XML 73 R62.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Financial Risk Management (Tables)
12 Months Ended
Dec. 31, 2023
Financial Risk Management [Line Items]  
Exposure to currency risk

The Group’s exposure to foreign currency risk based on notional amounts as of December 31, 2022 and 2023 are as follows:

 

(In millions)

 

December 31, 2022

 

 

USD

 

 

JPY

 

 

CNY

 

 

TWD

 

 

EUR

 

 

PLN

 

 

VND

 

Cash and cash equivalents

 

 

1,040

 

 

 

228

 

 

 

1,984

 

 

 

25

 

 

 

1

 

 

 

1

 

 

 

151,912

 

Deposits in banks

 

 

69

 

 

 

 

 

 

8,888

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade accounts and notes
   receivable

 

 

1,725

 

 

 

103

 

 

 

703

 

 

 

 

 

 

 

 

 

 

 

 

 

Other accounts receivables

 

 

26

 

 

 

114

 

 

 

253

 

 

 

10

 

 

 

21

 

 

 

 

 

 

15,800

 

Other assets denominated in foreign
   currencies

 

 

30

 

 

 

191

 

 

 

82

 

 

 

7

 

 

 

 

 

 

 

 

 

11,353

 

Trade accounts and notes payable

 

 

(1,824

)

 

 

(4,987

)

 

 

(1,306

)

 

 

 

 

 

 

 

 

 

 

 

(478,926

)

Other accounts payable

 

 

(565

)

 

 

(19,084

)

 

 

(1,711

)

 

 

(8

)

 

 

(10

)

 

 

 

 

 

(2,681,508

)

Financial liabilities

 

 

(4,846

)

 

 

 

 

 

(20,569

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,345

)

 

 

(23,435

)

 

 

(11,676

)

 

 

34

 

 

 

12

 

 

 

1

 

 

 

(2,981,369

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross currency interest rate swap
   contracts (*)

 

 

2,430

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net exposure

 

 

(1,915

)

 

 

(23,435

)

 

 

(11,676

)

 

 

34

 

 

 

12

 

 

 

1

 

 

 

(2,981,369

)

(In millions)

 

December 31, 2023

 

 

USD

 

 

JPY

 

 

CNY

 

 

TWD

 

 

EUR

 

 

PLN

 

 

VND

 

Cash and cash equivalents

 

 

1,074

 

 

 

654

 

 

 

1,695

 

 

 

38

 

 

 

2

 

 

 

1

 

 

 

226,342

 

Deposits in banks

 

 

 

 

 

 

 

 

7,411

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade accounts and notes
   receivable

 

 

2,442

 

 

 

 

 

 

430

 

 

 

 

 

 

(2

)

 

 

 

 

 

 

Other accounts receivables

 

 

6

 

 

 

186

 

 

 

294

 

 

 

20

 

 

 

 

 

 

 

 

 

13,969

 

Other assets denominated in foreign
   currencies

 

 

23

 

 

 

188

 

 

 

34

 

 

 

7

 

 

 

 

 

 

 

 

 

13,146

 

Trade accounts and notes payable

 

 

(1,721

)

 

 

(9,837

)

 

 

(1,765

)

 

 

 

 

 

2

 

 

 

 

 

 

(740,674

)

Other accounts payable

 

 

(545

)

 

 

(14,589

)

 

 

(2,151

)

 

 

(6

)

 

 

(5

)

 

 

 

 

 

(1,309,118

)

Financial liabilities

 

 

(4,068

)

 

 

 

 

 

(25,336

)

 

 

 

 

 

 

 

 

 

 

 

 

Advances received

 

 

(1,200

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,989

)

 

 

(23,398

)

 

 

(19,388

)

 

 

59

 

 

 

(3

)

 

 

1

 

 

 

(1,796,335

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross currency interest rate swap
   contracts(*1)

 

 

1,930

 

 

 

 

 

 

345

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange
   contracts(*2)

 

 

1,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net exposure

 

 

(859

)

 

 

(23,398

)

 

 

(19,043

)

 

 

59

 

 

 

(3

)

 

 

1

 

 

 

(1,796,335

)

