XML 43 R32.htm IDEA: XBRL DOCUMENT v3.25.1
Financial Risk Management
12 Months Ended
Dec. 31, 2024
Textblock 1 [Abstract]  
Financial Risk Management
25.
Financial Risk Management

The Group is exposed to credit risk, liquidity risk and market risk. The Group identifies and analyzes such risks, and controls are implemented under a risk management system to monitor and manage these risks at below an acceptable level.

(a)
Market risk

Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and equity prices, which will affect the Group’s income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimizing the return.

i)
Currency risk

The Group is exposed to currency risk on sales, purchases and borrowings that are denominated in a currency other than the functional currency of the Parent Company, Korean won (KRW). The currencies in which these transactions primarily are denominated are USD, CNY, JPY, etc.

Interest on borrowings is accrued in the currency of the borrowing. Generally, borrowings are denominated in currencies that match the cash flows generated by the underlying operations of the Group, primarily KRW, USD, and CNY.

The Group adopts policies to ensure that its net exposure is kept to a manageable level by buying or selling foreign currencies at spot rates when necessary to address short-term imbalances. In respect of monetary assets and liabilities denominated in foreign currencies, the Group manages currency risk through continuously managing the position of foreign currencies, measuring the currency risk and, if necessary, using derivatives such as currency forwards, currency swap and others.

i)
Exposure to currency risk

The Group’s exposure to foreign currency risk for major foreign currencies based on notional amounts as of December 31, 2023 and 2024 is as follows:

 

(In millions)

 

Net exposure

 

 

December 31, 2023

 

 

December 31, 2024

 

USD

 

 

(859

)

 

 

(215

)

JPY

 

 

(23,398

)

 

 

(13,932

)

CNY

 

 

(19,043

)

 

 

(26,923

)

VND

 

 

(1,796,335

)

 

 

(1,485,175

)

 

Net exposure is the difference between foreign currency assets and liabilities and it includes derivatives assets and liabilities from cross currency interest rate swap contracts and forward exchange contracts.

Cross currency interest rate swap contracts, USD 500 million (2023: USD 500 million) and CNY 726 million (2023: CNY 345 million) were entered into to manage currency risk with respect to foreign currency denominated borrowings and USD 980 million (2023: USD 1,430 million) were entered into to manage currency risk and interest rate risk with respect to foreign currency denominated borrowings and bonds.

Forward exchange contracts, USD 750 million (2023: USD 1,200 million) were entered into to manage currency risk with respect to advances received in foreign currency.

25.
Financial Risk Management, Continued

Average exchange rates applied for the years ended December 31, 2022, 2023 and 2024 and the exchange rates as of December 31, 2023 and 2024 are as follows:

 

(In won)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average rate (year-to-date)

 

 

Reporting date spot rate

 

 

2022

 

 

2023

 

 

2024

 

 

December 31, 2023

 

 

December 31, 2024

 

USD

 

1,291.15

 

 

 

1,306.12

 

 

 

1,363.09

 

 

 

1,289.40

 

 

 

1,470.00

 

JPY

 

 

9.85

 

 

 

9.32

 

 

 

9.01

 

 

 

9.13

 

 

 

9.36

 

CNY

 

 

191.60

 

 

 

184.28

 

 

 

189.13

 

 

 

180.84

 

 

 

201.27

 

VND

 

 

0.0551

 

 

 

0.0548

 

 

 

0.0544

 

 

 

0.0532

 

 

 

0.0577

 

 

ii)
Sensitivity analysis

A weaker won, as indicated below, against the following currencies which comprise the Group’s assets or liabilities denominated in a foreign currency as of December 31, 2023 and 2024 would have increased (decreased) equity and profit or loss by the amounts shown below. This analysis is based on foreign currency exchange rate variances that the Group considers to be reasonably possible at the end of the reporting period. The analysis assumes that all other variables, in particular interest rates, would remain constant. The changes in equity and profit or loss would have been as follows:

 

(In millions of won)

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

December 31, 2024

 

 

Equity

 

 

Profit or loss

 

 

Equity

 

 

Profit or loss

 

