XML 36 R25.htm IDEA: XBRL DOCUMENT v3.4.0.3
Preferred Stock (Tables)
3 Months Ended
Mar. 31, 2016
Equity [Abstract]  
Change in Redemption Value of Convertible Preferred Stock

The change in the redemption value of the redeemable convertible preferred stock for the three months ended March 31, 2015 was as follows:

 

     (in thousands)  

Redeemable Convertible Preferred Stock

  

Series B

   $ 5,216   

Series B-1

     3,513   

Series C

     416   

Series D

     1,860   
  

 

 

 

Total adjustment to redemption value on redeemable convertible preferred stock

   $ 11,005   
  

 

 

 
Summary of Assumptions used to Determine Fair Value of Temporary Equity

As the redemption value for the redeemable convertible preferred stock was at times based on fair market value, the Company determined the fair value of the redeemable convertible preferred stock using a combination of the OPM and/or the PWERM models, or the fair value of the Company’s common stock. The following assumptions were used in the OPM to determine fair value of the redeemable convertible preferred stock for the three months ended March 31, 2015:

 

Expected term (in years)

     1.1   

Expected volatility

     81

Risk-free interest rate

     0.3

Expected dividend rate

     —