XML 43 R34.htm IDEA: XBRL DOCUMENT v3.26.1
Cash Flow Information
12 Months Ended
Dec. 31, 2025
Textblock 1 [Abstract]  
Cash Flow Information
27.
Cash Flow Information
(a)
Details of cash flows generated from operations for the years ended December 31, 2023, 2024 and 2025 are as follows:

 

(In millions of won)

 

 

2023

 

 

2024

 

 

2025

 

Profit (loss) for the year

 

W

 

(2,576,729

)

 

 

(2,409,300

)

 

 

303,807

 

Adjustments for:

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit) (Note 22)

 

 

 

(762,712

)

 

 

217,760

 

 

 

197,882

 

Depreciation and amortization (Note 18)

 

 

 

4,213,742

 

 

 

5,125,637

 

 

 

4,354,145

 

Gain on foreign currency translation

 

 

 

(313,378

)

 

 

(587,019

)

 

 

(46,390

)

Loss on foreign currency translation

 

 

 

241,701

 

 

 

979,061

 

 

 

320,723

 

Post-employment benefit (Note 13)

 

 

 

149,937

 

 

 

130,014

 

 

 

130,315

 

Gain on disposal of assets held for sale

 

 

 

 

 

 

 

 

 

(759,387

)

Gain on disposal of property, plant and equipment

 

 

 

(34,961

)

 

 

(51,792

)

 

 

(45,504

)

Loss on disposal of property, plant and equipment

 

 

 

102,453

 

 

 

76,771

 

 

 

89,049

 

Impairment loss on property, plant and equipment

 

 

 

60,072

 

 

 

98,525

 

 

 

161,579

 

Gain on disposal of intangible assets

 

 

 

(1,989

)

 

 

(25

)

 

 

(1,592

)

Loss on disposal of intangible assets

 

 

 

55

 

 

 

388

 

 

 

 

Impairment loss on intangible assets

 

 

 

54,833

 

 

 

72,490

 

 

 

55,292

 

Expense on increase of provision

 

 

 

101,846

 

 

 

119,141

 

 

 

93,448

 

Finance income

 

 

 

(594,944

)

 

 

(511,068

)

 

 

(449,117

)

Finance costs

 

 

 

1,162,598

 

 

 

1,480,007

 

 

 

888,521

 

Equity in loss (income) of equity method accounted
   investees, net

 

 

 

3,061

 

 

 

(5,412

)

 

 

(2,483

)

Others

 

 

 

(7,279

)

 

 

(89,979

)

 

 

(381

)

Changes in:

 

 

 

 

 

 

 

 

 

 

Trade accounts and notes receivable

 

 

 

(1,013,938

)

 

 

(395,513

)

 

 

24,354

 

Other accounts receivable

 

 

 

39,377

 

 

 

(142,775

)

 

 

262,409

 

Inventories

 

 

 

336,993

 

 

 

(85,850

)

 

 

203,867

 

Other current assets

 

 

 

92,983

 

 

 

(14,479

)

 

 

62,508

 

Other non-current assets

 

 

 

1,151

 

 

 

2,537

 

 

 

(5,093

)

Trade accounts and notes payable

 

 

 

323,548

 

 

 

(46,796

)

 

 

(2,600,804

)

Other accounts payable

 

 

 

(47,798

)

 

 

(529,621

)

 

 

(124,910

)

Accrued expenses

 

 

 

(47,088

)

 

 

92,474

 

 

 

157,252

 

Provisions

 

 

 

(179,969

)

 

 

(134,684

)

 

 

(119,049

)

Advances received

 

 

 

(19,461

)

 

 

(16,161

)

 

 

11,034

 

Proceeds from settlement of derivatives

 

 

 

 

 

 

35,757

 

 

 

79,881

 

Other current liabilities

 

 

 

(33,367

)

 

 

(4,050

)

 

 

(19,466

)

Defined benefit liabilities (assets), net

 

 

 

(45,123

)

 

 

(38,018

)

 

 

(97,767

)

Long-term advances received

 

 

 

1,580,222

 

 

 

 

 

 

 

Other non-current liabilities

 

 

 

33,493

 

 

 

5,436

 

 

 

45,827

 

Cash generated from operations

 

W

 

2,819,329

 

 

 

3,373,456

 

 

 

3,169,950

 

 

27.
Cash Flow Information, Continued
(b)
Changes in liabilities arising from financing activities for the years ended December 31, 2024 and 2025 are as follows:

 

 

 

 

 

 

 

 

 

Non-cash transactions

 

 

 

 

(In millions of won)

 

January 1, 2024

 

 

Cash flows
from financing
activities

 

 

Gain or loss on
foreign currency
translation

 

 

Interest expense

 

 

Classification
of liabilities
held for sale

 

 

Others

 

 

December 31, 2024

 

Short-term borrowings

 

W

 

1,875,635

 

 

 

(1,065,878

)

 

 

159,838

 

 

 