USD (5 percent weakening)

 

(68,615

)

 

 

44,361

 

 

 

(7,533

)

 

 

(27,651

)

JPY (5 percent weakening)

 

 

(8,160

)

 

 

(8,480

)

 

 

(5,001

)

 

 

(5,123

)

CNY (5 percent weakening)

 

 

(172,198

)

 

 

(2

)

 

 

(270,943

)

 

 

(1

)

VND (5 percent weakening)

 

 

(3,683

)

 

 

(3,683

)

 

 

(3,303

)

 

 

(3,303

)

 

A stronger won against the above currencies as of December 31, 2023 and 2024 would have had the equal but opposite effect on the above currencies to the amounts shown above, on the basis that all other variables remain constant.

iii)
Fair value hedging derivatives

In relation to advances received that are denominated in foreign currency, the Group uses derivative instruments to hedge change of fair value due to foreign currency exchange rate changes.

 

Hedging instrument

 

Contractor

 

Contract amount
(In millions)

 

Contract exchange
rate

 

Maturity date

 

Change in value
(In millions of won)

 

 

Ineffective portion
of risk hedging
(In millions of won)

 

Forward

 

Standard Chartered Bank Korea Limited
and others

 

USD 750

 

1,289.11 ~ 1,310.08

 

2025.01 ~
2026.01

 

 

155,149

 

 

 

19,699

 

 

25.
Financial Risk Management, Continued
(ii)
Interest rate risk

Interest rate risk arises principally from the Group’s variable interest-bearing bonds and borrowings. The Group establishes and applies its policy to reduce uncertainty arising from fluctuations in interest rates and to minimize finance cost and manages interest rate risk by monitoring of trends of fluctuations in interest rate and establishing plan for countermeasures. Meanwhile, the Group entered into cross currency interest rate swap contracts amounting to USD 980 million (W1,440,600 million) and interest rate swap contracts amounting to W915,000 million in notional amount to hedge interest rate risk with respect to variable interest bearing borrowings.

i)
Profile

The interest rate profile of the Group’s interest-bearing financial instruments as of December 31, 2023 and 2024 is as follows:

 

(In millions of won)

 

 

 

 

 

 

 

December 31, 2023

 

 

December 31, 2024

 

Fixed rate instruments

 

 

 

 

 

 

Financial assets

 

3,163,490

 

 

 

2,023,710

 

Financial liabilities

 

 

(6,333,238

)

 

 

(4,722,962

)

Total

 

(3,169,748

)

 

 

(2,699,252

)

Variable rate instruments

 

 

 

 

 

 

Financial liabilities

 

(10,195,891

)

 

 

(9,827,152

)

 

ii)
Equity and profit or loss sensitivity analysis for variable rate instruments

As of December 31, 2023 and 2024, a change of 100 basis points in interest rates at the reporting date would have increased (decreased) equity and profit or loss by the amounts shown below for the respective following 12 month periods. This analysis assumes that all other variables, in particular foreign currency rates, remain constant.

 

(In millions of won)

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

Profit or loss

 

 

1%p
increase

 

 

1%p
decrease

 

 

1%p
increase

 

 

1%p
decrease

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Variable rate instruments (*)

 

(78,590

)

 

 

78,590

 

 

 

(78,590

)

 

 

78,590

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Variable rate instruments (*)

 

(75,758

)

 

 

75,758

 

 

 

(75,758

)

 

 

75,758

 

 

(*) Included financial instruments for which interest rate swap contracts, not designated as hedging instruments, were entered into.

(b)
Credit risk

Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations and arises principally from the Group’s receivables from customers.

The Group’s exposure to credit risk of trade and other receivables is influenced mainly by the individual characteristics of each customer. However, management believes that the default risk of the country in which each customer operates, does not have a significant influence on credit risk since the majority of the customers are global electronic appliance manufacturers operating in global markets.

The Group establishes credit limits for each customer and each new customer is analyzed quantitatively and qualitatively before determining whether to utilize third party guarantees, insurance or factoring as appropriate.

