XML 59 R21.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2015
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Financial Assets and Liabilities Measured on Recurring Basis

 The following table sets forth the fair value of the Company’s financial assets and liabilities measured on a recurring basis by level within the fair value hierarchy:

 

     September 30, 2015  
     Level 1      Level 2      Level 3      Total  
     (in thousands)  

Financial Assets

  

Money market funds

   $ 155,766       $ —         $ —         $ 155,766   

Restricted money market funds

     225         —           —           225   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total financial assets

   $ 155,991       $ —         $ —         $ 155,991   
  

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2014  
     Level 1      Level 2      Level 3      Total  
     (in thousands)  

Financial Assets

  

Money market funds

   $ 27,847       $ —         $ —         $ 27,847   

Restricted money market funds

     75         —           —           75   

Short-term investments

     —           10,010         —           10,010   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total financial assets

   $ 27,922       $ 10,010       $ —         $ 37,932   
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial Liabilities

           

Preferred stock warrant liabilities

   $ —         $ —         $ 1,810       $ 1,810   
  

 

 

    

 

 

    

 

 

    

 

 

Schedule of Remeasured Preferred Stock Warrants to Fair Value using OPM and/or PWERM Models

At December 31, 2014, the Company remeasured the preferred stock warrants to fair value using the OPM and/or the PWERM models with the following assumptions used in the OPM:

 

     As of December 31,
2014
 

Expected term (in years)

     1.2 – 2.5   

Expected volatility

     69 – 86

Risk-free interest rate

     0.3 – 0.6

Expected dividend rate

     —  

Discount for lack of marketability

     19.5 – 24.3
Summary of Changes in Estimated Fair Value of Preferred Stock Warrants Measured at Fair Value on Recurring Basis

The following table provides a summary of the changes in the estimated fair value of the Company’s preferred stock warrants, which were measured at fair value on a recurring basis until their exercise (in thousands):

 

Balance as of December 31, 2014

   $ 1,810   

Fair value of preferred stock warrants exercised

     (19,253

Change in fair value of preferred stock warrants

     17,443   
  

 

 

 

Balance as of September 30, 2015

   $ —