XML 61 R50.htm IDEA: XBRL DOCUMENT v3.25.1
Post-Employment Benefits (Tables)
12 Months Ended
Dec. 31, 2024
Disclosure of defined benefit plans [line items]  
Details of Net Defined Benefit Liabilities, Changes in Present Value of Defined Benefit Obligations and Changes in Fair Value of Plan Assets
(a)
Details of net defined benefit liabilities (defined benefit assets) recognized as of December 31, 2023 and 2024 are as follows:

 

(In millions of won)

 

 

 

 

 

 

 

December 31, 2023

 

 

December 31, 2024

 

Present value of defined benefit obligations

 

1,491,146

 

 

 

1,444,252

 

Fair value of plan assets

 

 

(1,897,025

)

 

 

(1,603,911

)

Total

 

(405,879

)

 

 

(159,659

)

Defined benefit liabilities, net

 

1,559

 

 

 

1,093

 

Defined benefit assets, net

 

(407,438

)

 

 

(160,752

)

Details of Plan Assets
(d)
Details of plan assets as of December 31, 2023 and 2024 are as follows:

 

(In millions of won)

 

December 31, 2023

 

 

December 31, 2024

 

Time deposits in banks

 

1,897,025

 

 

 

1,603,911

 

Expenses Recognized in Profit or Loss and Line Items Included in Consolidated Statements of Comprehensive Income
(e)
Details of expenses related to defined benefit plans recognized in profit or loss for the years ended December 31, 2022, 2023 and 2024 are as follows:

 

(In millions of won)

 

 

 

 

 

 

 

 

 

 

2022

 

 

2023

 

 

2024

 

Current service cost

 

173,534

 

 

 

173,879

 

 

 

148,868

 

Net interest cost

 

 

(5,274

)

 

 

(23,942

)

 

 

(18,854

)

Total(*)

 

168,260

 

 

 

149,937

 

 

 

130,014

 

 

(*) The total cost related to the defined benefit plans includes capitalized amounts of W9,885 million (2022: W12,704 million, 2023: W15,085 million).

 

Details of expenses are recognized in the consolidated statements of comprehensive income (loss) as follows:

 

(In millions of won)

 

 

 

 

 

 

 

 

 

 

2022

 

 

2023

 

 

2024

 

Cost of sales

 

116,002

 

 

 

99,141

 

 

 

89,052

 

Selling expenses

 

 

8,017

 

 

 

7,138

 

 

 

6,201

 

Administrative expenses

 

 

18,780

 

 

 

16,865

 

 

 

14,271

 

Research and development expenses

 

 

12,757

 

 

 

11,708

 

 

 

10,605

 

Total(*)

 

155,556

 

 

 

134,852

 

 

 

120,129

 

 

(*) The total cost recognized in the comprehensive income (loss) statement related to the defined benefit plans excludes capitalized amounts of W9,885 million (2022: W12,704 million, 2023: W15,085 million).

Details of Remeasurements of Net Defined Benefit Liabilities (Assets) Included in Other Comprehensive Income (Loss)
(f)
Details of remeasurements of net defined benefit liabilities (assets) included in other comprehensive income (loss) for the years ended December 31, 2022, 2023 and 2024 are as follows:

 

(In millions of won)

 

2022

 

 

2023

 

 

2024

 

Balance at January 1

 

(125,293

)

 

 

(2,900

)

 

 

47,087

 

Remeasurements

 

 

 

 

 

 

 

 

 

Actuarial profit or loss arising from:

 

 

 

 

 

 

 

 

 

Experience adjustment

 

 

(83,376

)

 

 

66,461

 

 

 

(21,525

)

Demographic assumptions

 

 

(8,020

)

 

 

(85

)

 

 

7,487

 

Financial assumptions

 

 

287,304

 

 

 

(871

)

 

 

(128,384

)

Return on plan assets

 

 

(30,044

)

 

 

(870

)

 

 

(11,781

)

Group’s share of associates regarding remeasurements

 

 

32

 

 

 

170

 

 

 

(85

)

Subtotal

 

165,896

 

 

 

64,805

 

 

 

(154,288

)

Income tax

 

(43,503

)

 

 

(14,818

)

 

 

22,368

 

Balance at December 31

 

(2,900

)

 

 

47,087

 

 

 

(84,833

)

Details of Principal Actuarial Assumptions
(g)
Details of principal actuarial assumptions as of December 31, 2023 and 2024 (expressed as weighted averages) are as follows:

 

 

December 31, 2023

 

 

December 31, 2024

 

Expected rate of salary increase

 

 

4.0

%

 

 

4.0

%

Discount rate for defined benefit obligations

 

 

4.6

%

 

 

3.9

%

Amounts of Defined Benefit Obligations Affected by Reasonably Possible Changes to Respective Relevant Actuarial Assumptions
(h)
Reasonably possible changes to respective relevant actuarial assumptions would have affected the defined benefit obligations by the following amounts as of December 31, 2024:

 

(In millions of won)

 

Defined benefit obligations

 

 

1% increase

 

 

1% decrease

 

Discount rate for defined benefit obligations

 

(127,037

)

 

 

146,746

 

Expected rate of salary increase

 

 

151,241

 

 

 

(132,836

)

Defined benefit obligations [member]  
Disclosure of defined benefit plans [line items]  
Details of Net Defined Benefit Liabilities, Changes in Present Value of Defined Benefit Obligations and Changes in Fair Value of Plan Assets
(b)
Changes in the present value of the defined benefit obligations for the years ended December 31, 2023 and 2024 are as follows:

 

(In millions of won)

 

2023

 

 

2024

 

Defined benefit obligations at January 1

 

1,602,697

 

 

 

1,491,146

 

Current service cost

 

 

173,879

 

 

 

148,868

 

Interest cost

 

 

83,793

 

 

 

67,426

 

Remeasurements (before tax)

 

 

(65,505

)

 

 

142,422

 

Benefit payments

 

 

(287,100

)

 

 

(399,549

)

Net transfers from (to) related parties

 

 

(16,551

)

 

 

(5,975

)

Others

 

 

(67

)

 

 

(86

)

Defined benefit obligations at December 31

 

1,491,146

 

 

 

1,444,252

 

Fair value of plan assets [member]  
Disclosure of defined benefit plans [line items]  
Details of Net Defined Benefit Liabilities, Changes in Present Value of Defined Benefit Obligations and Changes in Fair Value of Plan Assets
(c)
Changes in fair value of plan assets for the years ended December 31, 2023 and 2024 are as follows:

 

(In millions of won)

 

 

 

 

 

 

 

2023

 

 

2024

 

Fair value of plan assets at January 1

 

2,048,687

 

 

 

1,897,025

 

Interest income

 

 

107,735

 

 

 

86,280

 

Remeasurements (before tax)

 

 

(870

)

 

 

(11,781

)

Contributions by employer directly to plan assets

 

 

2,219

 

 

 

1,499

 

Benefit payments

 

 

(260,528

)

 

 

(369,112

)

Net transfers from (to) related parties

 

 

(218

)

 

 

 

Fair value of plan assets at December 31

 

1,897,025

 

 

 

1,603,911