Average Exchange Rates Applied during Reporting Periods

Average exchange rates applied for the years ended December 31, 2021, 2022 and 2023 and the exchange rates at December 31, 2022 and 2023 are as follows:

 

(In won)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average rate (year-to-date)

 

 

Reporting date spot rate

 

 

2021

 

 

2022

 

 

2023

 

 

December 31, 2022

 

 

December 31, 2023

 

USD

 

1,144.10

 

 

 

1,291.15

 

 

 

1,306.12

 

 

 

1,267.30

 

 

 

1,289.40

 

JPY

 

 

10.42

 

 

 

9.85

 

 

 

9.32

 

 

 

9.53

 

 

 

9.13

 

CNY

 

 

177.36

 

 

 

191.60

 

 

 

184.28

 

 

 

181.44

 

 

 

180.84

 

TWD

 

 

40.99

 

 

 

43.36

 

 

 

41.94

 

 

 

41.27

 

 

 

41.98

 

EUR

 

 

1,353.25

 

 

 

1,357.29

 

 

 

1,412.67

 

 

 

1,351.20

 

 

 

1,426.59

 

PLN

 

 

296.51

 

 

 

289.78

 

 

 

311.36

 

 

 

288.70

 

 

 

329.11

 

VND

 

 

0.0499

 

 

 

0.0551

 

 

 

0.0548

 

 

 

0.0537

 

 

 

0.0532

 

Interest Rate Risk

The interest rate profile of the Group’s interest-bearing financial instruments as of December 31, 2022 and 2023 is as follows:

 

(In millions of won)

 

 

 

 

 

 

 

December 31, 2022

 

 

December 31, 2023

 

Fixed rate instruments

 

 

 

 

 

 

Financial assets

 

3,547,256

 

 

 

3,163,490

 

Financial liabilities

 

 

(6,025,365

)

 

 

(6,333,238

)

 

(2,478,109

)

 

 

(3,169,748

)

Variable rate instruments

 

 

 

 

 

 

Financial liabilities

 

(8,966,045

)

 

 

(10,195,891

)

Maximum Exposure to Credit Risk of Financial Assets

The carrying amount of financial assets represents the maximum credit exposure. The maximum exposure to credit risk as of December 31, 2022 and 2023 are as follows:

 

(In millions of won)

 

 

 

 

 

 

 

December 31, 2022

 

 

December 31, 2023

 

Financial assets carried at amortized cost

 

 

 

 

 

 

Cash equivalents

 

1,823,573

 

 

 

2,257,519

 

Deposits in banks

 

 

1,722,618

 

 

 

905,982

 

Trade accounts and notes receivable, net

 

 

2,358,914

 

 

 

3,218,093

 

Non-trade receivables

 

 

146,921

 

 

 

112,739

 

Accrued income

 

 

22,505

 

 

 

14,246

 

Deposits

 

 

26,586

 

 

 

18,378

 

Loans

 

 

88,868

 

 

 

59,884

 

Lease receivables

 

 

11,058

 

 

 

4,130

 

 

6,201,043

 

 

 

6,590,971

 

Financial assets at fair value through profit or loss

 

 

 

 

 

 

Convertible securities

 

1,797

 

 

 

3,127

 

Derivatives

 

 

230,080

 

 

 

169,703

 

 

231,877

 

 

 

172,830

 

 

6,432,920

 

 

 

6,763,801

 

Contractual Maturities of Financial Liabilities, Including Estimated Interest Payments

The following are the contractual maturities of financial liabilities, including estimated interest payments, as of December 31, 2022 and 2023.

 

 

 

 

 

 

2022

 

(In millions of won)

 

 

 

 

Contractual cash flows in

 

 

Carrying amount

 

 

Total

 

 

6 months or less

 

 

6-12 months

 

 

1-2 years

 

 

2-5 years

 

 

More than 5 years

 

Non-derivative financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

13,542,664

 

 

 

14,674,463

 

 

 

4,329,345

 

 

 

1,266,247

 

 

 

3,135,925

 

 

 

5,591,303

 

 

 

351,643

 

Bonds

 

 

1,448,746

 

 

 

1,570,630

 

 

 

338,815

 

 

 

16,956

 

 

 

400,764

 

 

 

727,752

 

 

 

86,343

 