25.
Financial Risk Management, Continued

In relation to the impairment of financial assets subsequent to initial recognition, the Group recognizes the changes in expected credit loss (“ECL”) in profit or loss at each reporting date.

The carrying amount of financial assets represents the maximum credit exposure. The maximum exposure to credit risk as of December 31, 2023 and 2024 is as follows:

 

(In millions of won)

 

 

 

 

 

 

 

December 31, 2023

 

 

December 31, 2024

 

Financial assets carried at amortized cost

 

 

 

 

 

 

Cash equivalents

 

2,257,519

 

 

 

2,021,640

 

Deposits in banks

 

 

905,982

 

 

 

611

 

Trade accounts and notes receivable, net(*)

 

 

3,218,093

 

 

 

3,624,477

 

Non-trade receivables

 

 

112,739

 

 

 

227,477

 

Accrued income

 

 

14,246

 

 

 

22,552

 

Deposits

 

 

18,378

 

 

 

16,747

 

Loans

 

 

59,884

 

 

 

37,143

 

Subtotal

 

 

6,586,841

 

 

 

5,950,647

 

Other financial assets

 

 

 

 

 

 

Lease receivables

 

 

4,130

 

 

 

10,063

 

Subtotal

 

4,130

 

 

 

10,063

 

Financial assets at fair value through profit or loss

 

 

 

 

 

 

Convertible securities

 

3,127

 

 

 

1,470

 

Derivatives

 

 

169,703

 

 

 

256,251

 

Subtotal

 

172,830

 

 

 

257,721

 

Financial assets effective for fair value hedging

 

 

 

 

 

 

Derivatives

 

 

 

 

 

119,098

 

Total

 

6,763,801

 

 

 

6,337,529

 

 

(*) As of December 31, 2024, it includes financial assets amounting to W1,123,869 million held under the business model to achieve the purpose through the receipt of contractual cash flows and the sale of financial assets are included.

Trade accounts and notes receivable are insured in order for the Group to manage credit risk if they do not meet the Group’s internal credit ratings. Uninsured trade accounts and notes receivable are managed by continuous monitoring of internal credit rating standards established by the Group and seeking insurance coverage, if necessary.

There are no significant concentrations of credit risk, whether through exposure to individual customers, specific industry sectors and/or regions.

(c)
Liquidity risk

Liquidity risk is the risk that the Group will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or other financial assets. The Group’s liquidity management policy involves projecting cash flows in major currencies and considering the level of liquid assets necessary to meet these, monitoring liquidity ratios against internal and external regulatory requirements and maintaining debt financing plans.

The Group has historically been able to satisfy its cash requirements from cash flows from operations and debt and equity financing. In addition, the Group maintains a line of credit with various banks.

25.
Financial Risk Management, Continued

The following are the contractual maturities of financial liabilities, including estimated interest payments, as of December 31, 2023 and 2024.

 

 

 

 

 

2023

 

(In millions of won)

 

 

 

 

Contractual cash flows in

 

 

Carrying
amount

 

 

Total

 

 

6 months
or less

 

 

6-12 months

 

 

1-2 years

 

 

2-5 years

 

 

More than 5 years

 

Non-derivative
   financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

15,040,986

 

 

 

16,309,036

 

 

 

3,534,173

 

 

 

1,900,982

 

 

 

6,231,118

 

 

 

4,397,095

 

 

 

245,668

 

Bonds

 

 

1,488,143

 

 

 

1,597,741

 

 

 

111,169

 

 

 

319,011

 

 

 

642,996

 

 

 

524,565

 

 

 

 

Trade accounts and
   notes payable(*)

 

 

4,175,064

 

 

 

4,175,064

 

 

 

3,969,497

 

 

 

205,567

 

 

 

 

 

 

 

 

 

 

Other accounts payable(*)

 

 

2,918,903

 

 

 

2,921,719

 

 

 

2,688,979

 

 

 

232,740

 

 

 

 

 

 

 

 

 

 

Long-term other
   accounts payable

 

 

357,907

 

 

 

413,255

 

 

 

 

 

 

 

 

 

129,587

 

 

 

175,358

 

 

 

108,310

 

