XML 57 R48.htm IDEA: XBRL DOCUMENT v3.26.1
Financial Liabilities (Tables)
12 Months Ended
Dec. 31, 2025
Disclosure of financial liabilities [line items]  
Summary of Financial Liabilities
(a)
Details of financial liabilities as of December 31, 2024 and 2025 are as follows:

 

(In millions of won)

 

December 31, 2024

 

 

December 31, 2025

 

Current

 

 

 

 

 

 

 

Short-term borrowings

 

W

 

969,595

 

 

 

810,718

 

Current portion of long-term borrowings

 

 

 

4,907,390

 

 

 

2,548,958

 

Current portion of bonds

 

 

 

611,882

 

 

 

398,223

 

Derivatives (*)

 

 

 

3,762

 

 

 

4,066

 

Lease liabilities

 

 

 

34,821

 

 

 

36,429

 

Total

 

W

 

6,527,450

 

 

 

3,798,394

 

Non-current

 

 

 

 

 

 

 

Long-term borrowings

 

W

 

7,535,290

 

 

 

8,781,368

 

Bonds

 

 

 

525,957

 

 

 

124,871

 

Derivatives (*)

 

 

 

7,006

 

 

 

5,487

 

Lease liabilities

 

 

 

23,154

 

 

 

23,249

 

Total

 

W

 

8,091,407

 

 

 

8,934,975

 

 

(*) The derivatives, which are not designated as hedging instruments, arise from cross currency interest rate swap contracts and others for the purpose of managing currency and interest rate risks associated with foreign currency denominated borrowings and bonds.

Bonds issued and outstanding [member]  
Disclosure of financial liabilities [line items]  
Summary of Debt Instrument
(e)
Details of bonds issued and outstanding as of December 31, 2024 and 2025 are as follows:

 

(In millions of won and USD)

 

Maturity

 

Annual interest
rate as of
December 31, 2025
(%)

 

 

December 31, 2024

 

 

December 31, 2025

 

Korean won denominated bonds at amortized cost (*1)

 

 

 

 

 

 

 

 

 

 

 

 

Publicly issued bonds

 

September 2026 ~ February 2027

 

2.79~3.66

 

 

W

 

655,000

 

 

 

335,000

 

Privately issued bonds

 

January 2026

 

 

7.25

 

 

 

 

337,000

 

 

 

45,000

 

Less: discount on bonds

 

 

 

 

 

 

 

 

(705

)

 

 

(257

)

Less: current portion

 

 

 

 

 

 

 

 

(611,882

)

 

 

(254,872

)

Subtotal

 

 

 

 

 

 

W

 

379,413

 

 

 

124,871

 

Foreign currency denominated bonds at amortized cost
   (*2)

 

 

 

 

 

 

 

 

 

 

 

 

Privately issued bonds

 

April 2026

 

 

5.76

 

 

W

 

147,000

 

 

 

143,490

 

Foreign currency equivalent of foreign currency
   denominated bonds

 

 

 

 

 

 

 

USD 100

 

 

USD 100

 

Less: discount on bonds

 

 

 

 

 

 

 

 

(456

)

 

 

(139

)

Less: foreign currency equivalent of discount on bonds
   of foreign currency denominated bonds

 

 

 

 

 

 

 

USD (0)

 

 

USD (0)

 

Less: current portion

 

 

 

 

 

 

 

 

 

 

 

(143,351

)

Subtotal

 

 

 

 

 

 

W

 

146,544

 

 

 

 

Total

 

 

 

 

 

 

W

 

525,957

 

 

 

124,871

 

 

(*1) Principal of the won denominated bonds is to be repaid at maturity and interest is paid quarterly.

(*2) Principal of the foreign currency denominated bonds is to be repaid at maturity and interest is paid quarterly.

Long-term borrowings [Member]  
Disclosure of financial liabilities [line items]  
Summary of Debt Instrument
(c)
Details of Korean won denominated long-term borrowings as of December 31, 2024 and 2025 are as follows:

 

(In millions of won)

 

 

 

 

 

 

 

 

 

 

 

Description

 

Latest maturity
date

 

Annual interest
rate as of
December 31, 2025 (%)

 

December 31, 2024

 

 

December 31, 2025

 

Facility capital and others

 

January 2026 ~ March 2030

 

3.46~5.65

 

W

 

4,668,538

 

 

 

4,000,423

 

Less: current portion

 

 

 

 

 

 

 

(1,861,000

)

 

 

(1,190,000

)

 

 

 

 

 

 

W

 

2,807,538

 

 

 

2,810,423

 

 

12.
Financial Liabilities, Continued
(d)
Details of foreign currency denominated long-term borrowings as of December 31, 2024 and 2025 are as follows:

 

(In millions of won, USD and CNY)

 

 

 

 

 

 

 

 

 

 

 

Description

 

Latest maturity
date

 

Annual interest
rate as of
December 31, 2025 (%)

 

December 31, 2024

 

 

December 31, 2025

 

Facility capital and others

 

January 2026 ~ July 2029

 

2.03~6.27

 

W

 

7,774,142

 

 

 

7,329,903

 

Foreign currency equivalent of
foreign currency borrowings

 

 

 

 

 

 

USD 2,528
CNY
20,164

 

 

USD 2,350
CNY
19,332

 

Less: current portion

 

 

 

 

 

 

 

(3,046,390

)

 

 

(1,358,958

)

 

 

 

 

 

 

W

 

4,727,752

 

 

 

5,970,945

 

Short-term borrowings [member]  
Disclosure of financial liabilities [line items]  
Summary of Debt Instrument
(b)
Details of short-term borrowings as of December 31, 2024 and 2025 are as follows:

 

(In millions of won)

 

 

 

 

 

 

 

 

 

Description

 

Annual interest
rate as of
December 31, 2025
(%)

 

December 31, 2024

 

 

December 31, 2025

 

Working capital and others

 

3.60~5.72

 

W

 

969,595

 

 

 

810,718