Trade accounts and notes payable

 

 

4,061,684

 

 

 

4,061,684

 

 

 

3,523,098

 

 

 

538,586

 

 

 

 

 

 

 

 

 

 

Other accounts payable

 

 

2,307,190

 

 

 

2,309,929

 

 

 

2,231,832

 

 

 

78,097

 

 

 

 

 

 

 

 

 

 

Other accounts payable (enterprise
   procurement cards) (*)

 

 

935,739

 

 

 

935,739

 

 

 

935,739

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term other accounts payable

 

 

435,232

 

 

 

508,194

 

 

 

 

 

 

 

 

 

103,450

 

 

 

245,064

 

 

 

159,680

 

Security deposits received

 

 

146,788

 

 

 

191,735

 

 

 

 

 

 

2,262

 

 

 

8,463

 

 

 

181,010

 

 

 

 

Lease liabilities

 

 

72,788

 

 

 

77,803

 

 

 

26,733

 

 

 

16,995

 

 

 

18,552

 

 

 

10,743

 

 

 

4,780

 

Derivative financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

47,408

 

 

 

29,418

 

 

 

(1,637

)

 

 

10,741

 

 

 

3,024

 

 

 

17,290

 

 

 

 

 

22,998,239

 

 

 

24,359,595

 

 

 

11,383,925

 

 

 

1,929,884

 

 

 

3,670,178

 

 

 

6,773,162

 

 

 

602,446

 

(*) Represents liabilities payable to credit card companies for utility expenses and others paid using enterprise procurement cards. The Group presented the payable to credit card companies as other accounts payable and disclosed related cash flows as operating activities since the Group is using the enterprise procurement cards through agreements with suppliers for transactions arising from purchasing of goods and services, the payment term is within a year from the purchase, as part of the normal operating cycle, and no security is provided.
Summary of Other Accounts Payable Change in liabilities related to procurement cards for the year ended December 31, 2022 is as follows:

 

(In millions of won)

 

 

 

 

 

 

 

 

 

 

January 1, 2022

 

 

Change
(Cash flows from
operation activities)

 

 

December 31, 2022

 

Other accounts payable (enterprise procurement cards)

 

1,074,089

 

 

 

(138,350

)

 

 

935,739

 

Summary of Capital Management

(In millions of won)

 

 

 

 

 

 

 

December 31, 2022

 

 

December 31, 2023

 

Total liabilities

 

24,366,792

 

 

 

26,988,754

 

Total equity

 

 

11,319,227

 

 

 

8,770,544

 

Cash and deposits in banks(*1)

 

 

3,547,256

 

 

 

3,163,493

 

Borrowings (including bonds)

 

 

14,991,410

 

 

 

16,529,129

 

Total liabilities to equity ratio

 

 

215

%

 

 

308

%

Net borrowings to equity ratio(*2)

 

 

101

%

 

 

152

%

(*1) Cash and deposits in banks consist of cash and cash equivalents and current deposits in banks.

(*2) Net borrowings to equity ratio is calculated by dividing total borrowings (including bonds and excluding lease liabilities and others) less cash and current deposits in banks by total equity.

26.
Financial Risk Management, Continued
Fair Values of Financial Assets and Liabilities, Together with Carrying Amounts Shown in Consolidated Statement of Financial Position

The fair values of financial assets and liabilities, together with the carrying amounts shown in the consolidated statements of financial position as of December 31, 2022 and 2023 are as follows:

 

(In millions of won)

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

December 31, 2023

 

 

Carrying amounts

 

 

Fair values

 

 

Carrying amounts

 

 

Fair values

 

Financial assets carried at amortized cost

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

1,824,649

 

 

(*)

 

 

 

2,257,522

 

 

(*)

 

Deposits in banks

 

 

1,722,618

 

 

(*)

 

 

 

905,982

 

 

(*)

 

Trade accounts and notes receivable

 

 

2,358,914

 

 

(*)

 

 

 

3,218,093

 

 

(*)

 

Non-trade receivables

 

 

146,921

 

 

(*)

 

 

 

112,739

 

 

(*)

 

Accrued income

 

 

22,505

 

 

(*)

 

 

 

14,246

 

 

(*)

 

Deposits

 

 

26,586

 

