XML 30 R19.htm IDEA: XBRL DOCUMENT v3.25.1
Financial Liabilities
12 Months Ended
Dec. 31, 2024
Textblock 1 [Abstract]  
Financial Liabilities
12.
Financial Liabilities
(a)
Details of financial liabilities as of December 31, 2023 and 2024 are as follows:

 

(In millions of won)

 

December 31, 2023

 

 

December 31, 2024

 

Current

 

 

 

 

 

 

Short-term borrowings

 

1,875,635

 

 

 

969,595

 

Current portion of long-term borrowings

 

 

2,934,693

 

 

 

4,907,390

 

Current portion of bonds

 

 

369,716

 

 

 

611,882

 

Derivatives (*1)

 

 

26,193

 

 

 

3,762

 

Fair value hedging derivatives (*2)

 

 

7,392

 

 

 

 

Lease liabilities

 

 

48,666

 

 

 

34,821

 

Total

 

5,262,295

 

 

 

6,527,450

 

Non-current

 

 

 

 

 

 

Long-term borrowings

 

10,230,658

 

 

 

7,535,290

 

Bonds

 

 

1,118,427

 

 

 

525,957

 

Derivatives (*1)

 

 

37,333

 

 

 

7,006

 

Fair value hedging derivatives (*2)

 

 

28,660

 

 

 

 

Lease liabilities

 

 

24,698

 

 

 

23,154

 

Total

 

11,439,776

 

 

 

8,091,407

 

 

(*1) The derivatives, which are not designated as hedging instruments, arise from cross currency interest rate swap contracts and others for the purpose of managing currency and interest rate risks associated with foreign currency denominated borrowings and bonds.

(*2) The derivatives, which are designated as hedging instruments, arise from forward exchange contracts for the purpose of managing currency risk associated with advances received in foreign currency.

 

(b)
Details of short-term borrowings as of December 31, 2023 and 2024 are as follows:

 

(In millions of won)

 

 

 

 

 

 

 

 

Description

 

Annual interest rate
as of
December 31, 2024
(%)

 

December 31, 2023

 

 

December 31, 2024

 

Working capital and others

 

3.50 ~ 6.41

 

1,875,635

 

 

 

969,595

 

 

(c)
Details of Korean won denominated long-term borrowings as of December 31, 2023 and 2024 are as follows:

 

(In millions of won)

 

 

 

 

 

 

 

 

 

 

Description

 

Latest Maturity
date

 

Annual interest rate
as of
December 31, 2024
(%)

 

December 31, 2023

 

 

December 31, 2024

 

Facility capital and others

 

March 2025 ~ March 2030

 

2.41 ~ 6.06

 

4,490,967

 

 

 

4,668,538

 

Less: current portion of long-term
   borrowings

 

 

 

 

 

 

(776,000

)

 

 

(1,861,000

)

Total

 

 

 

 

 

3,714,967

 

 

 

2,807,538

 

 

 

12.
Financial Liabilities, Continued

 

(d)
Details of foreign currency denominated long-term borrowings as of December 31, 2023 and 2024 are as follows:

 

(In millions of won, USD and CNY)

 

 

 

 

 

 

 

 

 

 

Description

 

Latest Maturity
date

 

Annual interest rate
as of
December 31, 2024
(%)

 

December 31, 2022

 

 

December 31,
2024

 

Facility capital and others

 

January 2025 ~ July 2029

 

2.13 ~ 7.06

 

8,674,384

 

 

 

7,774,142

 

Foreign currency equivalent of
   foreign currency borrowings

 

 

 

 

 

USD 3,222

 

 

USD 2,528

 

 

 

 

 

 

CNY 24,991

 

 

CNY 20,164

 

Less: current portion of
   long-term borrowings

 

 

 

 

 

 

(2,158,693

)

 

 

(3,046,390

)

Total

 

 

 

 

 

6,515,691

 

 

 

4,727,752

 

 

(e)
Details of bonds issued and outstanding as of December 31, 2023 and 2024 are as follows:

 

(In millions of won and USD)

 

 

 

 

 

 

 

 

 

 

 

 

Maturity

 

Annual interest rate
as of
December 31, 2024
(%)

 

 

December 31,
2023

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

Korean won denominated bonds at amortized cost (*1)

 

 

 

 

 

 

 

 

 

 

 

Publicly issued bonds

 

February 2025 ~ February 2027

 

2.79~3.66

 

 

1,025,000

 

 

 

655,000

 

Privately issued bonds

 

January 2025 ~ January 2026

 

7.20~7.25

 

 

 

337,000

 

 

 

337,000

 

Less: discount on bonds

 

 

 

 

 

 

 

(2,120

)

 

 

(705

)

Less: current portion

 

 

 

 

 

 

 

(369,716

)

 

 

(611,882

)

Subtotal

 

 

 

 

 

 

990,164

 

 

 

379,413

 

Foreign currency denominated bonds at amortized cost (*2)

 

 

 

 

 

 

 

 

 

 

 

Privately issued bonds

 

April 2026

 

 

6.52

 

 

128,940

 

 

 

147,000

 

Foreign currency equivalent
   of foreign currency denominated bonds

 

 

 

 

 

 

USD 100

 

 

USD 100

 

Less: discount on bonds

 

 

 

 

 

 

 

(677

)

 

 

(456

)

Less: foreign currency equivalent of discount on
   bonds of foreign currency denominated bonds

 

 

 

 

 

 

USD (1)

 

 

USD (0)

 

Subtotal

 

 

 

 

 

 

128,263

 

 

 

146,544

 

Total

 

 

 

 

 

 

1,118,427

 

 

 

525,957

 

 

(*1) Principal of the won denominated bonds is to be repaid at maturity and interests are paid quarterly.

(*2) Principal of the foreign currency denominated bonds is to be repaid at maturity and interests are paid quarterly.