Security deposits
   received

 

 

153,370

 

 

 

190,329

 

 

 

3,120

 

 

 

4,597

 

 

 

1,047

 

 

 

181,565

 

 

 

 

Lease liabilities

 

 

73,364

 

 

 

77,246

 

 

 

29,980

 

 

 

21,335

 

 

 

11,848

 

 

 

11,461

 

 

 

2,622

 

Derivative financial
   liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

63,526

 

 

 

45,705

 

 

 

18,781

 

 

 

3,988

 

 

 

12,474

 

 

 

10,462

 

 

 

 

Cash outflow

 

 

 

 

 

1,385,858

 

 

 

657,325

 

 

 

47,527

 

 

 

510,676

 

 

 

170,330

 

 

 

 

Cash inflow

 

 

 

 

 

(1,340,153

)

 

 

(638,544

)

 

 

(43,539

)

 

 

(498,202

)

 

 

(159,868

)

 

 

 

Fair value hedging
   derivatives

 

 

36,052

 

 

 

36,052

 

 

 

1,514

 

 

 

5,878

 

 

 

20,282

 

 

 

8,378

 

 

 

 

Total

 

24,307,315

 

 

 

25,766,147

 

 

 

10,357,213

 

 

 

2,694,098

 

 

 

7,049,352

 

 

 

5,308,884

 

 

 

356,600

 

 

(*) As of December 31, 2023, it includes W1,092,180 million of payable to credit card companies for utility expenses and others paid using business credit card for purchases. The Group presented the payable to credit card companies as other accounts payable and disclosed related cash flows as operating and investing activities since the Group is using the business credit card for purchases through agreements with suppliers for transactions arising from purchasing of goods and services, the payment term is within a year from the purchase, as part of the normal operating cycle, and no collateral is provided.

25.
Financial Risk Management, Continued

 

 

 

 

 

2024

 

(In millions of won)

 

 

 

 

Contractual cash flows in

 

 

Carrying amount

 

 

Total

 

 

6 months
or less

 

 

6-12 months

 

 

1-2 years

 

 

2-5 years

 

 

More than 5 years

 

Non-derivative
   financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

13,412,275

 

 

 

14,453,995

 

 

 

3,730,807

 

 

 

2,609,727

 

 

 

3,941,215

 

 

 

4,146,933

 

 

 

25,313

 

Bonds

 

 

1,137,839

 

 

 

1,185,892

 

 

 

631,539

 

 

 

11,638

 

 

 

416,573

 

 

 

126,142

 

 

 

 

Trade accounts and
   notes payable(*)

 

 

4,156,149

 

 

 

4,156,149

 

 

 

3,884,788

 

 

 

271,361

 

 

 

 

 

 

 

 

 

 

Other accounts
   payable(*)

 

 

1,720,670

 

 

 

1,723,867

 

 

 

1,404,896

 

 

 

318,971

 

 

 

 

 

 

 

 

 

 

Long-term other
   accounts payable

 

 

279,774

 

 

 

323,400

 

 

 

 

 

 

 

 

 

69,090

 

 

 

192,570

 

 

 

61,740

 

Security deposits
   received

 

 

160,713

 

 

 

189,214

 

 

 

 

 

 

808

 

 

 

6,841

 

 

 

181,565

 

 

 

 

Lease liabilities

 

 

57,975

 

 

 

60,653

 

 

 

23,948

 

 

 

12,681

 

 

 

13,889

 

 

 

9,423

 

 

 

712

 

Derivative financial
   liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

10,768

 

 

 

11,184

 

 

 

930

 

 

 

3,447

 

 

 

4,495

 

 

 

2,312

 

 

 

 

Cash outflow

 

 

 

 

 

75,016

 

 

 

21,402

 

 

 

20,467

 

 

 

22,342

 

 

 

10,805

 

 

 

 

Cash inflow

 

 

 

 

 

(63,832

)

 

 

(20,472

)

 

 

(17,020

)

 

 

(17,847

)

 

 

(8,493

)

 

 

 

Total

 

20,936,163

 

 

 

22,104,354

 

 

 

9,676,908

 

 

 

3,228,633

 

 

 

4,452,103

 

 

 

4,658,945

 

 

 

87,765

 

 

(*) As of December 31, 2024, it includes W1,187,450 million of payable to credit card companies for utility expenses and others paid using business credit card for purchases. The Group presented the payable to credit card companies as trade account notes payables and other accounts payable and disclosed related cash flows as operating and investing activities since the Group is using the business credit card for purchases through agreements with suppliers for transactions arising from purchasing of goods and services, the payment term is within a year from the purchase, as part of the normal operating cycle, and no collateral is provided.

