XML 43 R24.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Financial Assets and Liabilities Measured on Recurring Basis

The following table sets forth the fair value of the Company’s financial assets and liabilities measured on a recurring basis by level within the fair value hierarchy:

 

     December 31, 2015  
     Level 1      Level 2      Level 3      Total  
     (in thousands)  

Financial Assets

  

Money market funds

   $ 148,604       $ —         $ —         $ 148,604   

Restricted money market funds

     225         —           —           225   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total financial assets

   $ 148,829       $ —         $ —         $ 148,829   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2014  
     Level 1      Level 2      Level 3      Total  
     (in thousands)  

Financial Assets

  

Money market funds

   $ 27,847       $ —         $ —         $ 27,847   

Restricted money market funds

     75         —           —           75   

Short-term investments

     —           10,010         —           10,010   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total financial assets

   $ 27,922       $ 10,010       $ —         $ 37,932   
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial Liabilities

           

Preferred stock warrant liabilities

   $ —         $ —         $ 1,810       $ 1,810   
  

 

 

    

 

 

    

 

 

    

 

 

 
Schedule of Remeasured Preferred Stock Warrants to Fair Value using OPM and/or PWERM Models

At December 31, 2014 and 2013, the Company remeasured the preferred stock warrants to fair value using the OPM and/or the PWERM models with the following assumptions used in the OPM:

 

     Year Ended December 31,
     2014   2013

Expected term (in years)

   1.2 – 2.5   2.5 – 3.1

Expected volatility

   69 – 86%   66 – 70%

Risk-free interest rate

   0.3 – 0.6%   0.4 – 0.7%

Expected dividend rate

   —  %   —  %

Discount for lack of marketability

   19.5 – 24.3%   23.7% – 25.8%
Summary of the Changes in the Estimated Fair Value of the Company's Preferred Stock Warrant Liabilities

The following table provides a summary of the changes in the estimated fair value of the Company’s preferred stock warrant liabilities, which were measured at fair value on a recurring basis using unobservable inputs (Level 3) until their exercise (in thousands):

 

     Year Ended December 31,  
     2015      2014      2013  
     (in thousands)  

Fair value, beginning balance

   $ 1,810       $ 430       $ 171   

Fair value of preferred stock warrants exercised

     (19,253      —           57   

Change in fair value of preferred stock warrants

     17,443         1,380         202   
  

 

 

    

 

 

    

 

 

 

Fair value, ending balance

   $ —         $ 1,810       $ 430