XML 38 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Preferred Stock (Tables)
6 Months Ended
Jun. 30, 2016
Equity [Abstract]  
Change in Redemption Value of Convertible Preferred Stock

The change in the redemption value of the redeemable convertible preferred stock for the six months ended June 30, 2015 was as follows:

 

Redeemable Convertible Preferred Stock

   (in thousands)  

Series B

   $ 23,184   

Series B-1

     16,307   

Series C

     20,359   

Series D

     92,035   
  

 

 

 

Total adjustment to redemption value on redeemable convertible preferred stock

   $ 151,885   
  

 

 

 
Summary of Assumptions used to Determine Fair Value of Temporary Equity

As the redemption value for the redeemable convertible preferred stock was at times based on fair market value, the Company determined the fair value of the redeemable convertible preferred stock using a combination of the OPM and/or the PWERM models, or the fair value of the Company’s common stock. The following assumptions were used in the OPM to determine fair value of the redeemable convertible preferred stock for the six months ended June 30, 2015:

 

Expected term (in years)

     0.9   

Expected volatility

     66

Risk-free interest rate

     0.2

Expected dividend rate

     —