It is not expected that the cash flows included in the maturity analysis could occur significantly earlier, or at significantly different amounts.

(d)
Capital management

Management’s policy is to maintain a capital base so as to maintain investor, creditor and market confidence and to sustain future development of the business. Liabilities to equity ratio, net borrowings to equity ratio and other financial ratios are used by management to achieve an optimal capital structure. Management also monitors the return on capital as well as the level of dividends to ordinary shareholders. The Group is also responsible for complying with certain financial ratios as part of capital maintenance conditions imposed externally. To fulfill this responsibility, the Group regularly monitors these financial ratios and takes proactive measures when necessary.

25.
Financial Risk Management, Continued

 

(In millions of won)

 

 

 

 

 

 

 

December 31, 2023

 

 

December 31, 2024

 

Total liabilities

 

26,988,754

 

 

 

24,786,759

 

Total equity

 

 

8,770,544

 

 

 

8,072,807

 

Cash and deposits in banks (*1)

 

 

3,163,493

 

 

 

2,022,240

 

Borrowings (including bonds)

 

 

16,529,129

 

 

 

14,550,114

 

Total liabilities to equity ratio

 

 

308

%

 

 

307

%

Net borrowings to equity ratio (*2)

 

 

152

%

 

 

155

%

 

(*1) Cash and deposits in banks consist of cash and cash equivalents and current deposits in banks.

(*2) Net borrowings to equity ratio is calculated by dividing total borrowings (including bonds and excluding lease liabilities and others) less cash and current deposits in banks by total equity.

(e)
Determination of fair value
(i)
Measurement of fair value

A number of the Group’s accounting policies and disclosures require the determination of fair value, for both financial and non-financial assets and liabilities. Fair values have been determined for measurement and/or disclosure purposes based on the following methods. When applicable, further information about the assumptions made in determining fair values is disclosed in the notes specific to that asset or liability.

(ii)
Fair values versus carrying amounts

The fair values of financial assets and liabilities, together with the carrying amounts shown in the consolidated statements of financial position as of December 31, 2023 and 2024 are as follows:

25.
Financial Risk Management, Continued

 

(In millions of won)

 

December 31, 2023

 

 

December 31, 2024

 

 

Carrying amounts

 

 

Fair values

 

 

Carrying amounts

 

 

Fair values

 

Financial assets carried at amortized cost

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

2,257,522

 

 

(*1)

 

 

 

2,021,640

 

 

(*1)

 

Deposits in banks

 

 

905,982

 

 

(*1)

 

 

 

611

 

 

(*1)

 

Trade accounts and notes receivable (*3)

 

 

3,218,093

 

 

(*1)

 

 

 

3,624,477

 

 

(*1)

 

Non-trade receivables

 

 

112,739

 

 

(*1)

 

 

 

227,477

 

 

(*1)

 

Accrued income

 

 

14,246

 

 

(*1)

 

 

 

22,552

 

 

(*1)

 

Deposits

 

 

18,378

 

 

(*1)

 

 

 

16,747

 

 

(*1)

 

Loans

 

 

59,884

 

 

(*1)

 

 

 

37,143

 

 

(*1)

 

Financial assets at fair value through profit or
   loss

 

 

 

 

 

 

 

 

 

 

 

 

Equity instruments

 

87,027

 

 

 

87,027

 

 

 

120,501

 

 

 

120,501

 

Convertible securities

 

 

3,127

 

 

 

3,127

 

 

 

1,470

 

 

 

1,470

 

Derivatives

 

