XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Changes in Equity - KRW (₩)
₩ in Millions
Total
Share capital [Member]
Share premium [member]
Retained earnings (Accumulated deficit) [member]
Reserves [Member]
Other comprehensive income classified as held for sale [Member]
Attributable to owners of the Parent Company [Member]
Non-controlling interests [member]
Beginning Balance at Dec. 31, 2021 ₩ 14,762,501 ₩ 1,789,079 ₩ 2,251,113 ₩ 8,541,521 ₩ 537,142   ₩ 13,118,855 ₩ 1,643,646
Total comprehensive income (loss) for the year (Restated)                
Profit (loss) for the year (3,195,585)     (3,071,565)     (3,071,565) (124,020)
Other comprehensive income (loss) (Restated)                
Other comprehensive income (loss) 40,947     122,393 (57,514)   64,879 (23,932)
Total comprehensive loss for the year (3,154,638)     (2,949,172) (57,514)   (3,006,686) (147,952)
Dividends to equity holders (232,580)     (232,580)     (232,580)  
Dividends to non-controlling shareholders in subsidiaries (56,056)             (56,056)
Ending Balance at Dec. 31, 2022 11,319,227 1,789,079 2,251,113 5,359,769 479,628   9,879,589 1,439,638
Total comprehensive income (loss) for the year (Restated)                
Profit (loss) for the year (2,576,729)     (2,733,742)     (2,733,742) 157,013
Other comprehensive income (loss) (Restated)                
Other comprehensive income (loss) 70,306     49,987 36,348   86,335 (16,029)
Total comprehensive loss for the year (2,506,423)     (2,683,755) 36,348   (2,647,407) 140,984
Dividends to non-controlling shareholders in subsidiaries (42,260)             (42,260)
Ending Balance at Dec. 31, 2023 8,770,544 1,789,079 2,251,113 2,676,014 515,976   7,232,182 1,538,362
Total comprehensive income (loss) for the year (Restated)                
Profit (loss) for the year (2,409,300)     (2,562,606)     (2,562,606) 153,306
Other comprehensive income (loss) (Restated)                
Other comprehensive income (loss) 798,037     (131,920) 479,847 ₩ 291,363 639,290 158,747
Total comprehensive loss for the year (1,611,263)     (2,694,526) 479,847 291,363 (1,923,316) 312,053
Capital increase 1,280,814 710,921 569,893       1,280,814  
Acquisition of non-controlling shareholders' interests in subsidiaries (231,269)   (47,419)       (47,419) (183,850)
Dividends to non-controlling shareholders in subsidiaries (136,019)             (136,019)
Ending Balance at Dec. 31, 2024 ₩ 8,072,807 ₩ 2,500,000 ₩ 2,773,587 ₩ (18,512) ₩ 995,823 ₩ 291,363 ₩ 6,542,261 ₩ 1,530,546