XML 58 R46.htm IDEA: XBRL DOCUMENT v3.19.1
Financial Liabilities (Tables)
12 Months Ended
Dec. 31, 2018
Statement [LineItems]  
Summary of Financial Liabilities
  (a)

Financial liabilities at the reporting date are as follows:

 

(In millions of won)              
     December 31, 2017      December 31, 2018  

Current

     

Current portion of long-term borrowings and bonds

   W 1,452,926        1,553,907  
  

 

 

    

 

 

 
   W 1,452,926        1,553,907  
  

 

 

    

 

 

 

Non-current

     

Won denominated borrowings

   W 1,251,258        2,700,608  

Foreign currency denominated borrowings

     1,392,931        2,531,663  

Bonds

     1,506,003        1,772,599  

Derivatives(*)

     —          25,758  
  

 

 

    

 

 

 
   W   4,150,192        7,030,628  
  

 

 

    

 

 

 

 

(*)

Represents exchange rate swap contracts related to foreign currency denominated borrowings and bonds.

Bonds issued and outstanding [member]  
Statement [LineItems]  
Summary of Debt Instrument
  (d)

Details of bonds issued and outstanding at the reporting date are as follows:

 

(In millions of won)   

Maturity

   Annual interest rate as
of
December 31, 2018 (%)
     December 31,
2017
     December 31,
2018
 

Won denominated bonds(*1)

           

Publicly issued bonds

  

April 2019 ~ February 2023

     1.80~3.45      W 2,015,000        1,900,000  

Privately issued bonds

  

May 2025 ~

May 2033

     3.25~4.25        —          110,000  

Less discount on bonds

           (4,238      (3,949

Less current portion

           (504,759      (559,658
        

 

 

    

 

 

 
         W 1,506,003        1,446,393  
        

 

 

    

 

 

 

Foreign currency denominated
bond(*2)

           

Publicly issued bond

  

November 2021

     3.88      W —          335,430  

Foreign currency

equivalent

           —        USD 300  

Less discount on bonds

           —          (9,224
        

 

 

    

 

 

 
         W —          326,206  
        

 

 

    

 

 

 
         W   1,506,003        1,772,599  
        

 

 

    

 

 

 

 

(*1)

Principal of the won denominated bonds is to be repaid at maturity and interests are paid quarterly.

(*2)

Principal of the foreign currency denominated bond is to be repaid at maturity and interests are paid semi-annually.

Long-term borrowings [Member]  
Statement [LineItems]  
Summary of Debt Instrument
  (b)

Won denominated long-term borrowings at the reporting date are as follows:

 

(In millions of won)

 

Lender

  

Annual interest rate

as of

December 31, 2018 (%)

   December 31,
2017
     December 31,
2018
 

Woori Bank

  

3-year Korean Treasury

Bond rate – 2.75

   W 1,922        1,259  

Shinhan Bank

   —        200,000        —    

Korea Development Bank and others

  

CD rate (91days) +

0.64, 2.43~3.25

     1,250,000        2,850,000  

Less current portion of long-term borrowings

        (200,664      (150,651
     

 

 

    

 

 

 
      W   1,251,258        2,700,608  
     

 

 

    

 

 

 
  (c)

Foreign currency denominated long-term borrowings at the reporting date are as follows:

 

(In millions of won and USD, CNY)

 

Lender

  

Annual interest rate

as of

December 31, 2018 (%)(*)

   December 31,
2017
     December 31,
2018
 

The Export-Import Bank of Korea

   3ML+0.75~1.70    W 755,337        955,975  

China Construction Bank and others

  

USD: 3ML+0.80~2.00

CNY: PBOC*(0.90~1.05)

     1,385,097        2,419,286  
     

 

 

    

 

 

 

Foreign currency equivalent

      USD 1,500      USD  2,262  
      CNY 3,263      CNY 5,198  

Less current portion of long-term borrowings

      W (747,503      (843,598
     

 

 

    

 

 

 
      W 1,392,931        2,531,663  
     

 

 

    

 

 

 

 

(*)

ML represents Month LIBOR (London Inter-Bank Offered Rates) and PBOC represents People’s Bank of China.