 

169,703

 

 

 

169,703

 

 

 

256,251

 

 

 

256,251

 

Financial assets effective for fair value hedging

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

 

 

 

 

 

 

119,098

 

 

 

119,098

 

Other Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

Lease receivables

 

 

4,130

 

 

(*1)

 

 

 

10,063

 

 

(*1)

 

Financial liabilities carried at amortized cost

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

15,040,986

 

 

 

15,101,258

 

 

 

13,412,275

 

 

 

13,482,726

 

Bonds

 

 

1,488,143

 

 

 

1,479,725

 

 

 

1,137,839

 

 

 

1,142,725

 

Trade accounts and notes payable

 

 

4,175,064

 

 

(*1)

 

 

 

4,156,149

 

 

(*1)

 

Other accounts payable

 

 

3,276,810

 

 

(*1)

 

 

 

2,000,444

 

 

(*1)

 

Security deposits received

 

 

153,370

 

 

(*1)

 

 

 

160,713

 

 

(*1)

 

Financial liabilities at fair value through profit or
   loss

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

63,526

 

 

 

63,526

 

 

 

10,768

 

 

 

10,768

 

Financial liabilities effective for fair value
   hedging

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

36,052

 

 

 

36,052

 

 

 

 

 

 

 

Other Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Lease liabilities

 

 

73,364

 

 

(*2)

 

 

 

57,975

 

 

(*2)

 

 

(*1) Excluded from disclosures as the carrying amount approximates fair value.

(*2) Excluded from the fair value disclosures in accordance with IFRS 7 ‘Financial Instruments: Disclosures’.

(*3) As of December 31, 2024, it includes financial assets amounting to W1,123,869 million held under the business model to achieve the purpose through the receipt of contractual cash flows and the sale of financial assets are included.

25.
Financial Risk Management, Continued
(iii)
Fair values of financial assets and liabilities
i)
Fair value hierarchy

Financial instruments carried at fair value are categorized into different levels in a fair value hierarchy based on the inputs used in the valuation techniques. The different levels have been defined as follows:

 

Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities
Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly
Level 3: inputs for the asset or liability that are not based on observable market data

 

The Group measures fair value for financial reporting purposes, including fair value measurements categorized as Level 3, and consults on the fair value assessment process and its results in accordance with the financial reporting schedule.

 

ii)
Valuation techniques and inputs for Assets and Liabilities measured by the fair value hierarchy

Fair value hierarchy classifications of the financial instruments that are measured at fair value as of December 31, 2023 and 2024 are as follows:

 

(In millions of won)

 

December 31, 2023

 

 

 

 

Classification

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets at fair value through profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

 

 

 

 

 

87,027

 

 

 

87,027

 

Convertible securities

 

 

 

 

 

 

 

 

3,127

 

 

 

3,127

 

Derivatives

 

 

 

 

 

169,703

 

 

 

 

 

 

169,703

 

Financial liabilities at fair value through profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

 

 

63,526

 

 

 

 

 

 

63,526

 

Financial liabilities effective for fair value hedging

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

 

 

36,052

 

 

 

 

 

 

36,052

 

 

 

 

December 31, 2024

 

 

 

 

(In millions of won)

 

 

 

 

 

 

 

 

 

 

 

 

Classification

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets at fair value through profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

18,958

 

 

 

 

 

 

101,543

 

 

 

120,501

 

Convertible securities

 

 

 

 

 

 

 

 

1,470

 

 

 

1,470

 

Derivatives

 

 

 

 

 

256,251

 

 

 

 

 

 

256,251

 

Financial assets effective for fair value hedging

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

 

 

119,098

 

 

 

 

 

 

119,098

 

Financial liabilities at fair value through profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

 

 

10,768

 

 

 

 

 

 

10,768

 

 

25.
Financial Risk Management, Continued

The valuation techniques and inputs for assets and liabilities measured at fair value those are classified as Level 2 and Level 3 within the fair value hierarchy as of December 31, 2023 and 2024 are as follows:

 

(In millions of won)

 

December 31, 2023

 

 

December 31, 2024

 

