XML 14 R3.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Comprehensive Income (Loss) - KRW (₩)
₩ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Statement of comprehensive income [abstract]      
Revenue ₩ 26,615,347 ₩ 21,330,819 ₩ 26,151,781
Cost of sales (24,039,928) (20,985,643) (25,027,703)
Gross profit 2,575,419 345,176 1,124,078
Selling expenses (584,692) (575,785) (895,602)
Administrative expenses (1,103,617) (899,902) (931,117)
Research and development expenses (1,447,706) (1,379,653) (1,382,406)
Other income 2,100,443 1,472,258 3,185,837
Other expenses (2,797,981) (1,786,234) (4,446,414)
Finance income 883,094 1,122,294 873,059
Finance costs (1,821,912) (1,634,534) (966,363)
Equity in income (loss) of equity accounted investees, net 5,412 (3,061) 5,558
Loss before income tax (2,191,540) (3,339,441) (3,433,370)
Income tax benefit (expense) (217,760) 762,712 237,785
Loss for the year (2,409,300) (2,576,729) (3,195,585)
Other comprehensive income (loss) Items that will never be reclassified to profit or loss      
Remeasurements of net defined benefit liabilities (131,835) 49,817 122,361
Other comprehensive income (loss) from associates (85) 170 32
Items that will never be reclassified to profit or loss (131,920) 49,987 122,393
Other comprehensive income (loss), Items that are or may be reclassified to profit or loss      
Foreign currency translation differences for foreign operations 926,637 23,143 (80,963)
Gain on valuation of derivative 0 0 9,227
Other comprehensive income (loss) from associates 3,320 (2,824) (9,710)
Items that are or may be reclassified to profit or loss 929,957 20,319 (81,446)
Other comprehensive income for the year, Net of income tax 798,037 70,306 40,947
Total comprehensive loss for the year (1,611,263) (2,506,423) (3,154,638)
Profit (loss) attributable to:      
Owners of the Parent Company (2,562,606) (2,733,742) (3,071,565)
Non-controlling interests 153,306 157,013 (124,020)
Profit (loss) for the year (2,409,300) (2,576,729) (3,195,585)
Total comprehensive income (loss) attributable to:      
Owners of the Parent Company (1,923,316) (2,647,407) (3,006,686)
Non-controlling interests 312,053 140,984 (147,952)
Total comprehensive loss for the year ₩ (1,611,263) ₩ (2,506,423) ₩ (3,154,638)
Loss per share (in won)      
Basic loss per share ₩ (5,438) ₩ (7,177) ₩ (8,064)
Diluted loss per share ₩ (5,438) ₩ (7,177) ₩ (8,064)