XML 37 R18.htm IDEA: XBRL DOCUMENT v3.3.1.900
Preferred Stock Warrants
12 Months Ended
Dec. 31, 2015
Text Block [Abstract]  
Preferred Stock Warrants
10. Preferred Stock Warrants

The Company classified its preferred stock warrants as liabilities on the accompanying consolidated balance sheets. During the year ended December 31, 2015, $19.3 million of the fair value of the warrant liability was reclassified to redeemable convertible preferred stock and then into additional paid-in capital in stockholders’ equity (deficit) on conversion of redeemable convertible preferred stock into common stock on the closing of the IPO. The warrants were no longer outstanding at December 31, 2015. The fair value of the warrants was estimated to be $1.8 million as of December 31, 2014. Refer to Note 4 for the valuation technique and assumptions used in estimating the fair value of the warrants.

The key terms of the convertible preferred stock are summarized in the following table:

 

          Warrants Outstanding
    Warrants
Outstanding
December 31,
2014
    Warrants
Outstanding
December 31,
2013
    Exercise
Price
   

Expiration

Series A preferred stock warrants

    —          22,914      $ 11.324      Various dates in 2014

Series B preferred stock warrants 

    10,414        10,414        7.45      July 31, 2018

Series B-1 preferred stock warrants

    47,060        47,060        7.45      June 30, 2018

Series B-1 preferred stock warrants

    746,295        746,295        2.6075      Various dates in 2016 – 2021

Series C preferred stock warrants

    171,566        171,566        5.125      Various dates in 2022 – 2023
 

 

 

   

 

 

     

Total preferred stock warrants

    975,335        998,249       
 

 

 

   

 

 

     

The warrants were immediately exercisable in whole or in part over the term of the warrants. During the year ended December 31, 2015, 31,778 of the Series B-1 warrants were cash exercised at an exercise price of $7.45 per share, 412,508 of the Series B-1 warrants were cash exercised at an exercise price of $2.6075 per share and 37,385 of the Series C warrants were cash exercised at an exercise price of $5.215 per share, resulting in total aggregate cash proceeds to the Company of $1.5 million.

On the closing of the Company’s IPO, all of the remaining outstanding preferred stock warrants were net exercised at the IPO price of $17.00 per share, which resulted in 6,499 shares of common stock being issued upon the net exercise of outstanding warrants to purchase 10,414 shares of Series B preferred stock, 291,164 shares of common stock being issued upon the net exercise of outstanding warrants to purchase 349,054 shares of Series B-1 preferred stock and 93,017 shares of common stock being issued upon the net exercise of outstanding warrants to purchase 134,180 shares of Series C preferred stock.

During the years ended December 31, 2014 and 2013, no warrants were exercised.