 

 

 

 

 

 

 

 

 

969,595

 

Long-term borrowings

 

 

 

13,165,351

 

 

 

(726,352

)

 

 

1,051,834

 

 

 

4,203

 

 

 

(1,060,592

)

 

 

8,236

 

 

 

12,442,680

 

Bonds

 

 

 

1,488,143

 

 

 

(370,000

)

 

 

18,004

 

 

 

1,692

 

 

 

 

 

 

 

 

 

1,137,839

 

Security deposits received

 

 

 

153,370

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,343

 

 

 

160,713

 

Lease liabilities

 

 

 

73,364

 

 

 

(71,008

)

 

 

16,752

 

 

 

 

 

 

(6,772

)

 

 

45,639

 

 

 

57,975

 

Dividend payable

 

 

 

7,302

 

 

 

(136,519

)

 

 

268

 

 

 

 

 

 

 

 

 

135,339

 

 

 

6,390

 

Total

 

W

 

16,763,165

 

 

 

(2,369,757

)

 

 

1,246,696

 

 

 

5,895

 

 

 

(1,067,364

)

 

 

196,557

 

 

 

14,775,192

 

 

 

 

 

 

 

 

 

 

Non-cash transactions

 

 

 

 

(In millions of won)

 

January 1, 2025

 

 

Cash flows from
financing activities

 

 

Gain or loss on
foreign currency
translation

 

 

Interest expense

 

 

Others

 

 

December 31, 2025

 

Short-term borrowings

 

W

 

969,595

 

 

 

(117,506

)

 

 

(41,371

)

 

 

 

 

 

 

 

 

810,718

 

Long-term borrowings

 

 

 

12,442,680

 

 

 

(1,134,089

)

 

 

9,619

 

 

 

11,108

 

 

 

1,008

 

 

 

11,330,326

 

Bonds

 

 

 

1,137,839

 

 

 

(612,000

)

 

 

(3,507

)

 

 

762

 

 

 

 

 

 

523,094

 

Security deposits received

 

 

 

160,713

 

 

 

(40,500

)

 

 

 

 

 

 

 

 

18,171

 

 

 

138,384

 

Lease liabilities

 

 

 

57,975

 

 

 

(52,902

)

 

 

(11,326

)

 

 

 

 

 

65,931

 

 

 

59,678

 

Dividend payable

 

 

 

6,390

 

 

 

(6,390

)

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

W

 

14,775,192

 

 

 

(1,963,387

)

 

 

(46,585

)

 

 

11,870

 

 

 

85,110

 

 

 

12,862,200

 

 

(c)
Details of significant non-cash transactions for the years ended December 31, 2023, 2024 and 2025 are as follows:

 

(In millions of won)

 

 

2023

 

 

2024

 

 

2025

 

Changes in other accounts payable arising from the
   acquisition of property, plant and equipment

 

W

 

(348,046

)

 

 

(630,267

)

 

 

(116,302

)

Changes in other accounts payable arising from the
   acquisition of intangible assets

 

 

 

(27,918

)

 

 

(137,918

)

 

 

(88,733

)

Recognition of right-of-use assets and lease liabilities

 

 

 

74,611

 

 

 

33,865

 

 

 

59,797

 

Reclassification of the current portion of borrowings/bonds

 

 

 

(3,441,686

)

 

 

(6,559,088

)

 

 

(3,874,477

)

Classification of assets held for sale

 

 

 

 

 

 

983,317

 

 

 

 

Classification of liabilities held for sale

 

 

 

 

 

 

1,656,841

 

 

 

 

 

27.
Cash Flow Information, Continued
(d)
For the year ended December 31, 2025, the Group disposed of its subsidiaries, LG Display Guangzhou Co., Ltd. and LG Display (China) Co., Ltd. Details of the disposals are as follows:

 

(In millions of won)

 

 

2025

 

Total consideration from disposal

 

 

 

 

Cash and cash equivalents

 

W

 

2,203,806

 

Gain or loss on foreign currency translation

 

 

 

3,434

 

Subtotal

 

W

 

2,207,240

 

Carrying amount of disposed assets

 

 

 

 

Cash and cash equivalents

 

W

 

1,390,495

 

Trade accounts and notes receivable, net

 

 

 

1,523,477

 

Inventories, net

 

 

 

63,516

 

Property, plant and equipment

 

 

 

606,636

 

Others

 

 

 

11,525

 

Subtotal

 

W

 

3,595,649

 

Carrying amount of disposed liabilities

 

 

 

 

Trade accounts and notes payable

 

W

 

329,993

 

Financial liabilities

 

 

 

1,063,548

 

Other accounts payables and others

 

 

 

102,211

 

Others

 

 

 

722

 

Subtotal

 

W

 

1,496,474

 

Non-controlling interests

 

W

 

396,554

 

Reclassification of foreign currency translation differences for foreign operations

 

 

 

254,768

 

Gain on disposal

 

 

 

759,387