% 
Risk-free interest rate
   1.57%   1.53% 
Expected dividend yield
   —%   —% 
The warrant issuance obligation was remeasured using the following assumptions:
   
Warrant
Issuance
Obligation
 
Expected term (in years)
   5.0 
Expected volatility
   43% 
Risk-free interest rate
   1.57% 
Expected dividend yield
   —% 
Schedule of Financial Liabilitites Fair Value of Recurring Basis Using Unobservable Inputs
The following table provides a summary of changes in the estimated fair values of the Company’s Level 3 financial liabilities:
 
   
Series A
 
Warrant
Liability
  
Series B
 
Warrant
Liability
  
Warrant
 
Issuance
Obligation
  
Common
 
Stock
Issuance
 
Obligation
  
Total
 
   
(in thousands)
 
Balance, December 31, 2019
  $32,616  $13,319  $3,036  $7,449  $56,420 
Changes in fair value
   11,597   4,643   152   1,333   17,725 
Settlement of financial liabilities by equity issuance
   —     —     (3,188)   (8,782)   (11,970) 
Reclassification to equity
   (44,213)   (17,962)   —     —     (62,175) 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Balance, March 31, 2020
  $—  $—  $—  $—  $—