 

(*)

 

 

 

18,378

 

 

(*)

 

Loans

 

 

88,868

 

 

(*)

 

 

 

59,884

 

 

(*)

 

Lease receivables

 

 

11,058

 

 

(*)

 

 

 

4,130

 

 

(*)

 

Financial assets at fair value through profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

Equity instruments

 

96,064

 

 

 

96,064

 

 

 

87,027

 

 

 

87,027

 

Convertible securities

 

 

1,797

 

 

 

1,797

 

 

 

3,127

 

 

 

3,127

 

Derivatives

 

 

230,080

 

 

 

230,080

 

 

 

169,703

 

 

 

169,703

 

Financial liabilities at fair value through profit or
   loss

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

47,408

 

 

 

47,408

 

 

 

63,526

 

 

 

63,526

 

Financial liabilities effective for fair value hedging

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

 

 

 

 

 

36,052

 

 

 

36,052

 

Financial liabilities carried at amortized cost

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

13,542,664

 

 

 

13,521,494

 

 

 

15,040,986

 

 

 

15,101,258

 

Bonds

 

 

1,448,746

 

 

 

1,377,696

 

 

 

1,488,143

 

 

 

1,479,725

 

Trade accounts and notes payable

 

 

4,061,684

 

 

(*)

 

 

 

4,175,064

 

 

(*)

 

Other accounts payable

 

 

3,678,161

 

 

(*)

 

 

 

3,276,810

 

 

(*)

 

Security deposits received

 

 

146,788

 

 

(*)

 

 

 

153,370

 

 

(*)

 

Lease liabilities

 

 

72,788

 

 

(*)

 

 

 

73,364

 

 

(*)

 

(*) Excluded from disclosures as the carrying amount approximates fair value.

Fair Value Hierarchy Classifications,Valuation Techniques and Inputs of Financial Instruments Measured at Fair Value

(In millions of won)

 

December 31, 2022

 

 

 

 

 

Classification

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Valuation technique

 

Input

Financial assets at fair value through
   profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity instruments

 

 

 

 

 

 

 

96,064

 

 

Discounted cash flow, etc.

 

Discount rate and Estimated cash flow, etc.

Convertible securities

 

 

 

 

 

 

 

 

1,797

 

 

Blended discount model and binominal option pricing model

 

Discount rate, stock price and volatility

Derivatives

 

 

 

 

 

230,080

 

 

 

 

 

Discounted cash flow

 

Discount rate and Exchange rate

Financial liabilities at fair value
   through profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

 

 

47,408

 

 

 

 

 

Discounted cash flow

 

Discount rate and Exchange rate

(In millions of won)

 

December 31, 2023

 

 

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Valuation technique

 

Input

Financial assets at fair value through
   profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity instruments

 

 

 

 

 

 

 

87,027

 

 

Discounted cash flow, etc.

 

Discount rate and Estimated cash flow, etc.

Convertible securities

 

 

 

 

 

 

 

 

3,127

 

 

Blended discount model and binominal option pricing model

 

Discount rate, stock price and volatility

Derivatives

 

 

 

 

 

169,703

 

 

 

 

 

Discounted cash flow

 

Discount rate and Exchange rate

Financial liabilities at fair value
   through profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

 

 

63,526

 

 

 

 

 

Discounted cash flow

 

Discount rate and Exchange rate

Financial liabilities effective for
   fair value hedging

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

 

 

36,052

 

 

 

 

 

Discounted cash flow

 

Discount rate and Exchange rate

Fair Value Hierarchy Classifications, Valuation Technique and Inputs for Fair Value Measurements of Financial Instruments not Measured at Fair Value

Fair value hierarchy classifications, valuation technique and inputs for fair value measurements of the financial instruments not measured at fair value but for which the fair value is disclosed as of December 31, 2022 and December 31, 2023 are as follows:

 

(In millions of won)

 

December 31, 2022

 

 

 

 

 

Classification

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Valuation technique

 

Input

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

 

 

 

 

 

 

13,521,494

 

 

Discounted cash flow

 

Discount rate

Bonds

 

 

 

 

 

 

 

 

1,377,696

 

 

Discounted cash flow

 

Discount rate

 