 

 

 

 

Classification

 

Level 2

 

 

Level 3

 

 

Level 2

 

 

Level 3

 

 

Valuation technique

 

Input

Financial assets at fair value
   through profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

 

 

87,027

 

 

 

 

 

 

101,543

 

 

Net asset value method and Comparable company analysis

 

Price to book value ratio

Convertible securities

 

 

 

 

 

3,127

 

 

 

 

 

 

1,470

 

 

Blended discount model and binominal option pricing model

 

Discount rate, stock price and volatility

Derivatives

 

 

169,703

 

 

 

 

 

 

256,251

 

 

 

 

 

Discounted cash flow

 

Discount rate and Exchange rate

Financial assets effective for fair
   value hedging

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

 

 

 

 

 

119,098

 

 

 

 

 

Discounted cash flow

 

Discount rate and Exchange rate

Financial liabilities at fair value
   through profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

63,526

 

 

 

 

 

 

10,768

 

 

 

 

 

Discounted cash flow

 

Discount rate and Exchange rate

Financial liabilities effective for
   fair value hedging

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

36,052

 

 

 

 

 

 

 

 

 

 

 

Discounted cash flow

 

Discount rate and Exchange rate

 

iii)
Financial instruments not measured at fair value but for which the fair value is disclosed

Fair value hierarchy classifications, valuation technique and inputs for fair value measurements of the financial instruments not measured at fair value but for which the fair value is disclosed as of December 31, 2023 and 2024 are as follows:

 

(In millions of won)

 

December 31, 2023

 

 

 

 

 

Classification

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Valuation technique

 

Input

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

 

 

 

 

 

 

15,101,258

 

 

Discounted cash flow

 

Discount rate

Bonds

 

 

 

 

 

 

 

 

1,479,725

 

 

Discounted cash flow

 

Discount rate

 

(In millions of won)

 

December 31, 2024

 

 

 

 

 

Classification

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Valuation technique

 

Input

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

 

 

 

 

 

 

13,482,726

 

 

Discounted cash flow

 

Discount rate

Bonds

 

 

 

 

 

 

 

 

1,142,725

 

 

Discounted cash flow

 

Discount rate

 

iv)
The interest rates applied for determination of the above fair value as of December 31, 2023 and 2024 are as follows:

 

 

December 31, 2023

 

December 31, 2024

Borrowings, bonds and others

 

4.60%~5.02%

 

3.70%~3.96%

 

25.
Financial Risk Management, Continued
v)
There is no transfer between Level 1, Level 2 and Level 3 for the years ended December 31, 2023 and 2024, and the changes in financial assets classified as Level 3 of fair value measurements for the years ended December 31, 2023 and 2024 are as follows:

 

(In millions of won)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classification

 

January 1, 2023

 

 

Acquisition

 

 

Disposal

 

 

Valuation

 

 

Changes in Foreign Exchange Rates

 

 

December 31, 2023

 

Equity securities

 

96,064

 

 

 

3,286

 

 

 

(414

)

 

 

(13,315

)

 

 

1,406

 

 

 

87,027

 

Convertible securities

 

 

1,797

 

 

 

1,329

 

 

 

 

 

 

41

 

 

 

(40

)

 

 

3,127

 

 

(In millions of won)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classification

 

January 1, 2024

 

 

Acquisition

 

 

Disposal

 

 

Valuation

 

 

Changes in Foreign Exchange Rates

 

 

December 31, 2024

 

Equity securities

 

87,027

 

 

 

5,470

 

 

 

(128

)

 

 

(2,809

)

 

 

11,983

 

 

 

101,543

 

Convertible securities

 

 

3,127

 

 

 

 

 

 

(1,838

)

 

 

 

 

 

181

 

 

 

1,470

 

 

(f)
Net gains and losses by category of financial instruments

The net gains and losses by category of financial instruments for the years ended December 31, 2022, 2023 and 2024 are as follows:

 

(In millions of won)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

Financial assets at amortized cost

 

 

Financial liabilities at amortized cost

 

 

Financial assets at FVTPL

 

 