(In millions of won)

 

December 31, 2023

 

 

 

 

 

Classification

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Valuation technique

 

Input

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

 

 

 

 

 

 

15,101,258

 

 

Discounted cash flow

 

Discount rate

Bonds

 

 

 

 

 

 

 

 

1,479,725

 

 

Discounted cash flow

 

Discount rate

 

iv)
The interest rates applied for determination of the above fair value as of December 31, 2022 and 2023 are as follows:

 

 

December 31, 2022

 

December 31, 2023

Borrowings, bonds and others

 

5.11~6.68%

 

4.60~5.02%

Changes in Financial Assets Classified as Level 3 of Fair Value Measurements
v)
There is no transfer between Level 1, Level 2 and Level 3 for the years ended December 31, 2023, and the changes in financial assets classified as Level 3 of fair value measurements for the years ended December 31, 2022 and 2023 are as follows:

 

(In millions of won)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classification

 

January 1, 2022

 

 

Acquisition

 

 

Disposal

 

 

Valuation

 

 

Changes in Foreign Exchange Rates

 

 

Replacement

 

 

December 31, 2022

 

Equity securities

 

48,805

 

 

 

27,261

 

 

 

(775

)

 

 

6,248

 

 

 

2,720

 

 

 

11,805

 

 

 

96,064

 

Convertible securities

 

 

2,758

 

 

 

 

 

 

 

 

 

224

 

 

 

 

 

 

(1,185

)

 

 

1,797

 

 

(In millions of won)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classification

 

January 1, 2023

 

 

Acquisition

 

Disposal

 

 

Valuation

 

 

Changes in Foreign Exchange Rates

 

 

December 31, 2023

Equity securities

 

96,064

 

 

3,286

 

 

(414

)

 

 

(13,315

)

 

 

1,406

 

 

87,027

Convertible securities

 

 

1,797

 

 

1,329

 

 

 

 

41

 

 

 

(40

)

 

3,127

Net Gains and Losses by Category of Financial Instruments

The net gains and losses by category of financial instruments as of December 31, 2021, 2022 and 2023 are as follows:

 

(In millions of won)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

Financial assets at amortized cost

 

 

Financial liabilities at amortized cost

 

 

Financial assets at FVTPL

 

 

Financial liabilities at FVTPL

 

 

Other financial instruments (*)

 

 

Total

 

Interest income

 

88,888

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

88,888

 

Interest expense

 

-

 

 

 

(418,674

)

 

-

 

 

 

(15,415

)

 

-

 

 

 

(434,089

)

Foreign currency differences

 

 

668,140

 

 

 

(848,072

)

 

-

 

 

 

(70,249

)

 

-

 

 

 

(250,181

)

(Reversal of) Bad debt expense

 

 

(273

)

 

-

 

 

-

 

 

-

 

 

-

 

 

 

(273

)

Gain or loss on disposal

 

 

(4,877

)

 

-

 

 

 

(1,242

)

 

-

 

 

-

 

 

 

(6,119

)

Gain or loss on valuation

 

-

 

 

 

(250

)

 

 

5,808

 

 

 

(68,421

)

 

-

 

 

 

(62,863

)

Gain or loss on derivative

 

-

 

 

-

 

 

-

 

 

-

 

 

 

221,292

 

 

 

221,292

 

Others

 

-

 

 

-

 

 

-

 

 

 

(14

)

 

-

 

 

 

(14

)

 

751,878

 

 

 

(1,266,996

)

 

 

4,566

 

 

 

(154,099

)

 

 

221,292

 

 

 

(443,359

)

 

(*) Other financial instruments exclude cash flow hedging derivatives.

 

(In millions of won)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

Financial assets at amortized cost

 

 

Financial liabilities at amortized cost

 

 

Financial assets at FVTPL

 

 

Financial liabilities at FVTPL

 

 

Derivatives (*)

 

 

Total

 

Interest income

 

85,624

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

85,624

 

Interest expense

 

 

 

 

 

(403,415

)

 

 

 

 

 

(11,106

)

 

 

 

 

 

(414,521

)

Foreign currency differences

 

 

1,061,416

 

 

 

(946,650

)

 

 

 

 

 

(105,492

)

 

 

 

 

 

9,274

 

Reversal of bad debt expense

 

 

569

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

569

 

Gain or loss on disposal

 

 

(37,087

)

 

 

 

 

 

171

 

 

 

(2,672

)

 

 

 

 

 

(39,588

)

Gain or loss on valuation

 

 

 

 

 

 

 

 

6,473

 

 

 

220,240

 

 

 

 

 

 

226,713

 

Gain or loss on derivative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

177,130

 

 

 

177,130

 

Others

 

 

 

 

 

 

 

 

 

 

 

(43

)

 

 

 

 

 

(43

)

 

1,110,522

 

 

 

(1,350,065

)

 

 

6,644

 

 

 

100,927

 

 

 

177,130

 

 

 

45,158

 

 

(*) Other financial instruments exclude cash flow hedging derivatives.

 

(In millions of won)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

Financial assets at amortized cost

 

 

Financial liabilities at amortized cost

 

 

Financial assets at FVTPL

 

 

Financial assets at FVOCI

 

 

Derivatives

 

 

Total

 

Interest income

 

134,664

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

134,664

 

Interest expense

 

 

 

 

 

(723,429

)

 

 

 

 

 

 

 

 

 

 

 

(723,429

)

Foreign currency differences

 

 

108,546

 

 

 

(176,376

)

 

 

 

 

 

 

 

 

(36,052

)

 

 

(103,882

)

Reversal of bad debt expense

 

 

181

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

181

 

Gain or loss on disposal

 

 

(48,600

)

 

 

(167

)

 

 

132

 

 

 

(329

)

 

 

 

 

 

(48,964

)

Gain or loss on valuation

 

 

 

 

 

 

 

 

(13,274

)

 

 

 

 

 

 

 

 

(13,274

)

Gain or loss on derivative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

102,116

 

 

 

102,116

 

 

194,791

 

 

 

(899,972

)

 

 

(13,142

)

 

 

(329

)

 

 

66,064

 

 

 

(652,588

)

 

Currency risk [member]  
Financial Risk Management [Line Items]  
Sensitivity Analysis for Each Type of Market Risk

A weaker won, as indicated below, against the following currencies which comprise the Group’s assets or liabilities denominated in a foreign currency as of December 31, 2022 and 2023, would have increased (decreased) equity and profit or loss by the amounts shown below. This analysis is based on foreign currency exchange rate variances that the Group considers to be reasonably possible at the end of the reporting period. The analysis assumes that all other variables, in particular interest rates, would remain constant. The changes in equity and profit or loss would have been as follows:

 

(In millions of won)

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

December 31, 2023

 

 

Equity

 

 

Profit or loss

 

 

Equity

 

 

Profit or loss

 

USD (5 percent weakening)

 

(114,317

)

 

 

(23,215

)

 

 

(68,615

)

 

 

44,361

 

JPY (5 percent weakening)

 

 

(8,614

)

 

 

(8,541

)

 

 

(8,160

)

 

 

(8,480

)

CNY (5 percent weakening)

 

 

(105,926

)

 

 

(5

)

 

 

(172,198

)

 

 

(2

)

TWD (5 percent weakening)

 

 

68

 

 

 

3

 

 

 

122

 

 

 

9

 

EUR (5 percent weakening)

 

 

896

 

 

 

(281

)

 

 

(208

)

 

 

(52

)

PLN (5 percent weakening)

 

 

11

 

 

 

11

 

 

 

8

 

 

 

8

 

VND (5 percent weakening)

 

 

(6,161

)

 

 

(6,161

)

 

 

(3,683

)

 

 

(3,683

)

Interest rate risk [Member]  
Financial Risk Management [Line Items]  
Sensitivity Analysis for Each Type of variable rate instruments

(In millions of won)

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

Profit or loss

 

 

1%p
increase

 

 

1%p
decrease

 

 

1%p
increase

 

 

1%p
decrease

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Variable rate instruments (*)

 

(49,885

)

 

 

49,885

 

 

 

(49,885

)

 

 

49,885

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Variable rate instruments (*)

 

(56,829

)

 

 

56,829

 

 

 

(56,829

)

 

 

56,829

 

(*) Financial instruments related to non-hedging interest rate swap are excluded from the calculation.