Financial liabilities at FVTPL

 

 

Derivatives (*)

 

 

Total

 

Interest income

 

85,624

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

85,624

 

Interest expense

 

 

 

 

 

(403,415

)

 

 

 

 

 

(11,106

)

 

 

 

 

 

(414,521

)

Foreign currency differences

 

 

1,061,416

 

 

 

(946,650

)

 

 

 

 

 

(105,492

)

 

 

 

 

 

9,274

 

Reversal of bad debt expense

 

 

569

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

569

 

Gain or loss on disposal

 

 

(37,087

)

 

 

 

 

 

171

 

 

 

(2,672

)

 

 

 

 

 

(39,588

)

Gain or loss on valuation

 

 

 

 

 

 

 

 

6,473

 

 

 

220,240

 

 

 

 

 

 

226,713

 

Gain or loss on derivative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

177,130

 

 

 

177,130

 

Others

 

 

 

 

 

 

 

 

 

 

 

(43

)

 

 

 

 

 

(43

)

Total

 

1,110,522

 

 

 

(1,350,065

)

 

 

6,644

 

 

 

100,927

 

 

 

177,130

 

 

 

45,158

 

 

(*) Derivatives exclude cash flow hedging derivatives.

25.
Financial Risk Management, Continued

 

(In millions of won)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

Financial assets at amortized cost

 

 

Financial liabilities at amortized cost

 

 

Financial assets at FVTPL

 

 

Financial assets at FVOCI

 

 

Derivatives

 

 

Others

 

 

Total

 

Interest income

 

134,388

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

276

 

 

 

134,664

 

Interest expense

 

 

 

 

 

(720,086

)

 

 

 

 

 

 

 

 

 

 

 

(3,343

)

 

 

(723,429

)

Foreign currency differences

 

 

108,546

 

 

 

(176,376

)

 

 

 

 

 

 

 

 

(36,052

)

 

 

 

 

 

(103,882

)

Reversal of bad debt
   expense

 

 

181

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

181

 

Gain or loss on disposal

 

 

(48,600

)

 

 

 

 

 

132

 

 

 

(329

)

 

 

 

 

 

 

 

 

(48,797

)

Gain or loss on valuation

 

 

 

 

 

 

 

 

(13,274

)

 

 

 

 

 

 

 

 

 

 

 

(13,274

)

Gain or loss on repayment

 

 

 

 

 

(167

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(167

)

Gain or loss on derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

102,116

 

 

 

 

 

 

102,116

 

Total

 

194,515

 

 

 

(896,629

)

 

 

(13,142

)

 

 

(329

)

 

 

66,064

 

 

 

(3,067

)

 

 

(652,588

)

 

(In millions of won)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2024

 

 

Financial assets at amortized cost

 

 

Financial liabilities at amortized cost

 

 

Financial assets at FVTPL

 

 

Financial assets at FVOCI

 

 

Derivatives

 

 

Others

 

 

Total

 

Interest income

 

87,510

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

182

 

 

 

87,692

 

Interest expense

 

 

 

 

 

(906,766

)

 

 

 

 

 

 

 

 

 

 

 

(2,874

)

 

 

(909,640

)

Foreign currency
    differences

 

 

1,189,874

 

 

 

(2,238,150

)

 

 

 

 

 

 

 

 

190,906

 

 

 

 

 

 

(857,370

)

Bad debt expense

 

 

(689

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(689

)

Gain or loss on disposal

 

 

(7,708

)

 

 

 

 

 

(109

)

 

 

(18,470

)

 

 

 

 

 

 

 

 

(26,287

)

Gain or loss on valuation

 

 

 

 

 

 

 

 

(8,590

)

 

 

 

 

 

 

 

 

 

 

 

(8,590

)

Gain or loss on repayment

 

 

 

 

 

(678

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(678

)

Gain or loss on derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

413,480

 

 

 

 

 

 

413,480

 

Total

 

1,268,987

 

 

 

(3,145,594

)

 

 

(8,699

)

 

 

(18,470

)

 

 

604,386

 

 

 

(2,692

)

 

 

(1,302,082

)